Align Statements
AL
Align Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 028.49
100
305.86
29.7
722.63
70.3
92.193
9
452.26
44
544.45
52.9
178.17
17.3
3.301
0.3
-6.481
-0.6
143.87
14
47.302
4.6
96.564
9.4
1.284
75.223
997.43
100
299.62
30
697.82
70
91.859
9.2
451.82
45.3
543.68
54.5
154.13
15.5
4.392
0.4
-0.141
-0.01
158.39
15.9
53.358
5.3
105.03
10.5
1.394
75.322
956.73
100
287.2
30
669.52
70
82.16
8.6
402.5
42.1
484.66
50.7
184.86
19.3
4.978
0.5
-3.643
-0.4
172.88
18.1
48.866
5.1
124.01
13
1.638
75.725
960.2
100
297.1
30.9
663.1
69.1
88.7
9.2
408
42.5
496.8
51.7
166.3
17.3
5.5
0.6
-9.8
-1.02
162.1
16.9
40.7
4.2
121.4
12.6
1.58
76.8
1 002.2
100
288.6
28.8
713.6
71.2
88.5
8.8
453.2
45.2
541.6
54
171.9
17.2
4.4
0.4
-4.8
-0.5
171.6
17.1
59.8
6
111.8
11.2
1.46
76.7
943.1
100
282.5
30
660.7
70.1
87.4
9.3
439.7
46.6
527.1
55.9
133.5
14.2
2.3
0.2
-1.2
-0.1
134.6
14.3
46.8
5
87.8
9.3
1.14
77.1
901.5
100
283.8
31.5
617.7
68.5
83.5
9.3
410.1
45.5
493.6
54.8
124.2
13.8
2.8
0.3
-0.1
-0.01
115.3
12.8
73.5
8.2
41.8
4.6
0.54
77.7
890.3
100
271.2
30.5
619.2
69.5
77
8.6
398.5
44.8
475.5
53.4
143.7
16.1
1.7
0.2
-22.7
-2.5
122.6
13.8
49.9
5.6
72.7
8.2
0.93
78.2
969.6
100
282
29.1
687.6
70.9
73
7.5
426.4
44
499.4
51.5
188.2
19.4
0.2
0.02
-14.8
-1.5
173.6
17.9
60.8
6.3
112.8
11.6
1.44
78.5
973.2
100
263.9
27.1
709.3
72.9
71.8
7.4
439.5
45.2
511.2
52.5
198.1
20.4
0.7
0.07
-11.3
-1.2
187.5
19.3
53.2
5.5
134.3
13.8
1.7
79.2
1 031.1
100
286.5
27.8
744.6
72.2
72.5
7
451.2
43.8
523.7
50.8
220.9
21.4
0.7
0.07
-1.6
-0.2
220
21.3
29.1
2.8
191
18.5
2.4
79.6
1 015.9
100
260.8
25.7
755.2
74.3
65.6
6.5
428.4
42.2
493.9
48.6
261.2
25.7
0.4
0.04
0.4
0.04
262
25.8
81
8
181
17.8
2.28
79.5
1 010.8
100
252.3
25
758.5
75
57.7
5.7
431.9
42.7
489.6
48.4
268.9
26.6
0.4
0.04
-0.5
-0.05
268.8
26.6
69.1
6.8
199.7
19.8
2.51
79.6
894.8
100
217.7
24.3
677.1
75.7
54.5
6.1
397.1
44.4
451.6
50.5
225.4
25.2
1.6
0.2
-8.9
-1
261.6
29.2
61.2
6.8
200.4
22.4
2.51
79.8
834.5
100
224.1
26.9
610.5
73.2
48.9
5.9
348.4
41.7
397.2
47.6
213.2
25.5
0.3
0.04
1
0.1
214.5
25.7
55.6
6.7
159
19.1
2
79.7
734.1
100
200.1
27.3
534.1
72.8
44.5
6.1
312.5
42.6
357
48.6
177.1
24.1
0.3
0.04
7.1
1
184.5
25.1
45.2
6.2
139.4
19
1.76
79.2
352.3
100
128
36.3
224.3
63.7
40.4
11.5
257
72.9
297.3
84.4
-73
-20.7
0.5
0.1
-1
-0.3
-73.5
-20.9
-32.9
-9.3
-40.6
-11.5
-0.52
78.8
551
100
156.6
28.4
394.4
71.6
41.5
7.5
282.9
51.3
324.4
58.9
69.9
12.7
2
0.4
-18.5
-3.4
53.4
9.7
-1 464.8
-265.8
1 518.1
275.5
19.21
79
649.8
100
177.8
27.4
472
72.6
41.3
6.4
277.9
42.8
320.8
49.4
151.2
23.3
2.9
0.4
1.7
0.3
155.8
24
34.5
5.3
121.3
18.7
1.53
79.2
607.3
100
169.8
28
437.6
72.1
39.7
6.5
274.6
45.2
317.2
52.2
120.4
19.8
3.5
0.6
-2.2
-0.4
128.4
21.1
25.9
4.3
102.5
16.9
1.28
79.8
600.7
100
168.4
28
432.3
72
38.9
6.5
264.5
44
306.8
51.1
125.5
20.9
3.5
0.6
13.9
2.3
193.8
32.3
43.1
7.2
147.1
24.5
1.83
80.6
549
100
146.9
26.8
402.1
73.2
37.5
6.8
242.6
44.2
284.6
51.8
117.5
21.4
2.2
0.4
-5.4
-1
84.6
15.4
8.8
1.6
71.8
13.1
0.89
80.7
534
100
150.9
28.3
383.1
71.7
35.8
6.7
226.8
42.5
262.6
49.2
120.5
22.6
2.2
0.4
-0.7
-0.1
122
22.8
22.5
4.2
97.4
18.2
1.21
80.8
505.3
100
133.5
26.4
371.8
73.6
32.7
6.5
213.9
42.3
246.6
48.8
125.2
24.8
2.2
0.4
-0.8
-0.2
126.6
25.1
24.6
4.9
100.9
20
1.24
81.4
490.3
100
124.7
25.4
365.6
74.6
30.8
6.3
212.1
43.3
242.9
49.5
122.7
25
1.9
0.4
-7.1
-1.4
117.5
24
7.7
1.6
106.1
21.6
1.3
81.5
436.9
100
109.5
25.1
327.4
74.9
29.6
6.8
199.6
45.7
229.2
52.5
98.2
22.5
2.2
0.5
0.2
0.05
100.5
23
2.9
0.7
95.9
22
1.17
81.6
421.3
103.4
317.9
26.2
182.1
208.3
109.6
2.6
—
112.2
19.4
10.3
0.12
82.1
385.3
92.8
292.5
24.2
169.5
193.7
98.8
3.8
—
102.5
18.3
82.6
1.01
81.8
356.5
85.6
270.9
24.4
163
187.3
83.6
3.2
—
86.8
15.4
69.2
0.85
81.6
310.3
74.7
235.6
22.8
151.1
174
61.7
1.6
—
63.3
-7.2
69.4
0.85
81.5
293.2
73
220.2
21.6
130.3
151.8
68.4
-7.5
—
60.9
12
47.6
0.59
81.4
278.6
69.4
209.2
20.4
126.7
147.1
62.1
1.5
—
63.5
11.7
51.4
0.63
81.5
269.4
64.1
205.2
18.6
121.5
140.1
65.1
0.1
—
65.3
15.1
50.1
0.62
81.3
238.7
58.1
180.6
15.1
112.2
127.3
53.3
-0.4
—
52.9
12.4
40.5
0.5
81.3
230.3
57.5
172.8
13.9
99.6
113.4
59.3
0.3
—
59.7
10.8
48.9
0.6
81.4
207.6
50.1
157.6
17.8
101.8
119.5
38
-1.6
—
36.5
8.9
27.6
0.34
81.1
209.5
50.9
158.6
15.7
100.6
116.3
42.3
0.2
—
42.5
11.1
31.4
0.39
81.4
198.1
47
151.1
13.9
88.3
102.2
48.9
-1.5
—
47.5
11.3
36.2
0.44
81.8
198.6
47.9
150.7
13.3
85.9
99.2
51.5
-1.7
—
49.8
10.2
39.5
0.48
81.8
189.9
44.8
145.1
12.9
80.7
93.5
51.5
-2
—
49.5
11.3
38.2
0.47
82
192.5
47.1
145.5
13.3
83.5
96.7
48.7
-0.1
—
48.6
13
35.6
0.43
82.3
180.6
43.4
137.3
13.4
82.1
95.4
41.8
0.6
—
42.4
10
32.4
0.39
82.8
178.3
41.8
136.5
11
72.6
83.6
52.9
—
-0.2
52.7
10.3
42.4
0.51
82.7
164.5
39.4
125.1
10.9
72.7
83.6
41.5
0.4
—
41.9
7.4
34.5
0.42
81.8
163.8
40.1
123.7
10.9
74.9
85.8
37.9
-0.3
—
37.6
8.2
29.3
0.36
82.1
153.6
40.7
112.8
11.3
72.6
84
28.9
0.2
-1.2
-39.1
2.9
-42
-0.52
81.2