Security National Statements
SN
Data from Security National`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Security National Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.332
-1.8 %
100
—
0
—
—
0
—
0
24.655
29.6
67.778
-6.5 %
81.3
15.554
25.2 %
18.7
-0.34
-0.4
—
0
15.215
62 %
18.3
3.383
4.1
11.831
62.7 %
14.2
0.492
24.053
84.901
6.7 %
100
—
0
—
—
0
—
0
24.121
28.4
72.479
5.1 %
85.4
12.422
17.7 %
14.6
-3.032
-3.6
—
0
9.39
-2.4 %
11.1
2.118
2.5
7.272
-2.7 %
8.6
0.29
25.068
79.548
9.3 %
100
—
0
—
—
0
—
0
23.218
29.2
68.995
-3.6 %
86.7
10.553
750.3 %
13.3
-0.934
-1.2
—
0
9.619
583.4 %
12.1
2.145
2.7
7.475
161.3 %
9.4
0.31
24.093
72.777
-12.2 %
100
—
0
—
—
0
—
0
24.046
33
71.536
-2.9 %
98.3
1.241
-86.5 %
1.7
0.166
0.2
—
0
1.407
-72.9 %
1.9
-1.453
-2
2.861
-28.5 %
3.9
0.121
23.605
82.9
-2.6 %
100
—
0
—
—
0
—
0
24.1
29.1
73.7
-0.8 %
88.9
9.2
-14.8 %
11.1
-4
-4.8
—
0
5.2
-35.8 %
6.3
1.1
1.3
4
-37.5 %
4.8
0.18
22.5
85.1
9.8 %
100
—
0
—
—
0
—
0
24.6
28.9
74.3
1.8 %
87.3
10.8
140 %
12.7
-2.7
-3.2
—
0
8.1
406.3 %
9.5
1.8
2.1
6.4
433.3 %
7.5
0.27
23.7
77.5
-28.8 %
100
—
0
—
—
0
—
0
25.8
33.3
73
-7.5 %
94.2
4.5
-84.9 %
5.8
-3
-3.9
—
0
1.6
-94.4 %
2.1
0.3
0.4
1.2
-94.3 %
1.5
0.05
22.7
108.8
17.6 %
100
—
0
—
—
0
—
0
27.3
25.1
78.9
-13.2 %
72.5
29.9
1768.7 %
27.5
-1.4
-1.3
—
0
28.5
963.6 %
26.2
7.3
6.7
21.2
983.3 %
19.5
0.92
23
92.5
-10.8 %
100
—
0
—
—
0
—
0
28.7
31
90.9
-2.2 %
98.3
1.6
-85.2 %
1.7
-4.9
-5.3
—
0
-3.3
-170.2 %
-3.6
-0.9
-1
-2.4
-166.7 %
-2.6
-0.11
22
103.7
0.3 %
100
—
0
—
—
0
—
0
30
28.9
92.9
-1 %
89.6
10.8
12.5 %
10.4
-6.1
-5.9
—
0
4.7
6.8 %
4.5
1.2
1.2
3.6
12.5 %
3.5
0.15
23.1
103.4
-8.3 %
100
—
0
—
—
0
—
0
31.4
30.4
93.8
-9.7 %
90.7
9.6
7.9 %
9.3
-5.2
-5.03
—
0
4.4
-33.3 %
4.3
1.2
1.2
3.2
-39.6 %
3.1
0.14
23.4
112.8
-6.1 %
100
—
0
—
—
0
—
0
30.9
27.4
103.9
2.1 %
92.1
8.9
-51.4 %
7.9
-4.3
-3.8
—
0
6.6
-53.2 %
5.9
1.3
1.2
5.3
-50.9 %
4.7
0.23
23.1
120.1
1.4 %
100
—
0
—
—
0
—
0
29.6
24.6
101.8
2.5 %
84.8
18.3
-4.2 %
15.2
-4.2
-3.5
—
0
14.1
-4.1 %
11.7
3.4
2.8
10.8
-4.4 %
9
0.47
23.1
118.4
-8.4 %
100
—
0
—
—
0
—
0
28.7
24.2
99.3
-8.2 %
83.9
19.1
-9.5 %
16.1
-4.4
-3.7
—
0
14.7
-10.4 %
12.4
3.4
2.9
11.3
-6.6 %
9.5
0.49
23
129.3
-5.9 %
100
—
0
—
—
0
—
0
29.1
22.5
108.2
-15.3 %
83.7
21.1
119.8 %
16.3
-4.8
-3.7
—
0
16.4
290.5 %
12.7
4.2
3.2
12.1
181.4 %
9.4
0.52
23.2
137.4
-6 %
100
—
0
—
—
0
—
0
28.2
20.5
127.8
25 %
93
9.6
-78.2 %
7
-5
-3.6
—
0
4.2
-89.1 %
3.1
-0.1
-0.07
4.3
-85.3 %
3.1
0.19
22.7
146.2
23.2 %
100
—
0
—
—
0
—
0
26
17.8
102.2
17.2 %
69.9
44
39.7 %
30.1
-5.4
-3.7
—
0
38.6
41.9 %
26.4
9.3
6.4
29.3
42.2 %
20
1.3
22.5
118.7
49.1 %
100
—
0
—
—
0
—
0
24.1
20.3
87.2
17.2 %
73.5
31.5
505.8 %
26.5
-4.3
-3.6
—
0
27.2
1713.3 %
22.9
6.6
5.6
20.6
1371.4 %
17.4
0.9
22.8
79.6
2.4 %
100
—
0
—
—
0
—
0
22.2
27.9
74.4
3.2 %
93.5
5.2
-7.1 %
6.5
-3.8
-4.8
—
0
1.5
-28.6 %
1.9
—
0
1.4
-26.3 %
1.8
0.07
21.8
77.7
3.1 %
100
—
0
—
—
0
—
0
20.9
26.9
72.1
8.3 %
92.8
5.6
-36.4 %
7.2
-3.5
-4.5
—
0
2.1
-56.3 %
2.7
0.3
0.4
1.9
-47.2 %
2.4
0.07
25.8
75.4
10.2 %
100
—
0
—
—
0
—
0
20.1
26.7
66.6
10.1 %
88.3
8.8
10 %
11.7
-4
-5.3
—
0
4.8
4.3 %
6.4
1.1
1.5
3.6
2.9 %
4.8
0.17
21.7
68.4
11.2 %
100
—
0
—
—
0
—
0
19.3
28.2
60.5
7.7 %
88.5
8
50.9 %
11.7
-3.3
-4.8
—
0
4.6
91.7 %
6.7
1.1
1.6
3.5
84.2 %
5.1
0.16
21.8
61.5
—
100
—
0
—
—
0
—
0
18.6
30.2
56.2
-6.2 %
91.4
5.3
231.2 %
8.6
-2.8
-4.6
—
0
2.4
271.4 %
3.9
0.5
0.8
1.9
480 %
3.1
0.09
21.7
61.5
-8.5 %
100
—
0
—
—
0
—
0
20.1
32.7
59.9
-2.4 %
97.4
1.6
-72.4 %
2.6
-2.9
-4.7
—
0
-1.4
-163.6 %
-2.3
-0.9
-1.5
-0.5
-125 %
-0.8
-0.02
24.5
67.2
-2.5 %
100
—
0
—
—
0
—
0
21
31.3
61.4
0.7 %
91.4
5.8
-26.6 %
8.6
-3.6
-5.4
—
0
2.2
-47.6 %
3.3
0.2
0.3
2
-37.5 %
3
0.09
21.7
68.9
-16.1 %
100
—
0
—
—
0
—
0
20.6
29.9
61
5.5 %
88.5
7.9
-67.5 %
11.5
-3.7
-5.4
—
0
4.2
-80.2 %
6.1
0.9
1.3
3.2
-81.1 %
4.6
0.15
21.6
82.1
34.2 %
100
—
0
—
—
0
—
0
20.1
24.5
57.8
-1 %
70.4
24.3
737.9 %
29.6
-3.1
-3.8
—
0
21.2
4340 %
25.8
4.3
5.2
16.9
94.3 %
20.6
0.79
21.4
61.2
-15 %
—
—
—
—
20.4
58.4
-11.8 %
2.9
-50 %
-3.1
—
-0.5
-145.5 %
-0.2
8.7
690.9 %
0.33
25.7
72
-2.2 %
—
—
—
—
21.4
66.2
0.9 %
5.8
-27.5 %
-4.5
—
1.1
-72.5 %
—
1.1
-56 %
0.05
21.4
73.6
3.8 %
—
—
—
—
22.3
65.6
1.9 %
8
23.1 %
-3.7
—
4
37.9 %
1.5
2.5
31.6 %
0.12
21.3
70.9
-1.5 %
—
—
—
—
22.6
64.4
-4.2 %
6.5
38.3 %
-3.5
—
2.9
163.6 %
1
1.9
280 %
0.09
21.3
72
-13.3 %
—
—
—
—
21.3
67.2
-7.4 %
4.7
-54.8 %
-3.6
—
1.1
-83.3 %
0.6
0.5
-88.1 %
0.02
20.6
83
3.6 %
—
—
—
—
22.4
72.6
5.4 %
10.4
-7.1 %
-3.8
—
6.6
-17.5 %
2.4
4.2
-16 %
0.2
21
80.1
15.3 %
—
—
—
—
22.1
68.9
11.7 %
11.2
41.8 %
-3.2
—
8
95.1 %
3
5
100 %
0.24
20.8
69.5
0.1 %
—
—
—
—
20.8
61.7
1.5 %
7.9
-8.1 %
-3.7
—
4.1
-24.1 %
1.5
2.5
-39 %
0.12
20.8
69.4
-8.2 %
—
—
—
—
19.3
60.8
-5.1 %
8.6
-24.6 %
-2.8
—
5.4
-30.8 %
1.3
4.1
-16.3 %
0.21
19.4
75.6
-0.7 %
—
—
—
—
19.7
64.1
-2.9 %
11.4
12.9 %
-3.5
—
7.8
25.8 %
2.9
4.9
25.6 %
0.23
20.9
76.1
18.7 %
—
—
—
—
19.2
66
14.2 %
10.1
60.3 %
-3.8
—
6.2
106.7 %
2.4
3.9
105.3 %
0.19
20.6
64.1
9.4 %
—
—
—
—
18.1
57.8
13.8 %
6.3
-19.2 %
-3.2
—
3
-50 %
1.1
1.9
-42.4 %
0.09
20.4
58.6
-5.6 %
—
—
—
—
16.2
50.8
-8.3 %
7.8
16.4 %
-2.1
—
6
76.5 %
2.7
3.3
57.1 %
0.17
19.2
62.1
4.5 %
—
—
—
—
16.3
55.4
5.3 %
6.7
-2.9 %
-2.9
—
3.4
-19 %
1.2
2.1
-19.2 %
0.11
19.5
59.4
31.7 %
—
—
—
—
15.3
52.6
22 %
6.9
245 %
-2.7
—
4.2
2000 %
1.6
2.6
2500 %
0.13
19.5
45.1
-7.4 %
—
—
—
—
14.1
43.1
-7.3 %
2
-9.1 %
-1.8
—
0.2
—
—
0.1
-93.3 %
0.01
19.5
48.7
-3.8 %
—
—
—
—
29.3
46.5
0.2 %
2.2
-47.6 %
-1.9
—
0.2
-90 %
-1.3
1.5
15.4 %
0.06
24.1
50.6
-17.7 %
—
—
—
—
9
46.4
-14.1 %
4.2
-44 %
-2.2
—
2
-55.6 %
0.7
1.3
-53.6 %
0.07
17.1
61.5
12 %
—
—
—
—
9.2
54
9.8 %
7.5
33.9 %
-2.9
—
4.5
40.6 %
1.7
2.8
40 %
0.16
17.1
54.9
-18.4 %
—
—
—
—
8.7
49.2
-12.1 %
5.6
-50.4 %
-2.4
—
3.2
-59.5 %
1.2
2
-73.3 %
0.12
17.4
67.3
—
—
—
—
—
8.1
56
—
11.3
—
-2.8
—
7.9
—
0.4
7.5
—
0.34
22.1