XP Statements
XP
XP Income Statement
B
M
BRL (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 219.26
100
—
0
—
0
—
0
1 430.11
33.9
2 672.9
63.3
1 546.36
36.7
-162.7
-3.9
—
0
1 383.66
32.8
265.73
6.3
1 117.25
26.5
2.026
551.49
4 052.86
100
—
0
—
0
—
0
1 424.65
35.2
2 790.17
68.8
1 262.69
31.2
-174.23
-4.3
—
0
1 088.45
26.9
58.898
1.5
1 030.02
25.4
1.85
556.67
4 045.56
100
—
0
—
0
—
0
1 524.1
37.7
2 884.76
71.3
1 160.8
28.7
-137.21
-3.4
-1
-0.02
995.13
24.6
-44.885
-1.1
1 042.18
25.8
1.88
554.22
4 131.9
100
—
0
—
0
—
0
1 534.3
37.1
2 848.7
68.9
1 283.3
31.1
-125.9
-3.05
—
0
1 157.4
28
70.8
1.7
1 086.2
26.3
1.96
553.6
3 548.6
100
—
0
—
0
—
0
1 273.7
35.9
2 443.7
68.9
1 104.9
31.1
-137.2
-3.9
—
0
967.7
27.3
-9.2
-0.3
975.4
27.5
1.83
531.6
3 134
100
—
0
—
0
—
0
1 066.6
34
2 174.2
69.4
959.8
30.6
-143.7
-4.6
—
0
816.1
26
20.2
0.6
795
25.4
1.48
536.9
3 176.7
100
—
0
—
0
—
0
1 370
43.1
2 286.4
72
890.3
28
-148.1
-4.7
—
0
738
23.2
-44.5
-1.4
782.9
24.6
1.43
548.1
3 620.3
100
—
0
—
0
—
0
1 491.8
41.2
2 510.4
69.3
1 109.9
30.7
-126.1
-3.5
—
0
982.9
27.1
-48
-1.3
1 030.7
28.5
1.8
573.4
3 429
100
—
0
—
0
—
0
1 461.3
42.6
2 482.8
72.4
946.2
27.6
-77.9
-2.3
—
0
867.2
25.3
-45.3
-1.3
911.3
26.6
1.58
576.8
3 121.3
100
—
0
—
0
—
0
1 251
40.1
2 201.9
70.5
919.5
29.5
-62.4
-2
—
0
856.4
27.4
2.2
0.07
854.1
27.4
1.48
576.8
3 259.6
100
—
0
—
0
—
0
1 355.5
41.6
2 070.6
63.5
1 189
36.5
-68.2
-2.09
—
0
1 120.6
34.4
129.9
4
989.4
30.4
1.71
577.2
3 171.4
100
—
0
—
0
—
0
1 273.3
40.1
2 216.7
69.9
954.6
30.1
-45.4
-1.4
—
0
907.9
28.6
-28.4
-0.9
935.7
29.5
1.64
571.8
3 018.1
100
—
0
—
0
—
0
1 118.3
37.1
1 995.2
66.1
1 022.8
33.9
-19.2
-0.6
—
0
1 002.4
33.2
71.2
2.4
930.6
30.8
1.63
572.3
2 628
100
—
0
—
0
—
0
941.2
35.8
1 831.5
69.7
796.5
30.3
-10.6
-0.4
—
0
784.2
29.8
50.1
1.9
733.7
27.9
1.28
572.7
2 395.1
100
—
0
—
0
—
0
939.2
39.2
1 734.5
72.4
660.6
27.6
-4.9
-0.2
—
0
662.9
27.7
60.5
2.5
600.8
25.1
1.03
580.8
2 100.7
100
—
0
—
0
—
0
811.5
38.6
1 426.3
67.9
674.4
32.1
-12.1
-0.6
—
0
632.5
30.1
91.2
4.3
540.4
25.7
0.97
556.6
1 920.9
100
—
0
—
0
—
0
680.6
35.4
1 266.3
65.9
654.6
34.1
-15.8
-0.8
—
0
609.5
31.7
69.3
3.6
538.3
28
0.97
555.9
1 734.8
100
—
0
—
0
—
0
575.1
33.2
1 199.2
69.1
535.7
30.9
-19
-1.1
—
0
516.5
29.8
119
6.9
396.9
22.9
0.71
555.9
1 691.3
100
—
0
—
0
—
0
641.4
37.9
1 122.4
66.4
568.9
33.6
-21.8
-1.3
—
0
547.2
32.4
157
9.3
388.5
23
0.7
551.8
1 355.9
100
—
0
—
0
—
0
919.5
67.8
949.3
70
406.6
30
-24.5
-1.8
—
0
382.1
28.2
121.3
8.9
257.8
19
0.51
509.2
1 146.6
100
—
0
—
0
—
0
448.2
39.1
805.7
70.3
340.9
29.7
-22.8
-2
—
0
311.6
27.2
83.5
7.3
225
19.6
0.44
509.2
934
100
—
0
—
0
—
0
377.6
40.4
615.4
65.9
318.6
34.1
-15.4
-1.6
—
0
303.2
32.5
92.8
9.9
209.2
22.4
0.41
509.2
885
100
—
0
—
0
—
0
381
43.1
702
79.3
183
20.7
-13
-1.5
—
0
170
19.2
57
6.4
113
12.8
0.2
551.8
705
100
—
0
—
0
—
0
368
52.2
617
87.5
88
12.5
10
1.4
—
0
98
13.9
21
3
77
10.9
0.14
551.8
797
100
—
0
—
0
—
0
296
37.1
574
72
223
28
-26
-3.3
—
0
197
24.7
58
7.3
139
17.4
0.25
551.8
571
100
—
0
—
0
—
0
227
39.8
351
61.5
220
38.5
-44
-7.7
—
0
176
30.8
39
6.8
137
24
0.25
551.8