Adaptive Statements
AD
Data from Adaptive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
12 Feb, 2025
Adaptive Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.435
7.5 %
100
16.667
35.9
29.768
24.7 %
64.1
22.132
47.7
37.809
81.4
62.4
-2.5 %
134.4
-32.632
18.6 %
-70.3
0.535
1.2
—
0
-32.097
30.6 %
-69.1
—
0
-32.071
30.6 %
-69.07
-0.217
147.52
43.19
3.1 %
100
19.317
44.7
23.873
0.2 %
55.3
22.992
53.2
38.209
88.5
63.986
-11.8 %
148.2
-40.113
17.7 %
-92.9
1.07
2.5
—
0
-46.248
2.7 %
-107.08
—
0
-46.222
2.7 %
-107.02
-0.314
147.41
41.873
-8.5 %
100
18.051
43.1
23.822
-9 %
56.9
27.931
66.7
41.916
100.1
72.584
1.1 %
173.3
-48.762
-6.8 %
-116.5
1.229
2.9
—
0
-47.533
31.6 %
-113.5
—
0
-47.507
31.6 %
-113.5
-0.326
145.79
45.784
20.7 %
100
19.616
42.8
26.168
40.9 %
57.2
25.67
56.1
42.632
93.1
71.807
3.3 %
156.8
-45.639
10.4 %
-99.7
1.601
3.5
—
0
-69.467
-38 %
-151.7
—
0
-69.441
-38.1 %
-151.7
-0.479
144.91
37.92
-22.5 %
100
19.35
51
18.57
-40.1 %
49
25.67
67.7
40.57
107
69.53
-11.8 %
183.4
-50.96
-6.6 %
-134.4
0.63
1.7
—
0
-50.33
-5.3 %
-132.7
—
0
-50.3
-5.2 %
-132.6
-0.35
144.7
48.93
30 %
100
17.91
36.6
31.02
63.5 %
63.4
29.47
60.2
46.17
94.4
78.83
3.5 %
161.1
-47.82
16.4 %
-97.7
0.01
0.02
—
0
-47.81
17.1 %
-97.7
—
0
-47.81
17.1 %
-97.7
-0.33
144.4
37.65
-31.8 %
100
18.68
49.6
18.97
-50.9 %
50.4
28.83
76.6
43.14
114.6
76.16
-2.1 %
202.3
-57.19
-45.9 %
-151.9
-0.51
-1.4
—
0
-57.7
-43.6 %
-153.3
—
0
-57.7
-43.8 %
-153.3
-0.4
143.51
55.2
15.4 %
100
16.59
30.1
38.61
17.3 %
69.9
27.34
49.5
46.14
83.6
77.79
-0.7 %
140.9
-39.19
13.7 %
-71
-0.98
-1.8
—
0
-40.17
11.4 %
-72.8
—
0
-40.13
11.4 %
-72.7
-0.28
143.06
47.83
9.6 %
100
14.91
31.2
32.92
8.1 %
68.8
30.02
62.8
42.27
88.4
78.35
-5.5 %
163.8
-45.43
13.5 %
-95
0.11
0.2
—
0
-45.32
13 %
-94.8
—
0
-45.28
13 %
-94.7
-0.32
142.93
43.66
13.1 %
100
13.22
30.3
30.44
19.7 %
69.7
32.76
75
45.48
104.2
82.94
-4.6 %
190
-52.5
14.6 %
-120.2
0.42
1
—
0
-52.08
17.1 %
-119.3
—
0
-52.05
17 %
-119.2
-0.37
142.36
38.62
1.8 %
100
13.19
34.2
25.43
7.9 %
65.8
32.6
84.4
49.34
127.8
86.9
2 %
225
-61.47
0.2 %
-159.2
0.27
0.7
—
0
-62.8
-2.3 %
-162.6
—
0
-62.74
-2.1 %
-162.5
-0.44
141.7
37.93
-3.9 %
100
14.36
37.9
23.57
-6.8 %
62.1
34.7
91.5
50.04
131.9
85.17
4.4 %
224.5
-61.6
-9.4 %
-162.4
0.24
0.6
—
0
-61.36
-9.6 %
-161.8
—
0
-61.43
-9.9 %
-162
-0.43
141.24
39.47
2.5 %
100
14.19
36
25.28
-8.9 %
64
36.07
91.4
45.1
114.3
81.6
5.3 %
206.7
-56.33
-13.2 %
-142.7
0.33
0.8
—
0
-56
-13.6 %
-141.9
—
0
-55.9
-13.4 %
-141.6
-0.4
140.83
38.51
0.2 %
100
10.77
28
27.74
-2.5 %
72
37.8
98.2
39.28
102
77.5
11.1 %
201.2
-49.77
-20.6 %
-129.2
0.46
1.2
—
0
-49.3
-21.3 %
-128.02
—
0
-49.3
-21.3 %
-128.02
-0.35
140.36
38.44
27.3 %
100
9.99
26
28.45
18.7 %
74
33.77
87.9
35.54
92.5
69.73
2.2 %
181.4
-41.28
6.7 %
-107.4
0.64
1.7
—
0
-40.64
6.5 %
-105.7
—
0
-40.64
8.8 %
-105.7
-0.29
138.97
30.19
14.8 %
100
6.22
20.6
23.96
18.3 %
79.4
35.83
118.7
31.94
105.8
68.2
19 %
225.9
-44.24
-19.4 %
-146.5
0.79
2.6
—
0
-43.45
-20.6 %
-143.9
1.12
3.7
-44.57
-21.4 %
-147.6
-0.33
137
26.3
25.3 %
100
6.05
23
20.25
25.9 %
77
30.31
115.2
26.55
101
57.3
8.1 %
217.9
-37.05
-0.4 %
-140.9
1.02
3.9
—
0
-36.03
-2.9 %
-137
0.69
2.6
-36.72
-9.5 %
-139.6
-0.27
134.37
20.99
0.4 %
100
4.91
23.4
16.08
3.3 %
76.6
25.99
123.8
26.57
126.6
52.99
5.6 %
252.5
-36.91
-6.6 %
-175.8
1.89
9
—
0
-35.02
-10.4 %
-166.8
-1.48
-7.05
-33.54
-6.8 %
-159.8
-0.26
127.38
20.91
-13.6 %
100
5.34
25.5
15.57
-14.7 %
74.5
23.94
114.5
25.83
123.5
50.19
18.2 %
240
-34.62
-43.1 %
-165.6
2.89
13.8
—
0
-31.73
-54 %
-151.7
-0.32
-1.5
-31.4
-52.4 %
-150.2
-0.25
126.06
24.21
-7.1 %
100
5.95
24.6
18.26
-10.8 %
75.4
21.19
87.5
20.83
86
42.45
10.2 %
175.3
-24.19
-34 %
-99.9
3.58
14.8
—
0
-20.61
-47.7 %
-85.1
—
0
-20.61
-47.7 %
-85.1
-0.16
125.24
26.06
17.7 %
100
5.6
21.5
20.46
24.8 %
78.5
20.51
78.7
17.58
67.5
38.51
18.5 %
147.8
-18.05
-12 %
-69.3
4.1
15.7
—
0
-13.95
10.9 %
-53.5
—
0
-13.95
14.8 %
-53.5
-0.11
124.34
22.14
74.7 %
100
5.73
25.9
16.4
113.5 %
74.1
16.53
74.7
15.56
70.3
32.51
17.3 %
146.8
-16.11
19.7 %
-72.8
0.45
2
—
0
-15.66
14.8 %
-70.7
—
0
-16.37
12.2 %
-73.9
-0.14
118.47
12.67
-26.3 %
100
4.99
39.4
7.68
-35.6 %
60.6
12.48
98.5
14.82
117
27.72
6.4 %
218.8
-20.05
-41.8 %
-158.2
1.66
13.1
—
0
-18.39
-38.6 %
-145.1
—
0
-18.64
-41.5 %
-147.1
-0.16
118.47
17.19
—
100
5.28
30.7
11.92
0.8 %
69.3
11.07
64.4
14.57
84.8
26.06
24.2 %
151.6
-14.14
-54.4 %
-82.3
0.87
5.1
—
0
-13.27
-60.1 %
-77.2
—
0
-13.17
-58.7 %
-76.6
-0.11
118.47
17.19
48.6 %
100
5.36
31.2
11.83
81.4 %
68.8
9.78
56.9
10.78
62.7
20.99
5.8 %
122.1
-9.16
31.2 %
-53.3
0.87
5.1
—
0
-8.29
33.6 %
-48.2
—
0
-8.3
33.6 %
-48.3
-0.66
12.62
11.57
19 %
100
5.04
43.6
6.52
13.8 %
56.4
9.45
81.7
9.96
86.1
19.84
5.2 %
171.5
-13.31
-1.3 %
-115.04
0.82
7.1
—
0
-12.49
-0.8 %
-108
—
0
-12.5
-0.9 %
-108.04
-0.11
118.47
9.72
—
100
3.99
41
5.73
—
59
8.86
91.2
9.59
98.7
18.86
—
194
-13.14
—
-135.2
0.75
7.7
—
0
-12.39
—
-127.5
—
0
-12.39
—
-127.5
-0.1
118.47