Silvercrest Asset Statements
SA
Data from Silvercrest Asset`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
01 Nov, 2024
Silvercrest Asset Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.993
2.4 %
100
—
0
—
—
0
—
0
25.684
82.9
25.684
5.4 %
82.9
5.309
-10.1 %
17.1
0.26
0.8
0.007
0.02
5.576
-10.2 %
18
1.196
3.9
2.665
-11.2 %
8.6
0.279
9.548
30.272
6.1 %
100
—
0
—
—
0
—
0
24.368
80.5
24.368
-17.4 %
80.5
5.904
709.3 %
19.5
0.296
1
0.008
0.03
6.208
1533.7 %
20.5
1.293
4.3
3
829.9 %
9.9
0.315
9.516
28.542
-3.9 %
100
—
0
—
—
0
—
0
29.511
103.4
29.511
27.3 %
103.4
-0.969
-114.9 %
-3.4
0.491
1.7
0.045
0.2
-0.433
-106.4 %
-1.5
0.209
0.7
-0.411
-112.8 %
-1.4
-0.044
9.368
29.7
-0.1 %
100
—
0
—
—
0
—
0
23.19
78.1
23.19
-0.1 %
78.1
6.52
—
22
0.29
1
-0.04
-0.1
6.77
4.8 %
22.8
1.39
4.7
3.22
4.2 %
10.8
0.34
9.38
29.73
1 %
100
—
0
—
—
0
—
0
23.22
78.1
23.22
2.4 %
78.1
6.52
-3.4 %
21.9
-0.09
-0.3
0.02
0.07
6.46
-3.6 %
21.7
1.32
4.4
3.09
-3.4 %
10.4
0.33
9.48
29.43
3.3 %
100
—
0
—
—
0
—
0
22.68
77.1
22.68
-6.9 %
77.1
6.75
63.8 %
22.9
-0.1
-0.3
0.05
0.2
6.7
63.4 %
22.8
1.39
4.7
3.2
55.3 %
10.9
0.33
9.58
28.49
-1.9 %
100
—
0
—
—
0
—
0
24.37
85.5
24.37
11.1 %
85.5
4.12
-42 %
14.5
-0.16
-0.6
0.14
0.5
4.1
-42.3 %
14.4
0.82
2.9
2.06
-39.9 %
7.2
0.21
9.63
29.04
-9.7 %
100
—
0
—
—
0
—
0
21.94
75.6
21.94
8.2 %
75.6
7.1
-40.3 %
24.4
-0.1
-0.3
0.1
0.3
7.1
-40 %
24.4
1.46
5
3.43
-40.6 %
11.8
0.35
9.85
32.17
-4 %
100
—
0
—
—
0
—
0
20.27
63
20.27
12.2 %
63
11.9
-22.9 %
37
-0.08
-0.2
0.01
0.03
11.83
-23 %
36.8
2.35
7.3
5.77
-23.8 %
17.9
0.58
9.91
33.51
-0.9 %
100
—
0
—
—
0
—
0
18.07
53.9
18.07
-26.2 %
53.9
15.44
65.8 %
46.1
-0.08
-0.2
0.01
0.03
15.37
41.1 %
45.9
2.97
8.9
7.57
49 %
22.6
0.77
9.89
33.8
1 %
100
—
0
—
—
0
—
0
24.49
72.5
24.49
-3.1 %
72.5
9.31
13.8 %
27.5
1.45
4.3
0.13
0.4
10.89
33.9 %
32.2
2.29
6.8
5.08
36.6 %
15
0.52
9.73
33.46
1.1 %
100
—
0
—
—
0
—
0
25.28
75.6
25.28
-1.9 %
75.6
8.18
11.4 %
24.4
-0.09
-0.3
0.04
0.1
8.13
12 %
24.3
1.78
5.3
3.72
11.4 %
11.1
0.38
9.69
33.1
6 %
100
—
0
—
—
0
—
0
25.76
77.8
25.76
0.8 %
77.8
7.34
29 %
22.2
-0.1
-0.3
0.01
0.03
7.26
29.9 %
21.9
1.59
4.8
3.34
31 %
10.1
0.34
9.68
31.24
9.9 %
100
—
0
—
—
0
—
0
25.55
81.8
25.55
2 %
81.8
5.69
69.3 %
18.2
-0.1
-0.3
0.01
0.03
5.59
28.2 %
17.9
1.26
4
2.55
35.6 %
8.2
0.26
9.66
28.42
4.6 %
100
—
0
—
—
0
—
0
25.05
88.1
25.05
12.7 %
88.1
3.36
-32.1 %
11.8
0.78
2.7
0.22
0.8
4.36
-9.9 %
15.3
0.84
3
1.88
-8.7 %
6.6
0.2
9.58
27.18
13.2 %
100
—
0
—
—
0
—
0
22.23
81.8
22.23
-1.9 %
81.8
4.95
264 %
18.2
-0.12
-0.4
0.01
0.04
4.84
290.3 %
17.8
1.36
5
2.06
320.4 %
7.6
0.22
9.54
24.02
-15.3 %
100
—
0
—
—
0
—
0
22.66
94.3
22.66
43.9 %
94.3
1.36
-89.2 %
5.7
-0.13
-0.5
0.01
0.04
1.24
-90 %
5.2
0.45
1.9
0.49
-91.1 %
2
0.05
9.52
28.37
1.9 %
100
—
0
—
—
0
—
0
15.75
55.5
15.75
-33.5 %
55.5
12.61
204.6 %
44.4
-0.19
-0.7
0.01
0.04
12.44
118.6 %
43.8
2.75
9.7
5.53
128.5 %
19.5
0.59
9.4
27.84
0 %
100
—
0
—
—
0
—
0
23.7
85.1
23.7
10 %
85.1
4.14
-34.3 %
14.9
1.55
5.6
—
0
5.69
-10 %
20.4
1.5
5.4
2.42
-8.7 %
8.7
0.26
9.21
27.85
16.5 %
100
—
0
—
—
0
—
0
21.54
77.3
21.54
10.6 %
77.3
6.3
42.2 %
22.6
-0.22
-0.8
0.24
0.9
6.32
40.1 %
22.7
1.5
5.4
2.65
42.5 %
9.5
0.3
8.87
23.9
5.9 %
100
—
0
—
—
0
—
0
19.47
81.5
19.47
4.8 %
81.5
4.43
10.7 %
18.5
0.07
0.3
0.01
0.04
4.51
10.8 %
18.9
1.16
4.9
1.86
8.8 %
7.8
0.22
8.59
22.57
-9.1 %
100
—
0
—
—
0
—
0
18.57
82.3
18.57
-5.2 %
82.3
4
-23.7 %
17.7
0.06
0.3
0.01
0.04
4.07
-39.8 %
18
1.02
4.5
1.71
-41 %
7.6
0.2
8.52
24.83
-0.4 %
100
—
0
—
—
0
—
0
19.59
78.9
19.59
-0.9 %
78.9
5.24
1.4 %
21.1
1.53
6.2
-0.01
-0.04
6.76
29.8 %
27.2
1.52
6.1
2.9
34.3 %
11.7
0.35
8.4
24.93
1.4 %
100
—
0
—
—
0
—
0
19.77
79.3
19.77
3.4 %
79.3
5.17
-5.1 %
20.7
0.06
0.2
-0.02
-0.08
5.21
-5.6 %
20.9
1.31
5.3
2.16
-7.7 %
8.7
0.26
8.33
24.58
1 %
100
—
0
—
—
0
—
0
19.12
77.8
19.12
0.4 %
77.8
5.45
3 %
22.2
0.06
0.2
0.01
0.04
5.52
3.4 %
22.5
1.33
5.4
2.34
4.9 %
9.5
0.28
8.29
24.33
-0.6 %
100
—
0
—
—
0
—
0
19.04
78.3
19.04
-1.4 %
78.3
5.29
2.7 %
21.7
0.04
0.2
0.01
0.04
5.34
-51.8 %
21.9
1.29
5.3
2.23
2887.5 %
9.2
0.27
8.19
24.47
7.1 %
—
—
—
—
19.32
19.32
10.2 %
5.15
-3.2 %
0.6
5.32
11.08
108.3 %
9.16
-0.08
-104.3 %
-0.01
8.14
22.85
3.4 %
—
—
—
—
17.53
17.53
3.5 %
5.32
3.3 %
-0.01
0.01
5.32
3.5 %
1.6
1.87
0.5 %
0.23
8.13
22.09
0.6 %
—
—
—
—
16.94
16.94
-1.5 %
5.15
8.4 %
-0.02
0.01
5.14
8.7 %
1.54
1.86
10.1 %
0.23
8.11
21.95
3.6 %
—
—
—
—
17.2
17.2
-3.7 %
4.75
42.6 %
-0.02
0.01
4.73
32.1 %
1.43
1.69
31 %
0.21
8.09
21.19
3.5 %
—
—
—
—
17.87
17.87
9.7 %
3.33
-20.3 %
0.26
-0.01
3.58
-8.9 %
1.1
1.29
-14 %
0.16
8.06
20.47
5.8 %
—
—
—
—
16.29
16.29
2.9 %
4.18
19.1 %
-0.03
-0.22
3.93
10.1 %
1.04
1.5
61.3 %
0.19
8.05
19.34
0.4 %
—
—
—
—
15.83
15.83
1.2 %
3.51
-3 %
-0.05
0.11
3.57
-0.3 %
1.46
0.93
-29 %
0.12
8.03
19.26
0.3 %
—
—
—
—
15.64
15.64
2.5 %
3.62
-8.4 %
-0.05
0.01
3.58
-14.1 %
1.09
1.31
50.6 %
0.16
8
19.21
-3.7 %
—
—
—
—
15.26
15.26
-2.7 %
3.95
-7.5 %
-0.03
0.26
4.17
-1.2 %
2
0.87
-34.6 %
0.11
7.95
19.95
7.5 %
—
—
—
—
15.68
15.68
12.5 %
4.27
-7.2 %
-0.06
0.01
4.22
-24.1 %
1.43
1.33
-22.7 %
0.17
7.88
18.55
6.4 %
—
—
—
—
13.94
13.94
4.9 %
4.6
11.1 %
-0.04
1
5.56
35.3 %
2.23
1.72
22.9 %
0.22
7.82
17.43
-1.6 %
—
—
—
—
13.29
13.29
-10.8 %
4.14
47.3 %
-0.04
0.01
4.11
-15.8 %
1.3
1.4
25 %
0.18
7.77
17.71
-0.6 %
—
—
—
—
14.9
14.9
11.7 %
2.81
-37.3 %
1.21
0.86
4.88
11.2 %
2.13
1.12
-17.6 %
0.14
7.77
17.82
3.4 %
—
—
—
—
13.34
13.34
2.8 %
4.48
5.7 %
-0.1
0.01
4.39
6.3 %
1.47
1.36
0.7 %
0.18
7.58
17.23
3.1 %
—
—
—
—
12.98
12.98
0.4 %
4.24
11.6 %
-0.11
—
4.13
11.6 %
1.33
1.35
43.6 %
0.18
7.52
16.72
-2.6 %
—
—
—
—
12.93
12.93
-16.1 %
3.8
117.1 %
-0.11
0.01
3.7
-20.4 %
1.46
0.94
-53.7 %
0.13
7.52
17.16
16.4 %
—
—
—
—
15.41
15.41
33.4 %
1.75
-45.1 %
-0.13
3.03
4.65
51.5 %
0.66
2.03
178.1 %
0.29
6.87
14.74
1.9 %
—
—
—
—
11.55
11.55
33.5 %
3.19
-45.3 %
-0.14
0.03
3.07
-47.2 %
0.82
0.73
-86.7 %
0.14
5.36
14.47
5.7 %
—
—
—
—
8.65
8.65
9.4 %
5.83
1 %
-0.05
0.03
5.81
0.3 %
0.34
5.47
0.2 %
0.49
11.15
13.69
6 %
—
—
—
—
7.91
7.91
5.7 %
5.77
6.3 %
-0.01
0.03
5.79
8 %
0.33
5.46
6.8 %
—
—
12.91
—
—
—
—
—
7.48
7.48
—
5.43
—
-0.1
0.03
5.36
—
0.25
5.11
—
—
—