AC Statements
AC
Data from AC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
AC Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.485
3609.6 %
100
—
0
—
—
0
14.482
56.8
2.791
11
18.216
-15.9 %
71.5
7.269
134.7 %
28.5
-1.766
-6.9
—
0
5.503
124.2 %
21.6
—
0
5.503
124.2 %
21.6
0.055
100.86
0.687
—
100
—
0
—
—
0
17.138
2494.6
3.089
449.6
21.648
7.9 %
3151.1
-20.961
-4.4 %
-3051.09
-1.799
-261.9
—
0
-22.76
-27.4 %
-3313
—
0
-22.76
-27.4 %
-3313
-0.229
99.55
—
-100 %
100
—
0
—
—
0
15.165
0
4.971
0
20.068
9.4 %
0
-20.068
-466.7 %
0
2.206
0
—
0
-17.862
-276.6 %
0
—
0
-17.862
-276.5 %
0
-0.18
99.385
14.801
—
100
—
0
—
—
0
14.644
98.9
2.691
18.2
18.342
18.6 %
123.9
-3.541
77.1 %
-23.9
-1.202
-8.1
—
0
-4.743
68.7 %
-32.05
0.001
0.007
-4.744
68.7 %
-32.05
-0.055
86.742
—
—
100
—
0
—
—
0
12.407
0
2.369
0
15.466
-9.3 %
0
-15.466
9.3 %
0
0.326
0
—
0
-15.14
10 %
0
0.003
0
-15.143
10 %
0
-0.179
84.716
—
—
100
—
0
—
—
0
13.68
0
2.69
0
17.05
-3 %
0
-17.05
3 %
0
0.22
0
—
0
-16.83
3.9 %
0
—
0
-16.83
3.9 %
0
-0.2
84.61
—
—
100
—
0
—
—
0
13.87
0
2.83
0
17.57
-6 %
0
-17.57
6 %
0
0.06
0
—
0
-17.51
6.6 %
0
—
0
-17.51
6.6 %
0
-0.21
83.63
—
-100 %
100
—
0
—
—
0
15.14
0
2.16
0
18.7
7.5 %
0
-18.7
-38.9 %
0
-0.05
0
—
0
-18.75
-38.8 %
0
—
0
-18.75
-38.7 %
0
-0.22
83.6
3.93
—
100
—
0
—
—
0
14.39
366.2
1.74
44.3
17.4
-12.4 %
442.7
-13.46
32.2 %
-342.5
-0.05
-1.3
—
0
-13.51
31.2 %
-343.8
—
0
-13.52
31.2 %
-344.02
-0.16
83.59
—
—
100
—
0
—
—
0
15.69
0
2.95
0
19.86
5.5 %
0
-19.86
-5.5 %
0
0.22
0
—
0
-19.64
-4.2 %
0
—
0
-19.64
-4.2 %
0
-0.23
84.46
—
—
100
—
0
—
—
0
15.12
0
2.72
0
18.83
-17.4 %
0
-18.83
17.4 %
0
-0.01
0
—
0
-18.84
11.4 %
0
—
0
-18.85
11.4 %
0
-0.23
83.49
—
—
100
—
0
—
—
0
20.12
0
2.64
0
22.79
12.4 %
0
-22.79
-12.4 %
0
1.51
0
—
0
-21.27
-33.6 %
0
—
0
-21.27
-33.6 %
0
-0.26
81.89
—
—
100
—
0
—
—
0
15.12
0
3
0
20.28
8.5 %
0
-20.28
-8.5 %
0
4.37
0
—
0
-15.92
16.5 %
0
—
0
-15.92
16.5 %
0
-0.22
72.89
—
—
100
—
0
—
—
0
13.71
0
2.84
0
18.69
8.3 %
0
-18.69
-8.3 %
0
-0.38
0
—
0
-19.07
-14 %
0
—
0
-19.07
-14 %
0
-0.26
72.72
—
-100 %
100
—
0
—
—
0
13.33
0
2.39
0
17.25
-15.5 %
0
-17.25
11.4 %
0
0.52
0
—
0
-16.73
14.2 %
0
—
0
-16.73
14.2 %
0
-0.23
72.31
0.94
-16.1 %
100
—
0
—
—
0
15.95
1696.8
2.79
296.8
20.41
2.4 %
2171.3
-19.47
-3.5 %
-2071.3
-0.03
-3.2
—
0
-19.5
-2.7 %
-2074.5
—
0
-19.5
-2.7 %
-2074.5
-0.27
71.94
1.12
-12.5 %
100
—
0
—
—
0
15.52
1385.7
2.91
259.8
19.93
17.4 %
1779.5
-18.81
-19.9 %
-1679.5
-0.04
-3.6
-0.15
-13.4
-18.99
-20.6 %
-1695.5
—
0
-18.99
-20.6 %
-1695.5
-0.26
71.93
1.28
-89.7 %
100
—
0
—
—
0
12.81
1000.8
2.62
204.7
16.97
-13.9 %
1325.8
-15.69
-114.9 %
-1225.8
-0.04
-3.1
-0.01
-0.8
-15.74
-104.7 %
-1229.7
—
0
-15.74
-104.7 %
-1229.7
-0.22
71.88
12.41
2432.7 %
100
—
0
—
—
0
15.21
122.6
2.77
22.3
19.71
2 %
158.8
-7.3
61.2 %
-58.8
0.01
0.08
-0.39
-3.1
-7.69
60.5 %
-62
—
0
-7.69
60.5 %
-62
-0.11
71.86
0.49
-98.5 %
100
—
0
—
—
0
14.66
2991.8
2.95
602
19.32
25.2 %
3942.9
-18.82
-204.7 %
-3840.8
-0.17
-34.7
-0.45
-91.8
-19.45
-206.8 %
-3969.4
—
0
-19.45
-206.8 %
-3969.4
-0.27
71.86
33.41
2112.6 %
100
—
0
—
—
0
11.48
34.4
2.39
7.2
15.43
-5.3 %
46.2
17.98
221.7 %
53.8
-0.01
-0.03
0.25
0.7
18.21
207.8 %
54.5
—
0
18.21
207.8 %
54.5
0.25
72.28
1.51
-98 %
100
—
0
—
—
0
12.7
841.1
2.21
146.4
16.29
9.4 %
1078.8
-14.77
-124.6 %
-978.1
-0.43
-28.5
-1.7
-112.6
-16.9
-126.6 %
-1119.2
—
0
-16.9
-126.6 %
-1119.2
-0.24
70.76
75.04
5260 %
100
—
0
—
—
0
11.59
15.4
1.87
2.5
14.89
-6.3 %
19.8
60.16
515.2 %
80.2
-1.01
-1.3
4.43
5.9
63.57
533 %
84.7
—
0
63.57
533 %
84.7
0.94
67.92
1.4
-39.4 %
100
—
0
—
—
0
12.13
866.4
2.09
149.3
15.89
9.7 %
1135
-14.49
-19.1 %
-1035.0000000000002
-0.21
-15
0.02
1.4
-14.68
-8.6 %
-1048.6
—
0
-14.68
-8.6 %
-1048.6
-0.22
67.62
2.31
13.8 %
100
—
0
—
—
0
11.55
500
1.84
79.7
14.48
6.5 %
626.8
-12.17
-5.2 %
-526.8
-0.03
-1.3
-1.31
-56.7
-13.52
-21.4 %
-585.3
—
0
-13.52
-21.4 %
-585.3
-0.21
64.86
2.03
39 %
100
—
0
—
—
0
10.53
518.7
1.89
93.1
13.6
6.4 %
670
-11.57
-2.2 %
-570
-0.02
-1
0.45
22.2
-11.14
4 %
-548.8
—
0
-11.14
4 %
-548.8
-0.19
57.42
1.46
-91.1 %
100
—
0
—
—
0
10.07
689.7
1.75
119.9
12.78
-3.4 %
875.3
-11.32
-454.9 %
-775.3
-0.01
-0.7
-0.28
-19.2
-11.61
-379.1 %
-795.2
—
0
-11.61
-379.1 %
-795.2
-0.2
57.41
16.42
1434.6 %
100
—
0
—
—
0
10.16
61.9
2.05
12.5
13.23
23.5 %
80.6
3.19
133.1 %
19.4
0.27
1.6
0.71
4.3
4.16
147.3 %
25.3
—
0
4.16
147.3 %
25.3
0.07
57.27
1.07
42.7 %
100
—
0
—
—
0
8.2
766.4
1.74
162.6
10.71
18.9 %
1000.9
-9.64
-16.8 %
-900.9
-0.01
-0.9
0.86
80.4
-8.79
28.7 %
-821.5
—
0
-8.79
28.7 %
-821.5
-0.15
57.16
0.75
-62.7 %
100
—
0
—
—
0
6.84
912
1.23
164
9.01
-8.4 %
1201.3
-8.25
-5.4 %
-1100
-4.07
-542.7
—
0
-12.33
-30.3 %
-1644.0000000000002
—
0
-12.33
-30.3 %
-1644.0000000000002
-0.22
57.05
2.01
40.6 %
100
—
0
—
—
0
7.36
366.2
1.26
62.7
9.84
-6.2 %
489.6
-7.83
13.6 %
-389.6
-1.62
-80.6
—
0
-9.46
-98.3 %
-470.6
—
0
-9.46
-98.3 %
-470.6
-0.17
56.86
1.43
7.5 %
100
—
0
—
—
0
6.98
488.1
2.46
172
10.49
11.5 %
733.6
-9.06
-12.1 %
-633.6
4.3
300.7
—
0
-4.77
47.6 %
-333.6
—
0
-4.77
47.6 %
-333.6
-0.12
38.56
1.33
-93.3 %
100
—
0
—
—
0
7.64
574.4
1.21
91
9.41
25.5 %
707.5
-8.08
-164.8 %
-607.5
-1.03
-77.4
—
0
-9.1
-170.3 %
-684.2
—
0
-9.1
-170.3 %
-684.2
-0.17
53.94
19.96
3973.5 %
100
—
0
—
—
0
5.65
28.3
0.57
2.9
7.5
19.6 %
37.6
12.47
315.7 %
62.5
0.48
2.4
—
0
12.94
309.4 %
64.8
—
0
12.94
309.4 %
64.8
0.24
53.94
0.49
53.1 %
100
—
0
—
—
0
5.37
1095.9
0.9
183.7
6.27
11.4 %
1279.6
-5.78
-8.6 %
-1179.6
-0.39
-79.6
—
0
-6.18
-34.6 %
-1261.2
—
0
-6.18
-34.6 %
-1261.2
-0.11
53.94
0.32
-98.7 %
100
—
0
—
—
0
5.7
1781.3
—
0
5.63
11.5 %
1759.4
-5.32
-127.5 %
-1662.5
0.72
225
—
0
-4.59
-122.8 %
-1434.4
—
0
-4.59
-122.8 %
-1434.4
-0.09
53.94
24.37
72 %
100
—
0
—
—
0
4.08
16.7
0.49
2
5.05
-4.5 %
20.7
19.33
117.7 %
79.3
0.77
3.2
—
0
20.1
130.5 %
82.5
—
0
20.1
130.5 %
82.5
0.37
53.94
14.17
-45.5 %
100
—
0
—
—
0
4.31
30.4
0.21
1.5
5.29
-14.8 %
37.3
8.88
-55.2 %
62.7
-0.16
-1.1
—
0
8.72
-56 %
61.5
—
0
8.72
-56 %
61.5
0.16
54.53
26.02
—
100
—
0
—
—
0
5.1
19.6
1.12
4.3
6.21
—
23.9
19.81
—
76.1
0.01
0.04
—
0
19.81
—
76.1
—
0
19.81
—
76.1
0.37
53.94