Amedisys Statements
AM
Amedisys Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
591.19
100
326.93
55.3
264.25
44.7
—
0
195.75
33.1
200.14
33.9
64.115
10.8
-4.763
-0.8
1.779
0.3
49.23
8.3
16.657
2.8
32.301
5.5
0.977
33.047
571.41
100
321.54
56.3
249.88
43.7
—
0
193.32
33.8
197.59
34.6
52.286
9.2
-5.482
-1
1.09
0.2
27.227
4.8
12.633
2.2
14.4
2.5
0.437
32.979
570.79
100
321.42
56.3
249.37
43.7
—
0
199.7
35
203.84
35.7
45.53
8
-6.022
-1.06
1.211
0.2
29.198
5.1
10.178
1.8
19.322
3.4
0.592
32.635
556.2
100
311.6
56
244.6
44
—
0
193
34.7
197.4
35.5
47.2
8.5
-5.5
-1
1.2
0.2
37.9
6.8
12.3
2.2
26
4.7
0.79
32.8
553
100
297.5
53.8
255.5
46.2
—
0
213
38.5
217.7
39.4
37.8
6.8
1.2
0.2
4.7
0.8
-62.2
-11.2
18.3
3.3
-80.3
-14.5
-2.46
32.6
556.4
100
315
56.6
241.4
43.4
—
0
194.6
35
199
35.8
42.4
7.6
-7
-1.3
-0.7
-0.1
34.7
6.2
9.8
1.8
25.2
4.5
0.77
32.6
562.1
100
316.2
56.3
245.9
43.7
—
0
193.4
34.4
198.6
35.3
47.2
8.4
-5.3
-0.9
0.4
0.07
41.3
7.3
9.8
1.7
31.7
5.6
0.97
32.6
558
100
318.2
57
239.8
43
—
0
188.3
33.7
193.9
34.7
45.9
8.2
-4.6
-0.8
0.5
0.09
34.8
6.2
9.4
1.7
25.6
4.6
0.79
32.6
557.9
100
313.2
56.1
244.7
43.9
—
0
187.8
33.7
194
34.8
50.6
9.1
-7.6
-1.4
0.3
0.05
40.4
7.2
11.3
2
29.6
5.3
0.91
32.7
545.3
100
300.8
55.2
244.4
44.8
—
0
184.5
33.8
192.5
35.3
52
9.5
-4.6
-0.8
0.3
0.06
43.7
8
12
2.2
31.7
5.8
0.97
32.8
559.3
100
299.7
53.6
259.7
46.4
—
0
184.9
33.1
194
34.7
65.7
11.7
-1.8
-0.3
0.5
0.09
46.9
8.4
12.9
2.3
34
6.1
1.04
32.8
553.5
100
306.8
55.4
246.7
44.6
—
0
178.9
32.3
186.4
33.7
60.3
10.9
-1.3
-0.2
0.5
0.09
56
10.1
10.7
1.9
45
8.1
1.37
32.9
564.2
100
304.2
53.9
259.9
46.1
—
0
175.2
31.1
181.9
32.2
78
13.8
30.6
5.4
0.5
0.09
109.2
19.4
28.5
5.1
80.1
14.2
2.43
33
537.1
100
288.7
53.8
248.4
46.2
—
0
172.2
32.1
179.8
33.5
68.6
12.8
-0.9
-0.2
0.3
0.06
68.2
12.7
17.9
3.3
49.9
9.3
1.5
33.2
550.7
100
306.7
55.7
244
44.3
—
0
175.6
31.9
184.5
33.5
59.6
10.8
-0.8
-0.1
0.6
0.1
62
11.3
16.5
3
45.2
8.2
1.36
33.3
544.1
100
297.7
54.7
246.4
45.3
—
0
179.6
33
187.9
34.5
58.5
10.8
-1.2
-0.2
0.1
0.02
62.2
11.4
-10.2
-1.9
72
13.2
2.16
33.3
485.1
100
295.2
60.9
189.8
39.1
—
0
156.3
32.2
162.7
33.5
27.1
5.6
-2.1
-0.4
-2.7
-0.6
45.2
9.3
10
2.1
34.7
7.2
1.04
33.3
491.7
100
285.7
58.1
205.9
41.9
—
0
156.7
31.9
162.1
33
43.9
8.9
-2.7
-0.5
0.3
0.06
41.4
8.4
9.3
1.9
31.8
6.5
0.96
33.2
500.7
100
295.6
59
205.1
41
—
0
156.1
31.2
162
32.4
43.1
8.6
-1.8
-0.4
-0.4
-0.08
39.4
7.9
11.4
2.3
27.7
5.5
0.83
33.1
494.6
100
288.7
58.4
205.9
41.6
—
0
154.7
31.3
159.1
32.2
46.8
9.5
-4.6
-0.9
2
0.4
44.2
8.9
9.9
2
34.1
6.9
1.03
33
493
100
290.8
59
202.2
41
—
0
152.3
30.9
157.4
31.9
44.8
9.1
-0.6
-0.1
0.2
0.04
44.3
9
10.3
2.1
33.7
6.8
1.02
32.9
467.3
100
275.3
58.9
192.1
41.1
—
0
144.8
31
147.7
31.6
44.3
9.5
-2.1
-0.4
0.2
0.04
42.5
9.1
10.9
2.3
31.3
6.7
0.95
32.9
434.4
100
262.3
60.4
172.1
39.6
—
0
132.3
30.5
135.7
31.2
36.4
8.4
-0.3
-0.07
1.5
0.3
36.6
8.4
8.9
2
27.5
6.3
0.84
32.9
417.3
100
249.7
59.8
167.6
40.2
—
0
124.5
29.8
127.7
30.6
39.9
9.6
-0.3
-0.07
1.8
0.4
41.4
9.9
9.8
2.3
31.4
7.5
0.96
32.7
411.6
100
242.6
58.9
169
41.1
—
0
123.1
29.9
126.2
30.7
42.8
10.4
1
0.2
0.4
0.1
44.1
10.7
10.6
2.6
33.3
8.1
0.98
34.2
399.3
100
238.3
59.7
161
40.3
—
0
121.4
30.4
125
31.3
36
9
0.3
0.08
0.6
0.2
36.9
9.2
9.6
2.4
27.2
6.8
0.79
34.6
398
239.2
158.7
—
123.7
127.7
31
-1.1
2.5
29.1
11.4
-3.8
-0.11
33.9
373.7
227.3
146.4
—
118.9
123
23.4
-0.4
1
24
9.4
14.6
0.42
34.4
374.9
220.5
154.4
—
120.9
125.5
28.9
1.2
1.1
2.6
-2
4.5
0.13
34.3
364.7
216.3
148.3
—
118.8
123.2
25.2
-1.2
1.1
25.1
9.9
15.1
0.44
34.1
366.3
212.6
153.7
—
130.7
135.7
18
0.4
0.6
14.6
5.6
8.9
0.26
33.9
361.6
212.1
149.5
—
129.9
135.1
14.4
2.1
1.7
18.2
6.7
11.4
0.34
33.8
360.7
206.5
154.2
—
130.9
135.9
18.4
-0.9
0.7
18.1
7.2
10.7
0.32
33.7
348.8
201.8
147
—
131.4
136
11.1
-1.1
0.7
10.7
4.4
6.2
0.19
33.5
338.4
192.5
145.9
—
125
129.2
16.7
0.2
5.8
22.6
9.6
12.9
0.39
33.2
326.5
186.8
139.7
—
116.2
120.8
18.8
-3
1.3
15
6.5
8.4
0.25
33.6
314.2
175.7
138.5
—
118.3
122.9
15.5
2.4
0.5
18.4
7.6
10.6
0.32
33.5
301.6
171
130.6
—
107
113.5
17.1
-0.5
2.1
-56.4
-21.6
-35
-1.07
32.7
300.5
171.4
129.2
—
107.2
113.4
15.7
-1.8
1.5
14.5
5.2
9.1
0.27
33.2
300.3
170.2
130.1
—
107.4
113.8
16.2
-2.4
0.1
14
5.4
8.4
0.26
32.9
305
172.5
132.5
—
112.2
119.9
12.6
-0.5
0.2
12.4
4.7
7.6
0.23
32.6
298.7
177
121.7
—
121.3
129.2
-7.5
-0.5
0.2
-19.9
-7.6
-12.4
-0.38
31.9
302.2
178.4
123.8
—
119.6
124.4
-0.6
-1.4
-1
-14.3
-5.3
-9.6
-0.3
31.7
301.3
175.2
126.1
—
119.8
128.8
-2.7
-0.3
6.6
-148
-56.9
-91.1
-2.89
31.5
316
177.8
138.2
—
122.3
131.6
6.6
-0.4
-0.5
3.3
1.3
1.8
0.06
31.8