Repay Statements
RP
Data from Repay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Repay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.145
5.7 %
100
17.584
22.2
61.561
5.1 %
77.8
—
0
36.707
46.4
62.236
0.4 %
78.6
-0.675
80.3 %
-0.9
-1.31
-1.7
-6.412
-8.1
4.739
176.3 %
6
1.524
1.9
3.243
179.7 %
4.1
0.031
103.13
74.906
-7.2 %
100
16.321
21.8
58.585
-4.8 %
78.2
—
0
35.235
47
62.006
-3.2 %
82.8
-3.421
-36.6 %
-4.6
0.554
0.7
-3.345
-4.5
-6.212
-22.7 %
-8.3
-1.975
-2.6
-4.071
21.9 %
-5.4
-0.044
91.821
80.72
6.2 %
100
19.175
23.8
61.545
4.8 %
76.2
—
0
37.021
45.9
64.049
7.8 %
79.3
-2.504
-277.1 %
-3.1
0.38
0.5
-2.939
-3.6
-5.063
93.8 %
-6.3
0.302
0.4
-5.212
92.9 %
-6.5
-0.057
91.218
75.987
2.2 %
100
17.261
22.7
58.726
3.6 %
77.3
—
0
34.679
45.6
59.39
-3.9 %
78.2
-0.664
87 %
-0.9
0.365
0.5
-2.998
-3.9
-81.097
-856.3 %
-106.7
-3.423
-4.5
-73.287
-1087.8 %
-96.4
-0.803
91.22
74.32
3.5 %
100
17.64
23.7
56.68
3.2 %
76.3
—
0
35.28
47.5
61.8
-4.4 %
83.2
-5.12
47.3 %
-6.9
-0.1
-0.1
-3.26
-4.4
-8.48
-32.9 %
-11.4
-2
-2.7
-6.17
-33 %
-8.3
-0.07
91.16
71.78
-3.7 %
100
16.84
23.5
54.94
-2.9 %
76.5
—
0
38.18
53.2
64.66
5.6 %
90.1
-9.72
-107.7 %
-13.5
-1.03
-1.4
4.51
6.3
-6.38
72.9 %
-8.9
-1.05
-1.5
-4.64
82.4 %
-6.5
-0.05
89.17
74.54
2.6 %
100
17.97
24.1
56.57
-2.1 %
75.9
—
0
35.12
47.1
61.25
-9.9 %
82.2
-4.68
54.1 %
-6.3
-1.16
-1.6
-4.45
-6
-23.58
-180.7 %
-31.6
4.36
5.8
-26.39
-295.7 %
-35.4
-0.3
88.62
72.67
1.6 %
100
14.9
20.5
57.78
5.2 %
79.5
—
0
41.68
57.4
67.98
12.6 %
93.5
-10.2
-87.8 %
-14.04
-1.2
-1.7
11.09
15.3
-8.4
-271.4 %
-11.6
-0.24
-0.3
-6.67
-214 %
-9.2
-0.08
88.92
71.56
6.1 %
100
16.63
23.2
54.92
8.3 %
76.7
—
0
36.03
50.3
60.36
-10.3 %
84.3
-5.43
67.2 %
-7.6
-1.13
-1.6
11.46
16
4.9
189.9 %
6.8
-0.47
-0.7
5.85
58400 %
8.2
0.05
110.11
67.43
-0.2 %
100
16.73
24.8
50.7
-0.6 %
75.2
—
0
39.13
58
67.27
16.2 %
99.8
-16.57
-139.8 %
-24.6
-1.05
-1.6
19.31
28.6
1.69
-89.9 %
2.5
3.05
4.5
0.01
-99.9 %
0.01
—
113.25
67.56
8.6 %
100
16.56
24.5
51
8.1 %
75.5
—
0
32.22
47.7
57.91
-11.8 %
85.7
-6.91
62.6 %
-10.2
-0.99
-1.5
24.63
36.5
16.73
146.8 %
24.8
3.84
5.7
13.65
186.6 %
20.2
0.12
113.02
62.2
1.8 %
100
15
24.1
47.2
3 %
75.9
—
0
33.42
53.7
65.68
13.1 %
105.6
-18.48
-51.2 %
-29.7
-0.92
-1.5
-14.19
-22.8
-35.77
-273.8 %
-57.5
-18.37
-29.5
-15.76
-151.4 %
-25.3
-0.18
88.49
61.13
26.3 %
100
15.29
25
45.84
28.4 %
75
—
0
33.7
55.1
58.05
20.9 %
95
-12.22
0.9 %
-20
-0.78
-1.3
3.43
5.6
-9.57
45.2 %
-15.7
-2.26
-3.7
-6.27
48.9 %
-10.3
-0.07
88.27
48.41
1.9 %
100
12.72
26.3
35.69
1.8 %
73.7
—
0
29.54
61
48.02
9.5 %
99.2
-12.33
-40.3 %
-25.5
-0.82
-1.7
-4.32
-8.9
-17.47
27 %
-36.09
-4.12
-8.5
-12.27
22.3 %
-25.3
-0.15
79.78
47.52
14.7 %
100
12.47
26.2
35.05
16.9 %
73.8
—
0
23.39
49.2
43.84
13 %
92.3
-8.79
0.5 %
-18.5
-10.26
-21.6
1.07
2.3
-23.92
-85.6 %
-50.3
-5.94
-12.5
-15.79
-71.4 %
-33.2
-0.21
76.6
41.44
10.1 %
100
11.46
27.7
29.98
10.5 %
72.3
—
0
21.54
52
38.81
-3.6 %
93.7
-8.83
32.6 %
-21.3
-3.6
-8.7
-0.46
-1.1
-12.89
16.5 %
-31.1
-3.96
-9.6
-9.21
-36.2 %
-22.2
-0.12
72.56
37.63
3.1 %
100
10.49
27.9
27.14
-2.3 %
72.1
—
0
28.58
76
40.25
16.8 %
107
-13.11
-96 %
-34.8
-0.88
-2.3
-1.45
-3.9
-15.44
82.3 %
-41.03
-3.38
-9
-6.76
91.5 %
-18
-0.12
57.91
36.5
-7.5 %
100
8.73
23.9
27.77
-3.2 %
76.1
—
0
19.02
52.1
34.46
7.5 %
94.4
-6.69
-97.9 %
-18.3
-70.37
-192.8
-10.03
-27.5
-87.1
-509.1 %
-238.6
-3.9
-10.7
-79.3
-667.7 %
-217.3
-1.9
41.78
39.46
430.5 %
100
10.77
27.3
28.69
257.7 %
72.7
—
0
18.17
46
32.07
778 %
81.3
-3.38
74.9 %
-8.6
-10.42
-26.4
-0.5
-1.3
-14.3
56.9 %
-36.2
-1.12
-2.8
-10.33
55.2 %
-26.2
-0.27
37.62
-11.94
-129.1 %
100
6.25
-52.3
-18.19
-154.4 %
152.3
—
0
24.76
-207.4
-4.73
-105.9 %
39.6
-13.46
71.2 %
112.7
-18.49
154.9
-1.25
10.5
-33.21
35.3 %
278.1
-2.27
19
-23.07
44.1 %
193.2
-0.57
40.35
41.06
-21.7 %
100
7.62
18.6
33.45
-26.6 %
81.5
—
0
55.07
134.1
80.13
100.6 %
195.2
-46.68
-929.1 %
-113.7
-2.91
-7.09
-1.77
-4.3
-51.36
-1334.6 %
-125.09
-2.72
-6.6
-41.24
-1091.3 %
-100.4
-1.2
34.33
52.46
127.9 %
100
6.89
13.1
45.57
154.6 %
86.9
—
0
8.46
16.1
39.94
244.6 %
76.1
5.63
-10.8 %
10.7
-1.47
-2.8
—
0
4.16
-14.4 %
7.9
—
0
4.16
-14.4 %
7.9
0.13
31.4
23.02
—
100
5.12
22.2
17.9
—
77.8
—
0
8.68
37.7
11.59
1133 %
50.3
6.31
771.3 %
27.4
-1.45
-6.3
—
0
4.86
980 %
21.1
—
0
4.86
658.6 %
21.1
0.13
37.62
—
—
100
—
0
—
—
0
—
0
—
0
0.94
452.9 %
0
-0.94
-452.9 %
0
1.39
0
—
0
0.45
-57.9 %
0
—
0
-0.87
-690.9 %
0
-0.12
7.17
—
—
100
—
0
—
—
0
—
0
—
0
0.17
325 %
0
-0.17
-325 %
0
1.24
0
—
0
1.07
—
0
—
0
-0.11
-175 %
0
-0.01
7.8
—
—
100
—
0
—
—
0
—
0
—
0
0.04
—
0
-0.04
—
0
—
0
—
0
—
—
0
—
0
-0.04
—
0
-0.01
8.31
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
6.52
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
6.52