Oxbridge Re Statements
OX
Data from Oxbridge Re`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Oxbridge Re Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.657
-30.2 %
100
—
0
—
—
0
—
0
0.432
65.8
0.745
-13.9 %
113.4
-0.088
-215.8 %
-13.4
-0.452
-68.8
—
0
-0.54
34.2 %
-82.2
—
0
-0.54
34.2 %
-82.2
-0.088
6.121
0.941
44.3 %
100
—
0
—
—
0
—
0
0.566
60.1
0.865
10.9 %
91.9
0.076
159.4 %
8.1
-0.897
-95.3
—
0
-0.821
9.3 %
-87.2
—
0
-0.821
9.3 %
-87.2
-0.137
6.011
0.652
11.6 %
100
—
0
—
—
0
—
0
0.488
74.8
0.78
1.7 %
119.6
-0.128
30.1 %
-19.6
-0.777
-119.2
—
0
-0.905
66.1 %
-138.8
—
0
-0.905
66.1 %
-138.8
-0.151
6.005
0.584
-6.3 %
100
—
0
—
—
0
—
0
0.475
81.3
0.767
-16.5 %
131.3
-0.183
38.2 %
-31.3
-2.489
-426.2
—
0
-2.672
63.4 %
-457.5
—
0
-2.672
63.4 %
-457.5
-0.455
5.87
0.623
59.7 %
100
—
0
—
—
0
—
0
0.628
100.8
0.919
91.5 %
147.5
-0.296
-228.9 %
-47.5
-7.004
-1124.2
—
0
-7.3
-8011.1 %
-1171.7
—
0
-7.3
-8011.1 %
-1171.7
-1.244
5.87
0.39
-17 %
100
—
0
—
—
0
—
0
0.68
174.4
0.48
20 %
123.1
-0.09
-228.6 %
-23.08
0.01
2.6
—
0
-0.09
-164.3 %
-23.08
—
0
-0.09
-164.3 %
-23.08
-0.01
5.87
0.47
-53.9 %
100
—
0
—
—
0
—
0
0.4
85.1
0.4
11.1 %
85.1
0.07
-89.4 %
14.9
0.08
17
—
0
0.14
-79.4 %
29.8
—
0
0.14
-79.4 %
29.8
0.02
5.86
1.02
250 %
100
—
0
—
—
0
—
0
0.36
35.3
0.36
-75.3 %
35.3
0.66
130.8 %
64.7
0.02
2
—
0
0.68
131.5 %
66.7
—
0
0.68
131.5 %
66.7
0.12
5.78
-0.68
-181.9 %
100
—
0
—
—
0
—
0
0.32
-47.06
1.46
239.5 %
-214.7
-2.14
-635 %
314.7
-0.01
1.5
—
0
-2.16
-2800 %
317.6
—
0
-2.16
-2800 %
317.6
-0.37
5.78
0.83
4050 %
100
—
0
—
—
0
—
0
0.39
47
0.43
10.3 %
51.8
0.4
208.1 %
48.2
-0.32
-38.6
—
0
0.08
120.5 %
9.6
—
0
0.08
120.5 %
9.6
0.01
5.78
0.02
-99.1 %
100
—
0
—
—
0
—
0
0.34
1700
0.39
-23.5 %
1950
-0.37
-121 %
-1850
-0.02
-100
—
0
-0.39
-125 %
-1950
—
0
-0.39
-125 %
-1950
-0.07
5.75
2.27
-69.9 %
100
—
0
—
—
0
—
0
0.46
20.3
0.51
2 %
22.5
1.76
-75 %
77.5
-0.2
-8.8
—
0
1.56
-76.1 %
68.7
—
0
1.56
-76.1 %
68.7
0.27
5.74
7.54
669.4 %
100
—
0
—
—
0
—
0
0.28
3.7
0.5
38.9 %
6.6
7.04
1017.5 %
93.4
-0.51
-6.8
—
0
6.53
1351.1 %
86.6
—
0
6.53
1351.1 %
86.6
1.14
5.73
0.98
390 %
100
—
0
—
—
0
—
0
0.31
31.6
0.36
24.1 %
36.7
0.63
730 %
64.3
-0.18
-18.4
—
0
0.45
1400 %
45.9
—
0
0.45
1400 %
45.9
0.08
5.73
0.2
-35.5 %
100
—
0
—
—
0
—
0
0.25
125
0.29
-6.5 %
145
-0.1
-900 %
-50
0.12
60
—
0
0.03
-83.3 %
15
—
0
0.03
-83.3 %
15
—
5.73
0.31
10.7 %
100
—
0
—
—
0
—
0
0.26
83.9
0.31
6.9 %
100
-0.01
50 %
-3.2
0.19
61.3
—
0
0.18
700 %
58.1
—
0
0.18
700 %
58.1
0.03
5.73
0.28
-41.7 %
100
—
0
—
—
0
—
0
0.24
85.7
0.29
-9.4 %
103.6
-0.02
-112.5 %
-7.1
-0.02
-7.1
—
0
-0.03
-117.6 %
-10.7
—
0
-0.03
-117.6 %
-10.7
-0.01
5.73
0.48
60 %
100
—
0
—
—
0
—
0
0.28
58.3
0.32
-5.9 %
66.7
0.16
500 %
33.3
—
0
—
0
0.17
147.2 %
35.4
—
0
0.17
147.2 %
35.4
0.03
5.73
0.3
3.4 %
100
—
0
—
—
0
—
0
0.25
83.3
0.34
-2.9 %
113.3
-0.04
20 %
-13.3
-0.33
-110.00000000000001
—
0
-0.36
-700 %
-120
—
0
-0.36
-700 %
-120
-0.06
5.73
0.29
-12.1 %
100
—
0
—
—
0
—
0
0.26
89.7
0.35
-5.4 %
120.7
-0.05
-66.7 %
-17.2
0.01
3.4
—
0
0.06
400 %
20.7
—
0
0.06
400 %
20.7
0.01
5.73
0.33
106.3 %
100
—
0
—
—
0
—
0
0.26
78.8
0.37
19.4 %
112.1
-0.03
81.3 %
-9.09
0.02
6.1
—
0
-0.02
90.5 %
-6.06
—
0
-0.02
90.5 %
-6.06
—
5.73
0.16
128.6 %
100
—
0
—
—
0
—
0
0.28
175
0.31
19.2 %
193.8
-0.16
20 %
-100
-0.05
-31.3
—
0
-0.21
-40 %
-131.3
—
0
-0.21
-40 %
-131.3
-0.04
5.73
0.07
-96 %
100
—
0
—
—
0
—
0
0.26
371.4
0.26
-96.8 %
371.4
-0.2
96.9 %
-285.7
0.05
71.4
—
0
-0.15
97.7 %
-214.3
—
0
-0.15
97.7 %
-214.3
-0.03
5.73
1.77
55.3 %
100
—
0
—
—
0
—
0
0.3
16.9
8.16
1260 %
461
-6.4
-1307.5 %
-361.6
-0.05
-2.8
—
0
-6.46
-1093.8 %
-365
—
0
-6.46
-1093.8 %
-365
-1.13
5.73
1.14
75.4 %
100
—
0
—
—
0
—
0
0.31
27.2
0.6
33.3 %
52.6
0.53
165 %
46.5
0.12
10.5
—
0
0.65
140.7 %
57
—
0
0.65
140.7 %
57
0.11
5.73
0.65
124.1 %
100
—
0
—
—
0
—
0
0.36
55.4
0.45
36.4 %
69.2
0.2
600 %
30.8
0.07
10.8
—
0
0.27
228.6 %
41.5
—
0
0.27
228.6 %
41.5
0.05
5.73
0.29
31.8 %
100
—
0
—
—
0
—
0
0.32
110.3
0.33
37.5 %
113.8
-0.04
-100 %
-13.8
-0.17
-58.6
—
0
-0.21
-950 %
-72.4
—
0
-0.21
-950 %
-72.4
-0.04
5.73
0.22
-98.9 %
100
—
0
—
—
0
—
0
0.23
104.5
0.24
-99.4 %
109.1
-0.02
99.9 %
-9.09
—
0
—
0
-0.02
99.9 %
-9.09
—
0
-0.02
99.9 %
-9.09
—
5.73
19.33
626.7 %
100
—
0
—
—
0
—
0
0.37
1.9
42.28
2645.5 %
218.7
-22.95
-2149.1 %
-118.7
—
0
—
0
-22.95
-2149.1 %
-118.7
—
0
-22.95
-2149.1 %
-118.7
-3.97
5.78
2.66
62.2 %
100
—
0
—
—
0
—
0
0.39
14.7
1.54
316.2 %
57.9
1.12
-11.8 %
42.1
—
0
—
0
1.12
-11.8 %
42.1
—
0
1.12
-11.8 %
42.1
0.19
5.83
1.64
-86.1 %
100
—
0
—
—
0
—
0
0.34
20.7
0.37
-97.4 %
22.6
1.27
154.7 %
77.4
—
0
—
0
1.27
154.7 %
77.4
—
0
1.27
154.7 %
77.4
0.22
5.89
11.83
445.2 %
100
—
0
—
—
0
—
0
0.33
2.8
14.15
1825.6 %
119.6
-2.32
-177.6 %
-19.6
—
0
—
0
-2.32
-177.6 %
-19.6
—
0
-2.32
-177.6 %
-19.6
-0.39
5.95
2.17
-38.5 %
100
—
0
—
—
0
—
0
0.35
16.1
-0.82
-130.8 %
-37.8
2.99
243.7 %
137.8
—
0
—
0
2.99
243.7 %
137.8
—
0
2.99
243.7 %
137.8
0.5
6.03
3.53
130.7 %
100
—
0
—
—
0
—
0
0.38
10.8
2.66
442.9 %
75.4
0.87
-16.3 %
24.6
—
0
—
0
0.87
-16.3 %
24.6
—
0
0.87
-16.3 %
24.6
0.14
6.06
1.53
75.9 %
100
—
0
—
—
0
—
0
0.36
23.5
0.49
-2 %
32
1.04
181.1 %
68
—
0
—
0
1.04
181.1 %
68
—
0
1.04
181.1 %
68
0.17
6.06
0.87
-44.9 %
100
—
0
—
—
0
—
0
0.41
47.1
0.5
13.6 %
57.5
0.37
-67.5 %
42.5
—
0
—
0
0.37
-50 %
42.5
—
0
0.37
-50 %
42.5
0.06
6.04
1.58
-23.7 %
100
—
0
—
—
0
—
0
0.35
22.2
0.44
7.3 %
27.8
1.14
-31.3 %
72.2
—
0
—
0
0.74
-55.4 %
46.8
—
0
0.74
-55.4 %
46.8
0.12
6.06
2.07
-8.8 %
100
—
0
—
—
0
—
0
0.32
15.5
0.41
-6.8 %
19.8
1.66
-9.3 %
80.2
—
0
—
0
1.66
-9.3 %
80.2
—
0
1.66
-9.3 %
80.2
0.27
6.06
2.27
5.1 %
100
—
0
—
—
0
—
0
0.35
15.4
0.44
-6.4 %
19.4
1.83
8.3 %
80.6
—
0
—
0
1.83
8.3 %
80.6
—
0
1.83
8.3 %
80.6
0.3
6.04
2.16
16.8 %
100
—
0
—
—
0
—
0
0.34
15.7
0.47
-2.1 %
21.8
1.69
22.5 %
78.2
—
0
—
0
1.69
22.5 %
78.2
—
0
1.69
22.5 %
78.2
0.28
6.01
1.85
105.6 %
100
—
0
—
—
0
—
0
0.35
18.9
0.48
33.3 %
25.9
1.38
155.6 %
74.6
—
0
—
0
1.38
155.6 %
74.6
—
0
1.38
155.6 %
74.6
0.23
6
0.9
38.5 %
100
—
0
—
—
0
—
0
0.23
25.6
0.36
38.5 %
40
0.54
38.5 %
60
—
0
—
0
0.54
38.5 %
60
—
0
0.54
38.5 %
60
0.09
6
0.65
1.6 %
100
—
0
—
—
0
—
0
0.21
32.3
0.26
—
40
0.39
2.6 %
60
—
0
—
0
0.39
2.6 %
60
—
0
0.39
2.6 %
60
0.28
1.39
0.64
—
100
—
0
—
—
0
—
0
0.21
32.8
0.26
—
40.6
0.38
—
59.4
—
0
—
0
0.38
—
59.4
—
0
0.38
—
59.4
0.08
4.55