StoneX Statements
SN
Data from StoneX`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
19 Nov, 2024
Expected release date:
04 Feb, 2025
StoneX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27 069.7
22.5 %
100
26 477.1
97.8
592.6
9.2 %
2.2
—
0
401
1.5
506.4
6.1 %
1.9
86.2
31.8 %
0.3
—
0
—
0
88
21.7 %
0.3
26.1
0.1
59.7
16.6 %
0.2
1.881
31.743
22 106.1
12.9 %
100
21 563.3
97.5
542.8
1.5 %
2.5
—
0
377.8
1.7
477.4
8.7 %
2.2
65.4
-31.7 %
0.3
—
0
—
0
72.3
-24.5 %
0.3
19.2
0.09
51.2
-23.2 %
0.2
1.625
31.499
19 573
17.7 %
100
19 038
97.3
535
4.6 %
2.7
—
0
342.9
1.8
439.3
0.3 %
2.2
95.7
30.2 %
0.5
—
0
—
0
95.7
26.9 %
0.5
26.6
0.1
66.7
36.4 %
0.3
2.133
31.274
16 635.6
10.6 %
100
16 124.1
96.9
511.5
-6.3 %
3.1
—
0
350.9
2.1
438
-2.9 %
2.6
73.5
-22.6 %
0.4
—
0
—
0
75.4
-20.6 %
0.5
24.7
0.1
48.9
-27 %
0.3
1.572
31.113
15 048
-6.9 %
100
14 502
96.4
546
6.8 %
3.6
—
0
363
2.4
451
-0.7 %
3
95
63.8 %
0.6
—
0
—
0
95
63.8 %
0.6
25
0.2
67
67.5 %
0.4
3.19
21
16 161
24.2 %
100
15 650
96.8
511
5.1 %
3.2
—
0
361
2.2
454
9.7 %
2.8
58
-19.4 %
0.4
—
0
—
0
58
-39.6 %
0.4
16
0.1
40
-45.9 %
0.2
1.9
21
13 012
-20.6 %
100
12 526
96.3
486
-1.6 %
3.7
—
0
322
2.5
414
-3.3 %
3.2
72
9.1 %
0.6
—
0
—
0
96
45.5 %
0.7
19
0.1
74
45.1 %
0.6
3.7
20
16 381
-13.5 %
100
15 887
97
494
0.8 %
3
—
0
333
2
428
2.1 %
2.6
66
-7 %
0.4
—
0
—
0
66
-7 %
0.4
14
0.09
51
6.3 %
0.3
2.54
20
18 931
15.6 %
100
18 441
97.4
490
-5.8 %
2.6
—
0
325
1.7
419
-4.3 %
2.2
71
-12.3 %
0.4
—
0
—
0
71
-18.4 %
0.4
22
0.1
48
-22.6 %
0.3
2.4
20
16 383
14.2 %
100
15 863
96.8
520
22.9 %
3.2
—
0
343
2.1
438
18.1 %
2.7
81
52.8 %
0.5
—
0
—
0
87
64.2 %
0.5
23
0.1
62
51.2 %
0.4
3.11
20
14 341
21.1 %
100
13 918
97.1
423
15.6 %
2.9
—
0
285
2
371
2.8 %
2.6
53
960 %
0.4
—
0
—
0
53
960 %
0.4
11
0.08
41
485.7 %
0.3
2.04
20
11 847
16.2 %
100
11 481
96.9
366
-10.1 %
3.1
—
0
281
2.4
361
—
3
5
-89.1 %
0.04
—
0
—
0
5
-89.1 %
0.04
-2
-0.02
7
-78.8 %
0.06
0.36
20
10 192
-9.4 %
100
9 785
96
407
-9.6 %
4
—
0
284
2.8
361
-3.5 %
3.5
46
-39.5 %
0.5
—
0
—
0
46
-39.5 %
0.5
12
0.1
33
-38.9 %
0.3
1.65
20
11 245
21.6 %
100
10 795
96
450
25 %
4
—
0
285
2.5
374
12.3 %
3.3
76
181.5 %
0.7
—
0
—
0
76
181.5 %
0.7
21
0.2
54
184.2 %
0.5
2.7
20
9 251
-35.2 %
100
8 891
96.1
360
13.6 %
3.9
—
0
255
2.8
333
40.5 %
3.6
27
-66.3 %
0.3
—
0
—
0
27
-66.3 %
0.3
7
0.08
19
-75 %
0.2
1
19
14 285
73.3 %
100
13 968
97.8
317
3.3 %
2.2
—
0
250
1.8
237
-8.1 %
1.7
80
63.3 %
0.6
—
0
—
0
80
63.3 %
0.6
3
0.02
76
111.1 %
0.5
4
19
8 243
-59.5 %
100
7 936
96.3
307
-8.9 %
3.7
—
0
195
2.4
258
-7.9 %
3.1
49
-12.5 %
0.6
—
0
—
0
49
-12.5 %
0.6
12
0.1
36
-5.3 %
0.4
1.89
19
20 366
81.1 %
100
20 030
98.4
337
38.7 %
1.7
—
0
210
1
280
26.7 %
1.4
56
154.5 %
0.3
—
0
—
0
56
154.5 %
0.3
17
0.08
38
137.5 %
0.2
2
19
11 245
-0.3 %
100
11 002
97.8
243
-1.2 %
2.2
—
0
169
1.5
221
4.2 %
2
22
-35.3 %
0.2
—
0
—
0
22
-35.3 %
0.2
5
0.04
16
-40.7 %
0.1
0.84
19
11 280
43.3 %
100
11 034
97.8
246
2.1 %
2.2
—
0
160
1.4
212
-3.2 %
1.9
34
54.5 %
0.3
—
0
—
0
34
54.5 %
0.3
7
0.06
27
68.8 %
0.2
1.42
19
7 873
9.5 %
100
7 632
96.9
241
3.4 %
3.1
—
0
167
2.1
219
9 %
2.8
22
-29 %
0.3
—
0
—
0
22
-29 %
0.3
5
0.06
16
-30.4 %
0.2
0.84
19
7 192
9.8 %
100
6 960
96.8
233
0.4 %
3.2
—
0
159
2.2
201
-2.9 %
2.8
31
29.2 %
0.4
—
0
—
0
31
29.2 %
0.4
8
0.1
23
27.8 %
0.3
1.21
19
6 552
7.8 %
100
6 321
96.5
232
6.4 %
3.5
—
0
152
2.3
207
5.1 %
3.2
24
14.3 %
0.4
—
0
—
0
24
14.3 %
0.4
6
0.09
18
20 %
0.3
0.94
19
6 079
-14.6 %
100
5 861
96.4
218
-8.4 %
3.6
—
0
149
2.5
197
-3.4 %
3.2
21
-36.4 %
0.3
—
0
—
0
21
-36.4 %
0.3
5
0.08
15
-37.5 %
0.2
0.79
19
7 118
9.4 %
100
6 881
96.7
238
-1.2 %
3.3
—
0
153
2.1
204
-3.8 %
2.9
33
10 %
0.5
—
0
—
0
33
10 %
0.5
9
0.1
24
9.1 %
0.3
1.25
19
6 507
-17.8 %
100
6 266
96.3
241
21.7 %
3.7
—
0
156
2.4
212
17.8 %
3.3
30
57.9 %
0.5
—
0
—
0
30
57.9 %
0.5
8
0.1
22
414.3 %
0.3
1.15
19
7 919
-36 %
7 720
198
2.6 %
—
138
180
-16.7 %
19
182.6 %
—
—
19
182.6 %
5
-7
69.6 %
-0.38
18
12 383
124.9 %
12 189
193
3.8 %
—
175
216
26.3 %
-23
-253.3 %
—
—
-23
-253.3 %
1
-23
-291.7 %
-1.27
18
5 506
0.8 %
5 320
186
—
—
133
171
-0.6 %
15
7.1 %
—
—
15
7.1 %
2
12
9.1 %
0.63
19
5 461
-10.1 %
5 275
186
5.1 %
—
133
172
2.4 %
14
75 %
—
—
14
75 %
3
11
83.3 %
0.58
19
6 074
118.6 %
5 898
177
3.5 %
—
130
168
7 %
8
-38.5 %
—
—
8
-57.9 %
2
6
-62.5 %
0.34
18
2 778
-42.9 %
2 607
171
2.4 %
—
122
157
7.5 %
13
-38.1 %
—
—
19
-9.5 %
2
16
14.3 %
0.84
19
4 869
31.3 %
4 701
167
5 %
—
107
146
5 %
21
5 %
—
—
21
5 %
7
14
—
0.78
18
3 709
9.1 %
3 550
159
9.7 %
—
102
139
4.5 %
20
66.7 %
—
—
20
66.7 %
6
14
55.6 %
0.73
19
3 400
29.4 %
3 255
145
-16.7 %
—
99
133
-7.6 %
12
-58.6 %
—
—
12
-58.6 %
3
9
-57.1 %
0.46
19
2 628
-34.2 %
2 455
174
18.4 %
—
108
144
10.8 %
29
70.6 %
—
—
29
70.6 %
8
21
75 %
1.09
19
3 995
-72.3 %
3 848
147
-3.3 %
—
96
130
-3 %
17
-5.6 %
—
—
17
-5.6 %
5
12
-7.7 %
0.62
19
14 442
6 %
14 290
152
12.6 %
—
99
134
10.7 %
18
28.6 %
—
—
18
28.6 %
5
13
44.4 %
0.69
19
13 628
27.9 %
13 493
135
5.5 %
—
89
121
0.8 %
14
75 %
—
—
14
75 %
4
9
50 %
0.49
19
10 656
52.1 %
10 528
128
10.3 %
—
90
120
7.1 %
8
100 %
—
—
8
100 %
2
6
100 %
0.3
19
7 005
-17.1 %
6 889
116
-7.9 %
—
80
112
-3.4 %
4
-60 %
—
—
4
-60 %
—
3
-57.1 %
0.15
19
8 453
6.9 %
8 327
126
14.5 %
—
85
116
9.4 %
10
150 %
—
—
10
150 %
3
7
250 %
0.36
19
7 909
-11.4 %
7 799
110
—
—
78
106
-4.5 %
4
300 %
—
—
4
300 %
2
2
100 %
0.12
19
8 928
-7.6 %
8 818
110
-9.1 %
—
79
111
-2.6 %
-2
-128.6 %
—
—
-2
-128.6 %
-3
1
-66.7 %
0.05
20
9 659
-17.9 %
9 538
121
7.1 %
—
81
114
1.8 %
7
250 %
—
—
7
250 %
2
3
200 %
0.15
19
11 769
-3 %
11 656
113
-2.6 %
—
79
112
8.7 %
2
-85.7 %
—
—
2
-85.7 %
—
1
-92.3 %
0.05
19
12 138
—
12 021
116
—
—
73
103
—
14
—
—
—
14
—
4
13
—
0.68
19