Monroe Statements
MR
Data from Monroe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Monroe Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.695
0.4 %
100
8.538
54.4
7.157
-0.4 %
45.6
—
0
0.676
4.3
0.676
7.6 %
4.3
6.481
-1.2 %
41.3
-1.515
-9.7
—
0
4.966
52.4 %
31.6
—
0
4.966
52.4 %
31.6
0.229
21.666
15.627
2.9 %
100
8.44
54
7.187
21.5 %
46
—
0
0.628
4
0.628
41.1 %
4
6.559
19.9 %
42
-3.301
-21.1
—
0
3.258
2 %
20.8
—
0
3.258
2 %
20.8
0.15
21.666
15.182
-4.1 %
100
9.267
61
5.915
-4.7 %
39
—
0
0.445
2.9
0.445
-51.9 %
2.9
5.47
3.6 %
36
-2.275
-15
—
0
3.195
101.3 %
21
—
0
3.195
101.7 %
21
0.147
21.666
15.826
1.2 %
100
9.62
60.8
6.206
2.6 %
39.2
—
0
0.925
5.8
0.925
49.2 %
5.8
5.281
-2.6 %
33.4
-3.694
-23.3
—
0
1.587
761.3 %
10
—
0
1.584
760 %
10
0.073
21.666
15.64
-4.3 %
100
9.6
61.4
6.05
-9 %
38.7
—
0
0.63
4
0.62
-13.9 %
4
5.42
-8.4 %
34.7
-5.66
-36.2
—
0
-0.24
94.5 %
-1.5
—
0
-0.24
94.5 %
-1.5
-0.01
21.67
16.35
-2.7 %
100
9.7
59.3
6.65
-8.5 %
40.7
—
0
0.73
4.5
0.72
10.8 %
4.4
5.92
-10.7 %
36.2
-10.26
-62.8
—
0
-4.34
-229.2 %
-26.5
—
0
-4.34
-229.2 %
-26.5
-0.2
21.67
16.8
10.8 %
100
9.53
56.7
7.27
16.3 %
43.3
—
0
0.64
3.8
0.65
-11 %
3.9
6.63
20.1 %
39.5
-3.27
-19.5
—
0
3.36
-25 %
20
—
0
3.36
-25 %
20
0.16
21.67
15.16
-4.8 %
100
8.91
58.8
6.25
-18 %
41.2
—
0
0.73
4.8
0.73
-46.3 %
4.8
5.52
-11.8 %
36.4
-1.04
-6.9
—
0
4.48
697.3 %
29.6
—
0
4.48
697.3 %
29.6
0.21
21.67
15.92
22.5 %
100
8.3
52.1
7.62
29.4 %
47.9
—
0
1.36
8.5
1.36
56.3 %
8.5
6.26
25 %
39.3
-7.01
-44.03
—
0
-0.75
89.8 %
-4.7
—
0
-0.75
89.8 %
-4.7
-0.03
21.67
13
4.1 %
100
7.11
54.7
5.89
7.1 %
45.3
—
0
0.99
7.6
0.87
770 %
6.7
5.01
-7.2 %
38.5
-12.38
-95.2
—
0
-7.36
-965.9 %
-56.6
—
0
-7.36
-965.9 %
-56.6
-0.34
21.67
12.49
-4.2 %
100
6.99
56
5.5
-0.9 %
44
—
0
0.57
4.6
0.1
-44.4 %
0.8
5.4
0.6 %
43.2
-3.51
-28.1
—
0
0.85
-87.6 %
6.8
—
0
0.85
-87.6 %
6.8
0.04
21.67
13.04
-14.3 %
100
7.49
57.4
5.55
-20.8 %
42.6
—
0
0.6
4.6
0.18
-74.3 %
1.4
5.37
-15 %
41.2
1.46
11.2
—
0
6.84
-5.5 %
52.5
—
0
6.84
-5.5 %
52.5
0.32
21.6
15.21
23.1 %
100
8.2
53.9
7.01
27.5 %
46.1
—
0
0.7
4.6
0.7
105.9 %
4.6
6.32
22.5 %
41.6
1.26
8.3
—
0
7.24
-36.1 %
47.6
—
0
7.24
-36.1 %
47.6
0.34
21.54
12.36
-6.4 %
100
6.87
55.6
5.5
3 %
44.5
—
0
0.76
6.1
0.34
3300 %
2.8
5.16
-3 %
41.7
6.17
49.9
—
0
11.33
60.5 %
91.7
—
0
11.33
60.5 %
91.7
0.53
21.36
13.21
5.3 %
100
7.88
59.7
5.34
9.7 %
40.4
—
0
0.65
4.9
0.01
102.2 %
0.08
5.32
-0.2 %
40.3
4.5
34.1
—
0
7.06
-22.2 %
53.4
—
0
7.06
-22.2 %
53.4
0.33
21.3
12.55
-6.3 %
100
7.68
61.2
4.87
-23.5 %
38.8
—
0
0.69
5.5
-0.45
-161.6 %
-3.6
5.33
-5.5 %
42.5
3.75
29.9
—
0
9.08
-40.2 %
72.4
—
0
9.08
-40.2 %
72.4
0.43
21.31
13.39
-35.1 %
100
7.01
52.4
6.37
-52.1 %
47.6
—
0
0.73
5.5
0.73
10.6 %
5.5
5.64
-55.4 %
42.1
9.54
71.2
—
0
15.19
6.7 %
113.4
—
0
15.19
6.7 %
113.4
0.71
21.3
20.64
37.6 %
100
7.35
35.6
13.29
80.3 %
64.4
—
0
0.66
3.2
0.66
11.9 %
3.2
12.64
86.4 %
61.2
1.6
7.8
—
0
14.23
138.6 %
68.9
—
0
14.23
138.6 %
68.9
0.69
20.64
15
-16.6 %
100
7.63
50.9
7.37
-9.9 %
49.1
—
0
0.59
3.9
0.59
11.3 %
3.9
6.78
-11.4 %
45.2
-43.63
-290.9
—
0
-36.85
-992.3 %
-245.7
—
0
-36.85
-992.3 %
-245.7
-1.8
20.45
17.99
3.8 %
100
9.81
54.5
8.18
13.1 %
45.5
—
0
0.53
2.9
0.53
2750 %
2.9
7.65
5.7 %
42.5
-3.52
-19.6
—
0
4.13
13.2 %
23
—
0
4.13
13.2 %
23
0.2
20.45
17.33
3.6 %
100
10.11
58.3
7.23
-2.4 %
41.7
—
0
0.6
3.5
-0.02
-105.9 %
-0.1
7.24
2.4 %
41.8
-3.59
-20.7
—
0
3.65
-8.5 %
21.1
—
0
3.65
-8.5 %
21.1
0.18
20.45
16.72
3.5 %
100
9.31
55.7
7.41
0.7 %
44.3
—
0
0.62
3.7
0.34
17.2 %
2
7.07
—
42.3
-3.08
-18.4
—
0
3.99
-46.4 %
23.9
—
0
3.99
-46.4 %
23.9
0.2
20.45
16.16
8.9 %
100
8.8
54.5
7.36
-11.9 %
45.5
—
0
0.57
3.5
0.29
-46.3 %
1.8
7.07
-9.4 %
43.8
0.37
2.3
—
0
7.44
535.9 %
46
—
0
7.44
535.9 %
46
0.36
20.45
14.84
7.7 %
100
6.49
43.7
8.35
-0.5 %
56.3
—
0
0.55
3.7
0.54
-18.2 %
3.6
7.8
0.9 %
52.6
-6.63
-44.7
—
0
1.17
218.2 %
7.9
—
0
1.17
218.2 %
7.9
0.06
20.45
13.78
-7 %
100
5.39
39.1
8.39
-0.7 %
60.9
—
0
0.67
4.9
0.66
22.2 %
4.8
7.73
-2.3 %
56.1
-8.72
-63.3
—
0
-0.99
-123.1 %
-7.2
—
0
-0.99
-123.1 %
-7.2
-0.05
20.42
14.82
-0.9 %
100
6.37
43
8.45
-5.9 %
57
—
0
0.55
3.7
0.54
3.8 %
3.6
7.91
-6.6 %
53.4
-3.63
-24.5
—
0
4.28
207.9 %
28.9
—
0
4.28
207.9 %
28.9
0.21
20.24
14.95
11.9 %
100
5.97
39.9
8.98
20.5 %
60.1
—
0
0.51
3.4
0.52
15.6 %
3.5
8.47
21 %
56.7
-7.08
-47.4
—
0
1.39
-37.9 %
9.3
—
0
1.39
-37.9 %
9.3
0.07
20.24
13.36
-0.8 %
5.92
7.45
-1.6 %
—
0.51
0.45
-33.8 %
7
1.6 %
-4.75
—
2.24
-64.6 %
—
2.24
-64.6 %
0.11
20.26
13.47
9.8 %
5.9
7.57
18.3 %
—
0.69
0.68
119.4 %
6.89
13.1 %
-0.57
—
6.32
519.6 %
—
6.32
519.6 %
0.31
20.24
12.27
2.2 %
5.87
6.4
-2.6 %
—
0.56
0.31
-42.6 %
6.09
1 %
-5.06
—
1.02
-60.3 %
—
1.02
-60.3 %
0.06
17.37
12.01
6.9 %
5.43
6.57
12.3 %
—
0.54
0.54
12.5 %
6.03
12.1 %
-3.47
—
2.57
-65.9 %
—
2.57
-65.9 %
0.15
16.59
11.23
0.9 %
5.38
5.85
-10.1 %
—
0.75
0.48
-48.9 %
5.38
-3.6 %
2.16
—
7.53
108.6 %
—
7.53
108.6 %
0.45
16.59
11.13
0.1 %
4.61
6.51
4.2 %
—
0.93
0.94
91.8 %
5.58
-3.1 %
-1.97
—
3.61
-31.6 %
—
3.61
-31.6 %
0.23
15.56
11.12
-3.6 %
4.87
6.25
-1.9 %
—
0.49
0.49
-15.5 %
5.76
-0.5 %
-0.48
—
5.28
-33.5 %
—
5.28
-33.5 %
0.41
13.01
11.54
13.9 %
5.17
6.37
14.2 %
—
0.58
0.58
—
5.79
15.6 %
2.16
—
7.94
88.6 %
—
7.94
88.6 %
0.61
13.01
10.13
10.5 %
4.54
5.58
11.2 %
—
0.58
0.58
11.5 %
5.01
11.3 %
-0.79
—
4.21
-11.2 %
—
4.21
-11.2 %
0.33
12.87
9.17
-3.7 %
4.15
5.02
-10.7 %
—
0.52
0.52
-5.5 %
4.5
-11.2 %
0.24
—
4.74
-6.3 %
—
4.74
-6.3 %
0.38
12.55
9.52
17.8 %
3.9
5.62
21.4 %
—
0.55
0.55
19.6 %
5.07
21.6 %
-0.01
—
5.06
30.4 %
—
5.06
30.4 %
0.43
11.72
8.08
-6.9 %
3.45
4.63
-9.4 %
—
0.46
0.46
-6.1 %
4.17
-9.7 %
-0.29
—
3.88
-7.6 %
—
3.88
-7.6 %
0.41
9.56
8.68
13.2 %
3.57
5.11
18.8 %
—
0.49
0.49
—
4.62
21.3 %
-0.42
—
4.2
24.6 %
—
4.2
24.6 %
0.44
9.52
7.67
8.8 %
3.37
4.3
9.1 %
—
0.49
0.49
16.7 %
3.81
8.5 %
-0.44
—
3.37
26.2 %
—
3.37
26.2 %
0.35
9.53
7.05
8.1 %
3.11
3.94
12.9 %
—
0.42
0.42
16.7 %
3.51
12.1 %
-0.85
—
2.67
-27.2 %
—
2.67
-27.2 %
0.28
9.58
6.52
1.9 %
3.03
3.49
0.9 %
—
0.36
0.36
28.6 %
3.13
-1.6 %
0.54
—
3.67
46.2 %
—
3.67
46.2 %
0.38
9.76
6.4
47.1 %
2.93
3.46
26.3 %
—
0.28
0.28
-12.5 %
3.18
32 %
-0.67
—
2.51
27.4 %
—
2.51
27.4 %
0.25
10.02
4.35
16 %
1.61
2.74
46.5 %
—
0.32
0.32
0 %
2.41
55.5 %
-0.45
—
1.97
-1 %
—
1.97
-1 %
0.22
8.92
3.75
—
1.88
1.87
4.5 %
—
0.32
0.32
—
1.55
—
0.44
—
1.99
—
—
1.99
—
0.34
5.77
—
—
1.93
1.79
—
—
0.29
—
—
—
—
1.8
—
—
—
—
—
—
—
5.75