Netcapital Statements
NC
Data from Netcapital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Dec, 2024
Netcapital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.171
19.9 %
100
0.02
11.6
0.151
14.2 %
88.4
—
0
2.274
1333.2
2.362
-10.8 %
1385.1
-2.211
12.1 %
-1296.7
-0.009
-5.4
—
0
-2.22
12.1 %
-1302.1
—
0
-2.22
12.1 %
-1302.1
-2.344
0.947
0.142
-59 %
100
0.01
7.2
0.132
-60.7 %
92.8
—
0
2.543
1787.9
2.649
40.5 %
1862.6
-2.517
-62.5 %
-1769.7
-0.01
-7.4
0
0.3
-2.527
3.1 %
-1776.8
—
0
-2.527
3.1 %
-1776.8
-5.102
0.495
0.347
-66.7 %
100
0.011
3.2
0.336
-65.8 %
96.8
—
0
1.81
521.5
1.885
-15 %
543.1
-1.549
-25.6 %
-446.3
-0.01
-2.9
0.001
0.3
-2.607
33.9 %
-750.8
—
0
-2.607
-17 %
-750.8
-9.101
0.286
1.043
-48.9 %
100
0.059
5.6
0.984
-51.3 %
94.4
—
0
2.014
193.1
2.217
11 %
212.6
-1.233
-5263.2 %
-118.3
-2.708
-259.7
—
0
-3.942
-29668.9 %
-378
-1.714
-164.4
-2.228
-755.9 %
-213.6
-13.594
0.164
2.042
34.3 %
100
0.02
1
2.022
34.8 %
99
—
0
1.765
86.4
1.998
-12.4 %
97.8
0.024
103.1 %
1.2
-0.011
-0.5
—
0
0.013
101.7 %
0.7
-0.326
-16
0.34
169.3 %
16.6
2.519
0.135
1.52
-51.1 %
100
0.02
1.3
1.5
-51.5 %
98.7
—
0
2.09
137.5
2.28
29.5 %
150
-0.78
-158.6 %
-51.3
-0.01
-0.7
—
0
-0.79
-157.7 %
-52
-0.3
-19.7
-0.49
-148.5 %
-32.2
-0.07
7.47
3.11
37.6 %
100
0.02
0.6
3.09
36.7 %
99.4
—
0
1.6
51.4
1.76
2.3 %
56.6
1.33
146.3 %
42.8
-0.02
-0.6
0.05
1.6
1.37
-42.7 %
44.1
0.36
11.6
1.01
-40.6 %
32.5
0.17
6.08
2.26
27 %
100
—
0
2.26
29.9 %
100
—
0
1.56
69
1.72
21.1 %
76.1
0.54
74.2 %
23.9
1.85
81.9
—
0
2.39
753.6 %
105.8
0.7
31
1.7
844.4 %
75.2
0.33
5.17
1.78
32.8 %
100
0.04
2.2
1.74
31.8 %
97.8
—
0
1.21
68
1.42
6.8 %
79.8
0.31
3200 %
17.4
-0.03
-1.7
—
0
0.28
221.7 %
15.7
0.1
5.6
0.18
200 %
10.1
0.04
4.29
1.34
-27.2 %
100
0.02
1.5
1.32
-27.5 %
98.5
—
0
1.19
88.8
1.33
0.8 %
99.3
-0.01
-102 %
-0.7
-0.44
-32.8
—
0
-0.23
-146 %
-17.2
-0.3
-22.4
0.06
-88 %
4.5
0.02
3.17
1.84
1.7 %
100
0.02
1.1
1.82
2.8 %
98.9
—
0
1.1
59.8
1.32
-30.5 %
71.7
0.51
492.3 %
27.7
-0.04
-2.2
0.03
1.6
0.5
-71.4 %
27.2
—
0
0.5
-72.5 %
27.2
0.16
3.11
1.81
50.8 %
100
0.04
2.2
1.77
50 %
97.8
—
0
1.6
88.4
1.9
26.7 %
105
-0.13
60.6 %
-7.2
-0.02
-1.1
—
0
1.75
586.1 %
96.7
-0.07
-3.9
1.82
774.1 %
100.6
0.63
2.88
1.2
90.5 %
100
0.02
1.7
1.18
96.7 %
98.3
—
0
1.32
110
1.5
-10.2 %
125
-0.33
69.4 %
-27.5
-0.04
-3.3
—
0
-0.36
-116.7 %
-30
-0.09
-7.5
-0.27
-118.5 %
-22.5
-0.1
2.72
0.63
-33.7 %
100
0.03
4.8
0.6
-34.8 %
95.2
—
0
1.65
261.9
1.67
9.9 %
265.1
-1.08
-80 %
-171.4
3.24
514.3
—
0
2.16
11.3 %
342.9
0.71
112.7
1.46
6.6 %
231.7
0.65
2.24
0.95
-25.8 %
100
0.03
3.2
0.92
-27 %
96.8
—
0
1.52
160
1.52
31 %
160
-0.6
-766.7 %
-63.2
2.54
267.4
—
0
1.94
3133.3 %
204.2
0.57
60
1.37
3325 %
144.2
0.36
3.75
1.28
75.3 %
100
0.02
1.6
1.26
180 %
98.4
—
0
1.17
91.4
1.16
190 %
90.6
0.09
80 %
7
-0.03
-2.3
—
0
0.06
50 %
4.7
0.02
1.6
0.04
33.3 %
3.1
0.02
2.01
0.73
-58.5 %
100
0.28
38.4
0.45
-66.2 %
61.6
—
0
0.39
53.4
0.4
-68.8 %
54.8
0.05
—
6.8
-0.01
-1.4
—
0
0.04
—
5.5
0.01
1.4
0.03
—
4.1
0.07
0.42
1.76
1000 %
100
0.43
24.4
1.33
731.3 %
75.6
—
0
1.28
72.7
1.28
573.7 %
72.7
0.05
266.7 %
2.8
-0.01
-0.6
—
0
0.04
105.4 %
2.3
0.01
0.6
0.03
105.4 %
1.7
0.07
0.42
0.16
-78.9 %
100
—
0
0.16
-78.7 %
100
—
0
0.17
106.3
0.19
18.8 %
118.8
-0.03
-105 %
-18.8
-0.53
-331.3
0.01
6.3
-0.74
-223.3 %
-462.5
-0.18
-112.5
-0.56
-193.3 %
-350.00000000000006
-1.39
0.4
0.76
5.6 %
100
—
0
0.75
5.6 %
98.7
—
0
0.15
19.7
0.16
-5.9 %
21.1
0.6
9.1 %
78.9
—
0
—
0
0.6
11.1 %
78.9
—
0
0.6
11.1 %
78.9
1.43
0.42
0.72
500 %
100
—
0
0.71
491.7 %
98.6
—
0
0.13
18.1
0.17
88.9 %
23.6
0.55
1733.3 %
76.4
—
0
—
0
0.54
2600 %
75
—
0
0.54
2600 %
75
1.28
0.42
0.12
-83.6 %
100
—
0
0.12
-83.6 %
100
—
0
0.05
41.7
0.09
-18.2 %
75
0.03
-95.2 %
25
—
0
—
0
0.02
-96.7 %
16.7
—
0
0.02
-96.7 %
16.7
0.07
0.38
0.73
508.3 %
100
—
0
0.73
563.6 %
100
—
0
0.05
6.8
0.11
22.2 %
15.1
0.63
3050 %
86.3
—
0
—
0
0.6
5900 %
82.2
—
0
0.6
5900 %
82.2
1.62
0.37
0.12
71.4 %
100
0.01
8.3
0.11
83.3 %
91.7
—
0
0.04
33.3
0.09
12.5 %
75
0.02
200 %
16.7
-0.01
-8.3
—
0
0.01
150 %
8.3
—
0
0.01
150 %
8.3
0.03
0.37
0.07
-22.2 %
100
0.01
14.3
0.06
-33.3 %
85.7
—
0
0.08
114.3
0.08
-20 %
114.3
-0.02
—
-28.6
—
0
—
0
-0.02
-100 %
-28.6
—
0
-0.02
-100 %
-28.6
-0.06
0.37
0.09
125 %
100
—
0
0.09
200 %
100
—
0
0.09
100
0.1
66.7 %
111.1
—
100 %
0
-0.01
-11.1
—
0
-0.01
-116.7 %
-11.1
—
0
-0.01
-116.7 %
-11.1
-0.02
0.37
0.04
—
100
0.01
25
0.03
—
75
—
0
0.06
150
0.06
20 %
150
-0.03
-50 %
-75
-0.01
-25
—
0
0.06
300 %
150
—
0
0.06
300 %
150
0.16
0.36
0.04
100 %
100
0.01
25
0.03
—
75
—
0
0.05
125
0.05
-44.4 %
125
-0.02
71.4 %
-50
-0.01
-25
—
0
-0.03
-114.3 %
-75
—
0
-0.03
-114.3 %
-75
-0.09
0.35
0.02
—
—
—
—
—
0.1
0.09
28.6 %
-0.07
—
-0.03
—
0.21
290.9 %
—
0.21
290.9 %
0.72
0.29
—
-100 %
—
—
—
—
0.07
0.07
-56.3 %
-0.07
50 %
-0.03
—
-0.11
67.6 %
—
-0.11
67.6 %
-0.41
0.27
0.01
—
—
0.01
—
—
0.06
0.16
14.3 %
-0.14
0 %
-0.03
—
-0.34
-100 %
—
-0.34
-100 %
-1.29
0.26
—
-100 %
—
—
-100 %
—
0.04
0.14
—
-0.14
-7.7 %
-0.03
—
-0.17
-6.3 %
—
-0.17
-6.3 %
-0.68
0.25
0.01
—
—
0.01
—
—
0.04
0.14
—
-0.13
—
-0.03
—
-0.16
—
—
-0.16
—
-0.64
0.25
—
—
—
—
—
—
0.04
0.14
—
-0.13
—
-0.03
—
-0.16
—
—
-0.16
—
-0.64
0.25