Value Statements
VA
Data from Value`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
13 Sep, 2024
Expected release date:
13 Dec, 2024
Value Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.884
-1.3 %
100
1.489
16.8
7.395
-3.2 %
83.2
—
0
5.548
62.4
5.548
-9.8 %
62.4
1.847
24.1 %
20.8
5.883
66.2
0.067
0.8
7.797
19.8 %
87.8
1.91
21.5
5.887
23.1 %
66.3
0.625
9.42
9.003
-1.4 %
100
1.361
15.1
7.642
-3.4 %
84.9
—
0
6.154
68.4
6.154
8.3 %
68.4
1.488
-33.3 %
16.5
5.028
55.8
-0.008
-0.09
6.508
-15.8 %
72.3
1.724
19.1
4.784
-18.7 %
53.1
0.508
9.425
9.131
-5 %
100
1.219
13.4
7.912
-2.7 %
86.6
—
0
5.68
62.2
5.68
4.1 %
62.2
2.232
-16.5 %
24.4
5.498
60.2
—
0
7.73
68.4 %
84.7
1.845
20.2
5.885
68.7 %
64.5
0.624
9.427
9.61
-1.3 %
100
1.48
15.4
8.13
-2.6 %
84.6
—
0
5.456
56.8
5.456
-2.6 %
56.8
2.674
-2.8 %
27.8
1.916
19.9
—
0
4.59
-27.8 %
47.8
1.102
11.5
3.488
-28.2 %
36.3
0.37
9.429
9.74
0.2 %
100
1.4
14.4
8.35
0.1 %
85.7
—
0
5.6
57.5
5.6
0.4 %
57.5
2.75
-0.4 %
28.2
3.61
37.1
—
0
6.36
20.7 %
65.3
1.5
15.4
4.86
20.6 %
49.9
0.52
9.43
9.72
-2.5 %
100
1.38
14.2
8.34
-3 %
85.8
—
0
5.58
57.4
5.58
-0.5 %
57.4
2.76
-7.4 %
28.4
2.51
25.8
—
0
5.27
-23.8 %
54.2
1.24
12.8
4.03
-23.2 %
41.5
0.43
9.44
9.97
-1 %
100
1.37
13.7
8.6
-2.5 %
86.3
—
0
5.61
56.3
5.61
-0.7 %
56.3
2.98
-6 %
29.9
3.94
39.5
—
0
6.92
21 %
69.4
1.67
16.8
5.25
21.2 %
52.7
0.55
9.46
10.07
1.3 %
100
1.24
12.3
8.82
1 %
87.6
—
0
5.65
56.1
5.65
-8.4 %
56.1
3.17
23.8 %
31.5
2.54
25.2
0.01
0.1
5.72
-2.6 %
56.8
1.39
13.8
4.33
-2.9 %
43
0.46
9.47
9.94
-1.9 %
100
1.22
12.3
8.73
-2.1 %
87.8
—
0
6.17
62.1
6.17
2.8 %
62.1
2.56
-12.3 %
25.8
3.32
33.4
-0.01
-0.1
5.87
10.3 %
59.1
1.41
14.2
4.46
17.1 %
44.9
0.47
9.48
10.13
-1.3 %
100
1.21
11.9
8.92
-0.8 %
88.1
—
0
6
59.2
6
-1.8 %
59.2
2.92
1.4 %
28.8
2.4
23.7
—
0
5.32
-29.3 %
52.5
1.51
14.9
3.81
-32.1 %
37.6
0.4
9.52
10.26
2.9 %
100
1.27
12.4
8.99
3.8 %
87.6
—
0
6.11
59.6
6.11
3 %
59.6
2.88
5.1 %
28.1
4.65
45.3
—
0
7.53
-27.1 %
73.4
1.91
18.6
5.61
-34 %
54.7
0.59
9.54
9.97
-2 %
100
1.31
13.1
8.66
-3.2 %
86.9
—
0
5.93
59.5
5.93
-11.2 %
59.5
2.74
20.7 %
27.5
5.26
52.8
—
0
10.33
38.5 %
103.6
1.82
18.3
8.5
44.1 %
85.3
0.89
9.55
10.17
4.6 %
100
1.22
12
8.95
10 %
88
—
0
6.69
65.8
6.68
-8.5 %
65.7
2.27
170.2 %
22.3
5.2
51.1
—
0
7.46
-19.6 %
73.4
1.57
15.4
5.9
-16.7 %
58
0.62
9.56
9.72
-4 %
100
1.59
16.4
8.14
-8.9 %
83.7
—
0
7.3
75.1
7.3
9.6 %
75.1
0.84
-63.2 %
8.6
8.44
86.8
—
0
9.28
5.5 %
95.5
2.2
22.6
7.08
0.6 %
72.8
0.74
9.57
10.13
-0.8 %
100
1.19
11.7
8.94
1.4 %
88.3
—
0
6.66
65.7
6.66
0.5 %
65.7
2.28
4.1 %
22.5
6.52
64.4
—
0
8.8
34.6 %
86.9
1.77
17.5
7.04
43.1 %
69.5
0.73
9.59
10.21
-1.2 %
100
1.39
13.6
8.82
-2.6 %
86.4
—
0
6.63
64.9
6.63
-2.9 %
64.9
2.19
-1.8 %
21.4
4.35
42.6
—
0
6.54
-7.1 %
64.1
1.62
15.9
4.92
-6.6 %
48.2
0.51
9.61
10.33
5.4 %
100
1.27
12.3
9.06
7.1 %
87.7
—
0
6.83
66.1
6.83
-4.5 %
66.1
2.23
70.2 %
21.6
4.82
46.7
—
0
7.04
132.3 %
68.2
1.77
17.1
5.27
152.2 %
51
0.55
9.62
9.8
-9.3 %
100
1.34
13.7
8.46
-12 %
86.3
—
0
7.16
73.1
7.15
10.5 %
73
1.31
-58.1 %
13.4
1.73
17.7
-0.01
-0.1
3.03
-55.1 %
30.9
0.94
9.6
2.09
-57.8 %
21.3
0.22
9.63
10.8
7.1 %
100
1.2
11.1
9.61
8.7 %
89
—
0
6.48
60
6.47
4.4 %
59.9
3.13
19 %
29
3.62
33.5
0.01
0.09
6.75
15.8 %
62.5
1.8
16.7
4.95
17.6 %
45.8
0.51
9.64
10.08
4.8 %
100
1.25
12.4
8.84
4.6 %
87.7
—
0
6.21
61.6
6.2
-3.4 %
61.5
2.63
29.6 %
26.1
3.21
31.8
—
0
5.83
15.7 %
57.8
1.62
16.1
4.21
14.1 %
41.8
0.44
9.66
9.62
4.8 %
100
1.17
12.2
8.45
8.8 %
87.8
—
0
6.43
66.8
6.42
-5.6 %
66.7
2.03
109.3 %
21.1
3.01
31.3
—
0
5.04
8.9 %
52.4
1.35
14
3.69
17.1 %
38.4
0.38
9.66
9.18
1.4 %
100
1.41
15.4
7.77
-0.8 %
84.6
—
0
6.8
74.1
6.8
6.1 %
74.1
0.97
-31.2 %
10.6
3.65
39.8
0.01
0.1
4.63
23.1 %
50.4
1.48
16.1
3.15
28.6 %
34.3
0.33
9.67
9.05
—
100
1.23
13.6
7.83
0.6 %
86.5
—
0
6.41
70.8
6.41
6.5 %
70.8
1.41
-19.9 %
15.6
2.34
25.9
0.01
0.1
3.76
-11.9 %
41.5
1.31
14.5
2.45
-25.8 %
27.1
0.25
9.69
9.05
0.9 %
100
1.27
14
7.78
1.6 %
86
—
0
6.02
66.5
6.02
-5.6 %
66.5
1.76
38.6 %
19.4
2.5
27.6
0.01
0.1
4.27
16.7 %
47.2
0.97
10.7
3.3
6.5 %
36.5
0.34
9.69
8.97
1.1 %
100
1.32
14.7
7.66
4.4 %
85.4
—
0
6.39
71.2
6.38
-15.2 %
71.1
1.27
768.4 %
14.2
2.37
26.4
0.01
0.1
3.66
79.4 %
40.8
0.55
6.1
3.1
112.3 %
34.6
0.32
9.69
8.87
-2.4 %
100
1.54
17.4
7.34
-3 %
82.8
—
0
7.52
84.8
7.52
10.8 %
84.8
-0.19
-124.1 %
-2.1
2.21
24.9
0.01
0.1
2.04
-38.7 %
23
0.58
6.5
1.46
-83.8 %
16.5
0.15
9.7
9.09
1.1 %
100
1.52
16.7
7.57
-0.3 %
83.3
—
0
6.78
74.6
6.79
0.1 %
74.7
0.79
-2.5 %
8.7
2.53
27.8
0.02
0.2
3.33
6.1 %
36.6
-5.67
-62.4
9
334.8 %
99
0.93
9.7
8.99
0.9 %
1.4
7.59
0.9 %
—
6.78
6.78
6.8 %
0.81
-30.8 %
2.32
0.01
3.14
-7.6 %
1.06
2.07
-6.8 %
0.21
9.71
8.91
1.7 %
1.4
7.52
13.1 %
—
6.35
6.35
-11.1 %
1.17
338.8 %
2.21
0.02
3.4
122.2 %
1.18
2.22
105.6 %
0.23
9.71
8.76
1.3 %
2.11
6.65
2.2 %
—
7.14
7.14
6.1 %
-0.49
-133.3 %
2.01
0.01
1.53
-17.3 %
0.45
1.08
-25.5 %
0.11
9.71
8.65
—
2.13
6.51
3.3 %
—
6.73
6.73
7.2 %
-0.21
-1150 %
2.05
0.02
1.85
-8.4 %
0.41
1.45
-2 %
0.15
9.72
8.65
1.5 %
2.35
6.3
4.1 %
—
6.28
6.28
4.1 %
0.02
0 %
1.98
0.01
2.02
-80 %
0.54
1.48
-76.7 %
0.15
9.72
8.52
0.5 %
2.47
6.05
4.5 %
—
6.03
6.03
-3.5 %
0.02
104.3 %
1.94
0.01
10.09
551 %
3.73
6.36
400.8 %
0.65
9.74
8.48
-1.4 %
2.69
5.79
-12.3 %
—
6.25
6.25
3.5 %
-0.46
-182.1 %
1.78
0.23
1.55
-40.6 %
0.28
1.27
-33.5 %
0.13
9.76
8.6
-0.5 %
2
6.6
0.5 %
—
6.04
6.04
5.2 %
0.56
-32.5 %
2.06
—
2.61
-6.8 %
0.7
1.91
-4 %
0.2
9.77
8.64
-2.2 %
2.07
6.57
-4.4 %
—
5.75
5.74
-2.7 %
0.83
-13.5 %
1.98
-0.01
2.8
-8.2 %
0.81
1.99
-6.1 %
0.2
9.79
8.83
6 %
1.97
6.87
5.5 %
—
5.91
5.9
-16.5 %
0.96
271.4 %
2.09
0.01
3.05
127.6 %
0.93
2.12
92.7 %
0.22
9.8
8.33
-6 %
1.82
6.51
-7 %
—
7.07
7.07
15 %
-0.56
-165.9 %
2
-0.1
1.34
-54.9 %
0.24
1.1
-49.5 %
0.11
9.81
8.86
-4.3 %
1.86
7
-6.7 %
—
6.15
6.15
-4.8 %
0.85
-19 %
2.12
—
2.97
-2.9 %
0.79
2.18
10.1 %
0.22
9.81
9.26
2.1 %
1.76
7.5
0.9 %
—
6.46
6.46
1.4 %
1.05
-0.9 %
1.99
0.03
3.06
-2.2 %
1.08
1.98
-2.9 %
0.2
9.81
9.07
-0.2 %
1.64
7.43
-0.8 %
—
6.37
6.37
-10.4 %
1.06
178.9 %
2.06
—
3.13
34.9 %
1.09
2.04
21.4 %
0.21
9.82
9.09
-1.9 %
1.6
7.49
-0.7 %
—
7.11
7.11
8.9 %
0.38
-62.4 %
1.9
0.04
2.32
-23.9 %
0.64
1.68
-17.2 %
0.17
9.82
9.27
2.9 %
1.74
7.54
0.7 %
—
6.53
6.53
-4.7 %
1.01
55.4 %
2.05
—
3.05
20.6 %
1.03
2.03
25.3 %
0.21
9.83
9.01
0.7 %
1.52
7.49
1.1 %
—
6.85
6.85
-1.3 %
0.65
38.3 %
1.89
—
2.53
11 %
0.92
1.62
11.7 %
0.16
9.85
8.95
-2.2 %
1.54
7.41
-3.6 %
—
6.94
6.94
0.1 %
0.47
-38.2 %
1.81
—
2.28
-6.2 %
0.83
1.45
-4.6 %
0.15
9.86
9.15
2.2 %
1.46
7.69
2.3 %
—
6.93
6.93
7.6 %
0.76
-30.3 %
1.67
—
2.43
-11.6 %
0.9
1.52
-13.1 %
0.15
9.88
8.95
—
1.42
7.52
—
—
6.44
6.44
—
1.09
—
1.66
—
2.75
—
1
1.75
—
0.177
9.88