Alnylam Statements
AL
Alnylam Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
659.83
100
68.672
10.4
591.15
89.6
294.14
44.6
248.4
37.6
542.54
82.2
48.614
7.4
-61.085
-9.3
1.304
0.2
-11.167
-1.7
5.722
0.9
-16.889
-2.6
-0.133
126.73
494.33
100
65.976
13.3
428.36
86.7
261
52.8
210.8
42.6
471.79
95.4
-43.435
-8.8
-14.116
-2.9
-6.036
-1.2
-63.587
-12.9
2.348
0.5
-65.935
-13.3
-0.523
126.14
439.72
100
85.858
19.5
353.86
80.5
272.14
61.9
198.12
45.1
470.26
106.9
-116.4
-26.5
-23.267
-5.3
1.984
0.5
-137.69
-31.3
0.183
0.04
-137.87
-31.4
-1.097
125.62
750.5
100
84.3
11.2
666.2
88.8
253.2
33.7
199.2
26.5
452.4
60.3
213.9
28.5
-53.5
-7.1
-9.6
-1.3
150.7
20.1
3
0.4
147.8
19.7
1.12
131.3
318.8
100
85.4
26.8
233.4
73.2
248.5
77.9
214.7
67.3
463.2
145.3
-229.8
-72.08
-37.8
-11.9
-6.6
-2.07
-274.2
-86.01
1.8
0.6
-276
-86.6
-2.21
124.7
319.3
100
54.9
17.2
264.4
82.8
230.6
72.2
183.7
57.5
414.2
129.7
-149.8
-46.9
-19
-6
-3.5
-1.1
-172.4
-54
1.7
0.5
-174.1
-54.5
-1.4
124.1
335
100
51.3
15.3
283.8
84.7
262
78.2
210.3
62.8
472.3
141
-188.6
-56.3
-32.9
-9.8
14.5
4.3
-207
-61.8
0.5
0.1
-207.5
-61.9
-1.68
123.3
264.3
100
41.1
15.6
223.2
84.4
245.4
92.8
235.9
89.3
481.2
182.1
-258
-97.6
-66.2
-25.05
-5.1
-1.9
-405.9
-153.6
—
0
-405.9
-153.6
-3.32
122.2
224.8
100
40.8
18.1
184
81.9
205.7
91.5
170
75.6
375.7
167.1
-191.7
-85.3
-73.7
-32.8
-9.3
-4.1
-274.7
-122.2
2.7
1.2
-277.4
-123.4
-2.29
120.9
213.3
100
35.6
16.7
177.6
83.3
169.9
79.7
154.5
72.4
324.4
152.1
-146.7
-68.8
-86.3
-40.5
-6.3
-3
-239.4
-112.2
1
0.5
-240.3
-112.7
-2
120.4
258.5
100
37.7
14.6
220.9
85.5
229.1
88.6
186.4
72.1
415.4
160.7
-194.6
-75.3
-60.7
-23.5
-5.1
-2
-260.3
-100.7
-1.8
-0.7
-258.5
-100
-2.16
119.8
187.6
100
32.7
17.4
155
82.6
194.6
103.7
142.1
75.7
336.6
179.4
-181.7
-96.9
-18.2
-9.7
-4.4
-2.3
-204.2
-108.8
0.3
0.2
-204.5
-109.009
-1.72
119.1
220.6
100
38.8
17.6
181.8
82.4
182.6
82.8
145.3
65.9
327.9
148.6
-146.2
-66.3
-42
-19.04
-0.1
-0.05
-188.3
-85.4
1.2
0.5
-189.6
-85.9
-1.61
117.8
177.6
100
31.1
17.5
146.5
82.5
185.9
104.7
146.9
82.7
332.7
187.3
-186.3
-104.9
-3.3
-1.9
-9.7
-5.5
-199.3
-112.2
1
0.6
-200.3
-112.8
-1.71
117.1
163.6
100
23
14.1
140.5
85.9
168.5
103
166.3
101.7
334.8
204.6
-194.2
-118.7
-27.4
-16.7
-22
-13.4
-243.6
-148.9
-0.1
-0.06
-243.5
-148.8
-2.09
116.3
125.9
100
21.8
17.3
104.1
82.7
161.8
128.5
167.5
133
329.3
261.6
-225.2
-178.9
-26.7
-21.2
-0.6
-0.5
-252.5
-200.6
0.8
0.6
-253.3
-201.2
-2.18
116
104
100
19.9
19.1
84
80.8
155
149
127.9
123
282.9
272
-198.9
-191.3
-24.1
-23.2
45
43.3
-177.9
-171.06
1.3
1.3
-179.2
-172.3
-1.56
114.9
99.5
100
13.3
13.4
86.2
86.6
169.6
170.5
126.8
127.4
296.3
297.8
-210.2
-211.3
5.5
5.5
23
23.1
-181.6
-182.5
0.6
0.6
-182.2
-183.1
-1.62
112.7
71.7
100
12.2
17
59.5
83
201.3
280.8
156.3
218
357.6
498.7
-298.1
-415.8
7.3
10.2
14.2
19.8
-276.6
-385.8
-0.4
-0.6
-276.2
-385.2
-2.47
111.8
70.1
100
5.2
7.4
64.8
92.4
160.8
229.4
120.4
171.8
281.2
401.1
-216.3
-308.6
9.9
14.1
-2.5
-3.6
-208.9
-298.003
-0.4
-0.6
-208.5
-297.4
-1.92
108.7
44.7
100
4.3
9.6
40.4
90.4
163.9
366.7
112.8
252.3
276.7
619
-236.3
-528.6
8.8
19.7
9
20.1
-218.5
-488.8
1
2.2
-219.5
-491.05
-2.02
108.6
33.3
100
3.3
9.9
29.9
89.8
129.1
387.7
89.6
269.1
218.8
657.1
-188.8
-567
7.5
22.5
—
0
-181.2
-544.1
0.7
2.1
-181.9
-546.2
-1.73
105.4
21
100
1.7
8.1
19.4
92.4
131
623.8
108.7
517.6
239.7
1141.4
-220.4
-1049.5
10.6
50.5
-1.3
-6.2
-211.1
-1005.2
0.4
1.9
-211.4
-1006.7
-2.09
101.1
2.1
100
0.1
4.8
1.9
90.5
139.9
6661.9
116.5
5547.6
256.5
12214.3
-254.6
-12123.8
6.8
323.8
2.9
138.1
-244.8
-11657.1
0.4
19
-245.3
-11681
-2.43
100.8
29.9
100
—
0
—
0
137.6
460.2
84.7
283.3
222.3
743.5
-192.4
-643.5
6.1
20.4
2.2
7.4
-163.5
-546.8
0.1
0.3
-163.6
-547.2
-1.63
100.5
21.9
100
—
0
—
0
96.9
442.5
72.4
330.6
169.3
773.1
-147.4
-673.06
5.8
26.5
0.3
1.4
-141.3
-645.2
0.7
3.2
-141.2
-644.7
-1.42
100
37.9
—
—
117.8
67.5
185.2
-147.3
4.2
0.8
-142.2
—
-142.2
-1.48
96.1
17.1
—
—
95.3
47.6
142.9
-125.8
3.3
-0.4
-122.9
—
-122.9
-1.34
91.8
15.9
—
—
90.6
45.8
136.4
-120.5
2.6
-0.5
-118.4
—
-118.4
-1.34
88.1
19
—
—
87
38.5
125.5
-106.5
2.1
-2.9
-107.3
—
-107.3
-1.25
86
17.5
—
—
105
27.9
132.9
-115.4
2.2
0.3
-112.9
—
-112.9
-1.32
85.8
13.7
—
—
97.9
22.4
120.3
-106.7
2.2
0.4
-104.1
—
-104.1
-1.21
85.7
8.7
—
—
83.2
18
101.2
-92.5
2.1
0.2
-90.1
—
-90.1
-1.05
85.5
7.3
—
—
96.3
21.1
117.4
-110
1.8
5.2
-103
—
-103
-1.21
85.3
7.6
—
—
82.8
17.2
100.1
-92.5
1.6
0.2
-90.7
—
-90.7
-1.07
84.9
6.3
—
—
68.6
16
84.7
-78.3
1.6
-0.1
-76.8
—
-76.8
-0.91
84.6
8.7
—
—
67
14.6
81.6
-72.9
1.6
—
-71.4
0.4
-71.8
-0.85
84.4
18.5
—
—
58
12.7
70.8
-52.2
1
—
-51.2
-0.4
-50.8
-0.62
82.1
24
—
—
55.5
14.2
69.7
-45.7
0.8
1.5
-43.5
-22.1
-21.4
-0.28
77
11
—
—
46.3
9.9
56.2
-45.2
0.8
0.5
-43.9
0.1
-44
-0.58
76.4
7.3
—
—
40.8
11.5
52.3
-45
0.7
-0.1
-44.4
-0.3
-44.1
-0.58
75.8
8.3
—
—
268.4
8.9
277.3
-269.1
0.3
-0.1
-268.8
-17.9
-250.9
-3.7
67.8
10.8
—
—
32.1
8.3
40.4
-29.6
0.3
—
-29.3
3
-32.4
-0.51
62.9
9
—
—
34.5
6.8
41.2
-32.2
0.3
—
-32
-2.3
-29.7
-0.48
62.4
8.7
—
—
24.2
5.8
30
-21.3
0.3
—
-21.1
-2.9
-18.2
-0.29
61.7
18.6
—
—
22.2
6.3
28.4
-9.8
0.2
—
-9.6
-0.6
-9
-0.15
59.2
8.5
—
—
21.7
10.2
31.8
-23.3
-0.7
16.2
-72.8
-10.6
-62.2
-1.194
52.1