Value Statements
VA
Data from Value`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
13 Dec, 2024
Expected release date:
—
Value Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.841
-0.5 %
100
1.449
16.4
7.392
0 %
83.6
—
0
5.648
63.9
5.648
1.8 %
63.9
1.744
-5.6 %
19.7
5.816
65.8
—
0
7.56
-3 %
85.5
1.875
21.2
5.685
-3.4 %
64.3
0.6
9.418
8.884
-1.3 %
100
1.489
16.8
7.395
-3.2 %
83.2
—
0
5.548
62.4
5.548
-9.8 %
62.4
1.847
24.1 %
20.8
5.883
66.2
0.067
0.8
7.797
19.8 %
87.8
1.91
21.5
5.887
23.1 %
66.3
0.62
9.42
9.003
-1.4 %
100
1.361
15.1
7.642
-3.4 %
84.9
—
0
6.154
68.4
6.154
8.3 %
68.4
1.488
-33.3 %
16.5
5.028
55.8
-0.008
-0.09
6.508
-15.8 %
72.3
1.724
19.1
4.784
-18.7 %
53.1
0.51
9.425
9.131
-5 %
100
1.219
13.4
7.912
-2.7 %
86.6
—
0
5.68
62.2
5.68
4.1 %
62.2
2.232
-16.5 %
24.4
5.498
60.2
—
0
7.73
68.4 %
84.7
1.845
20.2
5.885
68.7 %
64.5
0.62
9.427
9.61
-1.4 %
100
1.48
15.4
8.13
-2.6 %
84.6
—
0
5.456
56.8
5.456
-2.6 %
56.8
2.674
-2.7 %
27.8
1.916
19.9
—
0
4.59
-27.8 %
47.8
1.102
11.5
3.488
-28.2 %
36.3
0.37
9.429
9.743
0.3 %
100
1.395
14.4
8.348
0.1 %
85.7
—
0
5.601
57.5
5.601
0.4 %
57.5
2.747
-0.4 %
28.2
3.612
37.1
—
0
6.359
20.7 %
65.3
1.5
15.4
4.859
20.5 %
49.9
0.52
9.433
9.718
-2.5 %
100
1.381
14.2
8.337
-3 %
85.8
—
0
5.58
57.4
5.58
-0.6 %
57.4
2.757
-7.6 %
28.4
2.514
25.8
-0.001
0
5.27
-23.8 %
54.2
1.237
12.8
4.033
-23.2 %
41.5
0.43
9.437
9.967
-1 %
100
1.371
13.7
8.596
-2.6 %
86.3
—
0
5.612
56.3
5.612
-0.7 %
56.3
2.984
-6 %
29.9
3.935
39.5
—
0
6.919
20.9 %
69.4
1.671
16.8
5.248
21.2 %
52.7
0.55
9.457
10.066
1.2 %
100
1.243
12.3
8.823
1.1 %
87.6
—
0
5.65
56.1
5.65
-8.5 %
56.1
3.173
24.1 %
31.5
2.541
25.2
0.007
0.1
5.721
-2.5 %
56.8
1.391
13.8
4.33
-2.9 %
43
0.46
9.468
9.944
-1.8 %
100
1.215
12.3
8.729
-2.2 %
87.8
—
0
6.173
62.1
6.173
2.9 %
62.1
2.556
-12.6 %
25.8
3.316
33.4
-0.007
-0.1
5.865
10.3 %
59.1
1.407
14.2
4.458
17.1 %
44.9
0.47
9.484
10.128
-1.3 %
100
1.207
11.9
8.921
-0.8 %
88.1
—
0
5.998
59.2
5.998
-1.9 %
59.2
2.923
1.7 %
28.8
2.396
23.7
—
0
5.319
-29.3 %
52.5
1.512
14.9
3.807
-32.2 %
37.6
0.4
9.523
10.258
2.9 %
100
1.269
12.4
8.989
3.8 %
87.6
—
0
6.114
59.6
6.114
3.2 %
59.6
2.875
5 %
28.1
4.653
45.3
-0.001
0
7.527
-27.1 %
73.4
1.913
18.6
5.614
-34 %
54.7
0.59
9.54
9.973
-1.9 %
100
1.311
13.1
8.662
-3.2 %
86.9
—
0
5.925
59.5
5.925
-11.4 %
59.5
2.737
20.8 %
27.5
5.26
52.8
—
0
10.328
38.4 %
103.6
1.824
18.3
8.504
44.2 %
85.3
0.89
9.555
10.166
4.5 %
100
1.216
12
8.95
10 %
88
—
0
6.685
65.8
6.685
-8.4 %
65.7
2.265
170.3 %
22.3
5.2
51.1
-0.001
0
7.464
-19.6 %
73.4
1.567
15.4
5.897
-16.7 %
58
0.62
9.56
9.724
-4 %
100
1.586
16.4
8.138
-9 %
83.7
—
0
7.3
75.1
7.3
9.6 %
75.1
0.838
-63.3 %
8.6
8.443
86.8
0.001
0
9.282
5.5 %
95.5
2.204
22.6
7.078
0.6 %
72.8
0.74
9.573
10.13
-0.8 %
100
1.189
11.7
8.941
1.4 %
88.3
—
0
6.658
65.7
6.658
0.4 %
65.7
2.283
4.3 %
22.5
6.517
64.4
0.002
0
8.802
34.6 %
86.9
1.767
17.5
7.035
43 %
69.5
0.73
9.589
10.21
-1.1 %
100
1.392
13.6
8.818
-2.6 %
86.4
—
0
6.63
64.9
6.63
-2.9 %
64.9
2.188
-1.7 %
21.4
4.352
42.6
—
0
6.54
-7.1 %
64.1
1.621
15.9
4.919
-6.7 %
48.2
0.51
9.609
10.328
5.4 %
100
1.273
12.3
9.055
7 %
87.7
—
0
6.829
66.1
6.829
-4.6 %
66.1
2.226
70.3 %
21.6
4.816
46.7
-0.001
0
7.041
132.1 %
68.2
1.767
17.1
5.274
152.3 %
51
0.55
9.617
9.799
-9.3 %
100
1.337
13.7
8.462
-11.9 %
86.3
—
0
7.155
73.1
7.155
10.5 %
73
1.307
-58.2 %
13.4
1.733
17.7
-0.007
-0.1
3.033
-55.1 %
30.9
0.943
9.6
2.09
-57.8 %
21.3
0.22
9.629
10.803
7.2 %
100
1.198
11.1
9.605
8.7 %
89
—
0
6.476
60
6.476
4.4 %
59.9
3.129
19 %
29
3.616
33.5
0.006
0.09
6.751
15.8 %
62.5
1.799
16.7
4.952
17.6 %
45.8
0.51
9.641
10.08
4.8 %
100
1.245
12.4
8.835
4.5 %
87.7
—
0
6.206
61.6
6.206
-3.4 %
61.5
2.629
29.8 %
26.1
3.205
31.8
-0.004
0
5.83
15.7 %
57.8
1.619
16.1
4.211
14.1 %
41.8
0.44
9.657
9.617
4.7 %
100
1.165
12.2
8.452
8.8 %
87.8
—
0
6.427
66.8
6.427
-5.5 %
66.7
2.025
108.8 %
21.1
3.012
31.3
—
0
5.037
8.8 %
52.4
1.347
14
3.69
17.1 %
38.4
0.38
9.661
9.183
1.4 %
100
1.413
15.4
7.77
-0.7 %
84.6
—
0
6.8
74.1
6.8
6 %
74.1
0.97
-31.4 %
10.6
3.65
39.8
0.008
0.1
4.628
23 %
50.4
1.476
16.1
3.152
28.6 %
34.3
0.33
9.669
9.052
0 %
100
1.226
13.6
7.826
0.6 %
86.5
—
0
6.413
70.8
6.413
6.5 %
70.8
1.413
-19.7 %
15.6
2.336
25.9
0.014
0.1
3.763
-11.8 %
41.5
1.312
14.5
2.451
-25.8 %
27.1
0.25
9.687
9.051
0.9 %
100
1.268
14
7.783
1.7 %
86
—
0
6.023
66.5
6.023
-5.7 %
66.5
1.76
38.6 %
19.4
2.495
27.6
0.012
0.1
4.267
16.7 %
47.2
0.965
10.7
3.302
6.4 %
36.5
0.34
9.689
8.971
1.1 %
100
1.315
14.7
7.656
4.4 %
85.4
—
0
6.386
71.2
6.386
-15.1 %
71.1
1.27
775.5 %
14.2
2.373
26.4
0.012
0.1
3.655
79.5 %
40.8
0.551
6.1
3.104
113.3 %
34.6
0.32
9.689
8.871
-2.5 %
100
1.535
17.4
7.336
-3.1 %
82.8
—
0
7.524
84.8
7.524
10.9 %
84.8
-0.188
-123.9 %
-2.1
2.213
24.9
0.011
0.1
2.036
-38.8 %
23
0.581
6.5
1.455
-83.8 %
16.5
0.15
9.697
9.094
1.2 %
100
1.524
16.7
7.57
-0.2 %
83.3
—
0
6.783
74.6
6.783
0.1 %
74.7
0.787
-2.6 %
8.7
2.527
27.8
0.015
0.2
3.329
6.2 %
36.6
-5.667
-62.4
8.996
334.2 %
99
0.93
9.701
8.989
0.8 %
1.403
7.586
0.9 %
—
6.778
6.778
6.7 %
0.808
-30.6 %
2.315
0.013
3.136
-7.7 %
1.064
2.072
-6.5 %
0.21
9.706
8.914
1.8 %
1.395
7.519
13.1 %
—
6.354
6.354
-11 %
1.165
338.2 %
2.213
0.019
3.397
122.2 %
1.182
2.215
104.3 %
0.23
9.71
8.756
1.3 %
2.105
6.651
2.1 %
—
7.14
7.14
6.2 %
-0.489
-130.7 %
2.005
0.013
1.529
-17.5 %
0.445
1.084
-25 %
0.11
9.715
8.647
0 %
2.134
6.513
3.4 %
—
6.725
6.725
7.1 %
-0.212
-1021.7 %
2.051
0.015
1.854
-8 %
0.409
1.445
-2.4 %
0.15
9.715
8.65
1.5 %
2.35
6.3
4.2 %
—
6.277
6.277
4 %
0.023
64.3 %
1.983
0.01
2.016
-80 %
0.536
1.48
-76.7 %
0.15
9.719
8.521
0.5 %
2.474
6.047
4.5 %
—
6.033
6.033
-3.4 %
0.014
103 %
1.94
0.009
10.086
550.7 %
3.728
6.358
401.8 %
0.65
9.739
8.478
-1.4 %
2.692
5.786
-12.3 %
—
6.248
6.248
3.5 %
-0.462
-182.9 %
1.779
0.233
1.55
-40.6 %
0.283
1.267
-33.8 %
0.13
9.764
8.599
-0.4 %
2.003
6.596
0.4 %
—
6.039
6.039
5.1 %
0.557
-32.6 %
2.055
-0.003
2.609
-6.7 %
0.696
1.913
-4 %
0.2
9.77
8.637
-2.2 %
2.065
6.572
-4.3 %
—
5.746
5.746
-2.7 %
0.826
-13.9 %
1.978
-0.007
2.797
-8.4 %
0.805
1.992
-6 %
0.2
9.788
8.832
6 %
1.965
6.867
5.5 %
—
5.908
5.908
-16.4 %
0.959
271.3 %
2.085
0.008
3.052
128.1 %
0.933
2.119
93.2 %
0.22
9.804
8.329
-6 %
1.823
6.506
-7.1 %
—
7.066
7.066
14.8 %
-0.56
-165.8 %
1.997
-0.099
1.338
-55 %
0.241
1.097
-49.6 %
0.11
9.813
8.863
-4.3 %
1.859
7.004
-6.6 %
—
6.153
6.153
-4.8 %
0.851
-19 %
2.123
-0.003
2.971
-2.9 %
0.794
2.177
9.9 %
0.22
9.813
9.26
2.1 %
1.76
7.5
0.9 %
—
6.46
6.46
1.4 %
1.05
-0.9 %
1.99
0.03
3.06
-2.2 %
1.08
1.98
-2.9 %
0.2
9.81
9.07
-0.2 %
1.64
7.43
-0.8 %
—
6.37
6.37
-10.4 %
1.06
178.9 %
2.06
—
3.13
34.9 %
1.09
2.04
21.4 %
0.21
9.82
9.09
-1.9 %
1.6
7.49
-0.7 %
—
7.11
7.11
8.9 %
0.38
-62.4 %
1.9
0.04
2.32
-23.9 %
0.64
1.68
-17.2 %
0.17
9.82
9.27
2.9 %
1.74
7.54
0.7 %
—
6.53
6.53
-4.7 %
1.01
55.4 %
2.05
—
3.05
20.6 %
1.03
2.03
25.3 %
0.21
9.83
9.01
0.7 %
1.52
7.49
1.1 %
—
6.85
6.85
-1.3 %
0.65
38.3 %
1.89
—
2.53
11 %
0.92
1.62
11.7 %
0.16
9.85
8.95
-2.2 %
1.54
7.41
-3.6 %
—
6.94
6.94
0.1 %
0.47
-38.2 %
1.81
—
2.28
-6.2 %
0.83
1.45
-4.6 %
0.15
9.86
9.15
2.2 %
1.46
7.69
2.3 %
—
6.93
6.93
7.6 %
0.76
-30.3 %
1.67
—
2.43
-11.6 %
0.9
1.52
-13.1 %
0.15
9.88
8.95
—
1.42
7.52
—
—
6.44
6.44
—
1.09
—
1.66
—
2.75
—
1
1.75
—
0.177
9.88