Arcellx Statements
AC
Arcellx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.384
100
—
0
—
0
40.953
149.6
21.424
78.2
62.377
227.8
-34.993
-127.8
8.132
29.7
—
0
-26.861
-98.09
0.341
1.2
-27.202
-99.3
-0.508
53.517
39.256
100
—
0
—
0
32.318
82.3
22.748
57.9
55.066
140.3
-15.81
-40.3
8.612
21.9
—
0
-7.198
-18.3
—
0
-7.198
-18.3
-0.136
52.758
63.148
100
—
0
—
0
28.784
45.6
19.365
30.7
48.149
76.2
14.999
23.8
5.467
8.7
—
0
20.466
32.4
0.622
1
19.844
31.4
0.406
48.913
14.96
100
—
0
—
0
43.81
292.8
16.01
107
59.82
399.9
-44.86
-299.9
5.52
36.9
—
0
-39.34
-263
-0.01
-0.07
-39.34
-263
-0.81
48.44
14.3
100
—
0
—
0
28.33
198.1
15.54
108.7
43.86
306.7
-29.56
-206.7
5.42
37.9
—
0
-24.14
-168.8
-0.28
-2
-23.85
-166.8
-0.5
48.11
17.91
100
—
0
—
0
32.93
183.9
15.44
86.2
48.37
270.1
-30.46
-170.07
3.44
19.2
—
0
-27.02
-150.9
0.33
1.8
-27.34
-152.7
-0.58
46.77
—
100
—
0
—
0
25.94
0
14.06
0
40
0
-40
0
—
0
1.01
0
-38.99
0
—
0
-38.99
0
-0.89
43.98
—
100
—
0
—
0
83.47
0
10.4
0
93.88
0
-93.88
0
—
0
1
0
-92.87
0
—
0
-92.87
0
-2.12
43.82
—
100
—
0
—
0
22.08
0
9.21
0
31.29
0
-31.29
0
—
0
0.52
0
-30.77
0
—
0
-30.77
0
-0.7
43.78
—
100
—
0
—
0
18.06
0
8.03
0
26.09
0
-26.09
0
—
0
0.05
0
-26.04
0
—
0
-26.04
0
-0.73
35.72
—
100
—
0
—
0
13.39
0
7.3
0
20.7
0
-20.7
0
—
0
0.03
0
-20.67
0
—
0
-20.67
0
-0.59
34.78
—
100
—
0
—
0
12.33
0
4.79
0
17.11
0
-17.11
0
—
0
0.02
0
-17.09
0
—
0
-17.09
0
-0.49
35.16
—
100
—
0
—
0
8.52
0
2.76
0
11.28
0
-11.28
0
—
0
—
0
-11.28
0
—
0
-11.28
0
-0.32
34.78
—
100
—
0
—
0
6.92
0
2.17
0
9.09
0
-9.09
0
—
0
—
0
-9.09
0
—
0
-9.09
0
-0.26
34.78
—
100
—
0
—
0
18.13
0
4.87
0
23
0
-23
0
—
0
—
0
-23
0
—
0
-23
0
-0.66
34.78