Runway Growth Statements
RW
Data from Runway Growth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Runway Growth Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.651
7.2 %
100
19.214
52.4
17.437
10.8 %
47.6
—
0
1.211
3.3
1.562
37 %
4.3
15.875
8.8 %
43.3
9.174
25
—
0
25.049
202.1 %
68.3
—
0
25.049
202.1 %
68.3
0.652
38.391
34.193
-14.5 %
100
18.462
54
15.731
-23.4 %
46
—
0
0.934
2.7
1.14
-38.9 %
3.3
14.591
-21.8 %
42.7
-6.3
-18.4
—
0
8.291
-31.2 %
24.2
—
0
8.291
-31.2 %
24.2
0.212
39.181
40.009
2 %
100
19.48
48.7
20.529
-0.8 %
51.3
—
0
1.436
3.6
1.865
-21.4 %
4.7
18.664
1.9 %
46.6
-6.617
-16.5
—
0
12.047
351.8 %
30.1
—
0
12.047
351.8 %
30.1
0.298
40.392
39.225
-10.4 %
100
18.536
47.3
20.689
-12 %
52.7
—
0
2.161
5.5
2.372
60.3 %
6
18.317
-16.9 %
46.7
-23.102
-58.9
—
0
-4.785
-132.3 %
-12.2
—
0
-4.785
-132.3 %
-12.2
-0.118
40.509
43.78
4.5 %
100
20.26
46.3
23.52
10.8 %
53.7
—
0
1.18
2.7
1.48
-4.5 %
3.4
22.04
12 %
50.3
-7.21
-16.5
—
0
14.82
-33.6 %
33.9
—
0
14.82
-33.6 %
33.9
0.37
40.51
41.9
6.6 %
100
20.67
49.3
21.23
6.8 %
50.7
—
0
1.36
3.2
1.55
-4.3 %
3.7
19.68
7.8 %
47
2.64
6.3
—
0
22.32
86.3 %
53.3
—
0
22.32
86.3 %
53.3
0.55
40.51
39.31
6.8 %
100
19.44
49.5
19.87
-6 %
50.5
—
0
1.44
3.7
1.62
-41.7 %
4.1
18.25
-0.6 %
46.4
-6.26
-15.9
—
0
11.98
-35.2 %
30.5
—
0
11.98
-35.2 %
30.5
0.3
40.51
36.81
34.7 %
100
15.67
42.6
21.13
23.9 %
57.4
—
0
2.68
7.3
2.78
9 %
7.6
18.36
26.6 %
49.9
0.13
0.4
—
0
18.49
57.8 %
50.2
—
0
18.49
57.8 %
50.2
0.46
40.53
27.33
9.2 %
100
10.28
37.6
17.05
5.2 %
62.4
—
0
2.29
8.4
2.55
47.4 %
9.3
14.5
0.1 %
53.1
-2.78
-10.2
—
0
11.72
1529.3 %
42.9
—
0
11.72
1529.3 %
42.9
0.29
40.77
25.03
30.2 %
100
8.82
35.2
16.21
17.9 %
64.8
—
0
1.51
6
1.73
34.1 %
6.9
14.48
16.2 %
57.9
-15.3
-61.1
—
0
-0.82
-128.8 %
-3.3
—
0
-0.82
-128.8 %
-3.3
-0.02
41.22
19.23
9.4 %
100
5.48
28.5
13.75
12.2 %
71.5
—
0
1.16
6
1.29
-2.3 %
6.7
12.46
14 %
64.8
-9.61
-50
—
0
2.85
-85.2 %
14.8
—
0
2.85
-85.2 %
14.8
0.07
41.38
17.58
-5.5 %
100
5.33
30.3
12.25
-4.4 %
69.7
—
0
0.7
4
1.32
-36.2 %
7.5
10.93
1.8 %
62.2
8.38
47.7
—
0
19.3
88.7 %
109.8
—
0
19.3
88.7 %
109.8
0.49
39.65
18.61
-0.7 %
100
5.8
31.2
12.81
-0.5 %
68.8
—
0
1.74
9.3
2.07
34.4 %
11.1
10.74
-5.3 %
57.7
-0.51
-2.7
—
0
10.23
52.5 %
55
—
0
10.23
52.5 %
55
0.31
33.16
18.75
14.2 %
100
5.87
31.3
12.87
1.7 %
68.6
—
0
1.27
6.8
1.54
31.6 %
8.2
11.34
-1.2 %
60.5
-4.63
-24.7
—
0
6.71
-28.4 %
35.8
—
0
6.71
-28.4 %
35.8
0.21
32.4
16.42
-2.2 %
100
3.77
23
12.65
4.4 %
77
—
0
0.96
5.8
1.17
7.3 %
7.1
11.48
4.1 %
69.9
-2.11
-12.9
—
0
9.37
-54.8 %
57.1
—
0
9.37
-54.8 %
57.1
0.3
31.51
16.79
18.1 %
100
4.67
27.8
12.12
16.1 %
72.2
—
0
0.87
5.2
1.09
19.8 %
6.5
11.03
15.9 %
65.7
9.72
57.9
—
0
20.75
90.2 %
123.6
—
0
20.75
90.2 %
123.6
0.68
30.66
14.22
20.2 %
100
3.78
26.6
10.44
22.7 %
73.4
—
0
0.72
5.1
0.91
-9.9 %
6.4
9.52
26.9 %
66.9
1.39
9.8
—
0
10.91
131.1 %
76.7
—
0
10.91
131.1 %
76.7
0.4
27.27
11.83
-27.9 %
100
3.32
28.1
8.51
-31.2 %
71.9
—
0
0.59
5
1.01
1 %
8.5
7.5
-34 %
63.4
-2.78
-23.5
—
0
4.72
-45.2 %
39.9
—
0
4.72
-45.2 %
39.9
0.24
19.99
16.4
35 %
100
4.03
24.6
12.37
38.8 %
75.4
—
0
0.7
4.3
1
19 %
6.1
11.37
40.9 %
69.3
-2.75
-16.8
—
0
8.62
47.9 %
52.6
—
0
8.62
47.9 %
52.6
0.55
15.73
12.15
—
100
3.24
26.7
8.91
—
73.3
—
0
0.7
5.8
0.84
—
6.9
8.07
—
66.4
-2.24
-18.4
—
0
5.83
—
48
—
0
5.83
—
48
0.4
14.75