Applied DNA Statements
AP
Data from Applied DNA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Dec, 2024
Expected release date:
06 Feb, 2025
Applied DNA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.813
2 %
100
0.568
69.9
0.245
-0.1 %
30.1
0.832
102.3
2.684
330.1
3.516
-2.1 %
432.4
-3.271
2.3 %
-402.3
0.091
11.2
-0.134
-16.5
-3.314
-279.2 %
-407.5
—
0
-3.297
-275.4 %
-405.4
-0.318
10.371
0.798
-14.2 %
100
0.552
69.3
0.245
-17.1 %
30.7
0.913
114.5
2.679
335.9
3.592
-8.2 %
450.4
-3.347
7.5 %
-419.6
0.036
4.6
5.16
647
1.849
141.2 %
231.9
—
0
1.88
140.6 %
235.7
0.468
4.014
0.93
4.3 %
100
0.634
68.2
0.296
28 %
31.8
0.913
98.2
3
322.7
3.913
-2.7 %
421
-3.618
4.5 %
-389.2
0.015
1.7
-0.891
-95.9
-4.494
-297.6 %
-483.4
—
0
-4.626
-291.1 %
-497.6
-5.31
0.871
0.891
14.3 %
100
0.66
74.1
0.231
192.5 %
25.9
0.936
105
3.084
346.1
4.02
-5.4 %
451.1
-3.789
9.2 %
-425.2
0.033
3.7
2.626
294.6
-1.13
68.7 %
-126.8
—
0
-1.183
67.1 %
-132.7
-1.73
0.684
0.78
-73.3 %
100
0.701
89.9
0.079
-93.8 %
10.1
0.939
120.4
3.311
424.6
4.25
2.9 %
545
-4.171
-45.9 %
-534.9
0.041
5.3
0.514
65.9
-3.616
-16.1 %
-463.7
—
0
-3.592
-15.9 %
-460.7
-5.29
0.679
2.917
-33.8 %
100
1.648
56.5
1.269
-29.8 %
43.5
0.836
28.8
3.292
112.7
4.129
-8.5 %
141.4
-2.859
-5.7 %
-97.9
0.027
1
-0.282
-9.6
-3.114
-665 %
-106.5
—
0
-3.1
-626.9 %
-106.2
-4.8
0.645
4.408
-16.2 %
100
2.6
59
1.807
-24 %
41
0.989
22.4
3.523
79.8
4.511
25.4 %
102.3
-2.704
-121.8 %
-61.2
0.004
0
3.252
73.7
0.551
114.3 %
12.5
—
0
0.588
115.3 %
13.4
0.91
0.645
5.263
47.9 %
100
2.885
54.9
2.378
470.5 %
45.2
0.971
18.4
2.625
50
3.597
-24.9 %
68.3
-1.219
72.1 %
-23.2
0.004
0
-2.635
-50.2
-3.844
-478.4 %
-73.004
—
0
-3.843
-479.5 %
-73.004
-5.95
0.645
3.559
-17.2 %
100
3.143
88.2
0.417
-59.9 %
11.8
0.913
25.6
3.873
108.7
4.786
23.5 %
134.6
-4.37
-54 %
-122.8
0.001
0
3.704
103.9
-0.665
40.9 %
-18.5
—
0
-0.663
41 %
-18.5
-1.17
0.566
4.296
-30.1 %
100
3.257
75.8
1.039
-58.2 %
24.2
0.863
20
3.014
70
3.877
-13.5 %
90
-2.838
-42.3 %
-66.05
—
0
1.713
39.8
-1.125
36.1 %
-26.05
—
0
-1.124
39.8 %
-26.05
-2.5
0.449
6.147
47.6 %
100
3.659
59.5
2.489
124.4 %
40.5
1.07
17.4
3.413
55.4
4.483
-22.9 %
72.8
-1.994
57.6 %
-32.4
0.005
0.2
0.229
3.7
-1.76
62.7 %
-28.6
—
0
-1.869
60.4 %
-30.4
-4.62
0.404
4.166
37 %
100
3.057
73.4
1.109
1132.3 %
26.6
1.08
25.9
4.736
113.7
5.816
56.1 %
139.3
-4.707
-29.5 %
-112.9
0
0
-0.015
-0.2
-4.721
-4.7 %
-113.2
—
0
-4.722
-4.7 %
-113.2
-12.61
0.374
3.04
78.8 %
100
2.95
97
0.09
-92.2 %
3
1.113
36.5
2.312
76
3.726
-17.5 %
122.7
-3.636
-8 %
-119.7
0.002
0
-0.052
-1.6
-4.508
-30.8 %
-148.4
—
0
-4.511
-30.8 %
-148.4
-12.04
0.375
1.7
-36.4 %
100
0.55
32.4
1.15
-50.3 %
67.6
1.03
60.6
3.24
190.6
4.517
-2.5 %
265.9
-3.368
-45.4 %
-198.2
0.004
0
-0.083
-4.7
-3.447
-127.2 %
-202.9
—
0
-3.449
-127.4 %
-202.9
-9.21
0.374
2.671
65.3 %
100
0.357
13.5
2.315
68.5 %
86.5
0.874
32.6
3.558
133.3
4.631
6.5 %
173.4
-2.316
22.1 %
-86.9
0.014
0.4
-0.055
-1.9
-1.517
68.4 %
-56.9
—
0
-1.517
68.5 %
-56.9
-4.19
0.362
1.616
414.7 %
100
0.243
14.8
1.374
761.2 %
84.6
0.748
46.3
3.501
216
4.347
3.2 %
268.5
-2.973
26.6 %
-184
-0.005
-0.6
-0.054
-3.09
-4.807
-16.5 %
-296.9
—
0
-4.81
-16.7 %
-296.9
-17.62
0.273
0.314
-27.2 %
100
0.154
48.4
0.16
-42.4 %
51.6
1.24
400
2.89
932.3
4.212
21.5 %
1361.3
-4.053
-27.1 %
-1306.5
-0.029
-9.7
-0.044
-12.9
-4.125
-25.4 %
-1332.3
—
0
-4.123
-25.3 %
-1329.03
-16.04
0.257
0.431
-21.9 %
100
0.155
34.9
0.277
-25.8 %
65.1
0.815
188.4
2.589
602.3
3.466
13.4 %
807
-3.189
-18.9 %
-741.9
-0.029
-7
-0.073
-16.3
-3.29
-11.5 %
-765.1
—
0
-3.289
-11.4 %
-765.1
-14.37
0.229
0.552
-12.8 %
100
0.18
32.7
0.373
-7.1 %
67.3
0.703
127.3
2.285
416.4
3.055
1.4 %
554.5
-2.682
-2.7 %
-487.3
-0.029
-5.5
-0.24
-43.6
-2.951
-10.8 %
-536.4
—
0
-2.952
-10.7 %
-536.4
-15.71
0.188
0.633
-62.1 %
100
0.232
36.5
0.402
-70.3 %
63.5
0.564
88.9
2.373
376.2
3.013
-6.3 %
477.8
-2.611
-40.1 %
-414.3
-0.029
-4.8
-0.022
-3.2
-2.663
-118.5 %
-422.2
—
0
-2.666
-73.8 %
-423.8
-22.39
0.119
1.673
-18.5 %
100
0.32
19.2
1.353
-24.1 %
80.8
0.887
53.3
2.26
135.3
3.217
0.1 %
192.8
-1.864
-30.2 %
-111.4
1.918
115
-0.012
-0.6
-1.218
17.6 %
-73.05
0.015
1.2
-1.534
-3.8 %
-91.6
-28.82
0.053
2.054
163.8 %
100
0.271
13.2
1.783
176.2 %
86.8
0.72
35.1
2.407
117.6
3.214
-1.9 %
157.1
-1.432
45.6 %
-69.8
-0.038
-2
-0.008
-0.5
-1.478
45 %
-72.2
—
0
-1.478
45 %
-72.2
-31.04
0.048
0.778
-12 %
100
0.133
16.7
0.645
-11.7 %
83.3
0.651
83.3
2.529
324.4
3.278
-16.5 %
420.5
-2.633
17.6 %
-337.2
-0.037
-5.1
-0.017
-2.6
-2.687
16.9 %
-344.9
—
0
-2.687
16.9 %
-344.9
-64.27
0.042
0.884
-26 %
100
0.153
17
0.731
-22.6 %
83
0.71
80.7
3.082
350
3.927
-11 %
446.6
-3.196
7.8 %
-363.6
-0.032
-3.4
-0.007
-1.1
-3.234
6.9 %
-367.05
—
0
-3.234
6.9 %
-367.05
-84.88
0.038
1.195
17.6 %
100
0.251
20.8
0.945
23.7 %
78.3
0.717
60
3.572
297.5
4.41
21.5 %
367.5
-3.465
-20.9 %
-289.2
-0.01
-0.8
0
0
-3.475
-20.3 %
-290
—
0
-3.475
-20.3 %
-290
-92.18
0.038
1.016
-2.6 %
100
0.253
24.5
0.764
13.7 %
74.5
0.625
61.8
2.882
282.4
3.63
29.1 %
355.9
-2.866
-34 %
-281.4
—
0
-0.021
-2
-2.888
-34.5 %
-283.3
—
0
-2.888
-34.5 %
-283.3
-76.8
0.038
1.044
61.2 %
100
0.372
35.6
0.672
112.5 %
64.4
0.67
64.4
1.997
192.3
2.812
-19.5 %
270.2
-2.14
32.6 %
-205.8
—
0
-0.006
-1
-2.146
32.6 %
-206.7
—
0
-2.146
32.6 %
-206.7
-57.07
0.038
0.648
-43.5 %
0.331
0.316
-63.8 %
0.74
2.593
3.491
-6 %
-3.175
-11.7 %
—
-0.009
-3.184
-11.5 %
—
-3.184
-11.5 %
-92.03
0.035
1.145
-36.3 %
0.273
0.873
-44.2 %
0.525
2.79
3.716
-10.8 %
-2.843
-9.2 %
—
-0.012
-2.855
-9.3 %
—
-2.855
-9.3 %
-83.47
0.034
1.797
98.5 %
0.232
1.565
157.4 %
0.603
3.403
4.167
3.4 %
-2.602
23.9 %
0
-0.009
-2.611
23.9 %
—
-2.611
23.9 %
-79.11
0.033
0.905
0.3 %
0.297
0.608
-3.2 %
0.636
3.23
4.03
-12 %
-3.422
13.4 %
0.001
-0.008
-3.429
13.4 %
—
-3.429
13.4 %
-104.22
0.033
0.903
-44.8 %
0.275
0.628
-47.4 %
0.519
3.901
4.582
27.1 %
-3.953
-64.1 %
0.001
-0.009
-3.961
-64 %
—
-3.961
-64 %
-124.57
0.032
1.636
150.6 %
0.442
1.194
124.6 %
0.832
2.623
3.604
-8.9 %
-2.41
29.6 %
0.001
-0.007
-2.415
28.3 %
—
-2.415
28.3 %
-80.23
0.03
0.653
13.9 %
0.121
0.532
—
1.078
2.707
3.954
-1.7 %
-3.422
0.7 %
0.003
0.053
-3.367
2.9 %
—
-3.367
2.9 %
-111.88
0.03
0.573
-56.7 %
—
—
—
0.729
3.12
4.021
-5.3 %
-3.447
-18 %
0.004
-0.025
-3.468
-18.5 %
—
-3.468
-18.5 %
-115.2
0.03
1.324
-66.7 %
—
—
—
0.472
3.554
4.245
-5 %
-2.921
-498.6 %
0.003
-0.009
-2.926
-490 %
—
-2.926
-490 %
-103.76
0.028
3.98
75.5 %
—
—
—
0.674
3.658
4.468
13.4 %
-0.488
70.8 %
0.003
-0.011
-0.496
70.3 %
—
-0.496
70.3 %
-18.43
0.027
2.268
49.3 %
—
—
—
0.31
3.509
3.94
16 %
-1.672
11 %
0.005
-0.004
-1.671
11.4 %
—
-1.671
11.4 %
-62.33
0.027
1.519
22.3 %
—
—
—
0.373
2.901
3.398
-32.8 %
-1.879
50.8 %
—
-0.007
-1.886
75.9 %
—
-1.886
75.9 %
-86.88
0.022
1.242
92.4 %
—
—
—
0.278
4.671
5.059
45 %
-3.818
-34.3 %
-4.007
-0.004
-7.829
-271.8 %
—
-7.829
-271.8 %
-405.62
0.019
0.645
-23.2 %
—
—
—
0.215
3.156
3.488
4.8 %
-2.843
-14.2 %
0.744
-0.006
-2.106
-9.7 %
—
-2.106
-9.7 %
-121.7
0.017
0.84
31.2 %
—
—
—
0.27
2.95
3.33
-11.4 %
-2.49
20.4 %
0.52
0.05
-1.92
30.2 %
—
-1.92
30.2 %
-5.66
0.34
0.64
6.7 %
—
—
—
0.36
3.3
3.76
-14.7 %
-3.13
17.8 %
0.46
-0.08
-2.75
56.3 %
—
-2.75
56.3 %
-8.08
0.34
0.6
-17.8 %
—
—
—
0.46
3.85
4.41
43.2 %
-3.81
-62.1 %
-2.63
0.16
-6.29
-69.1 %
—
-6.29
-69.1 %
-19.06
0.33
0.73
14.1 %
—
—
—
0.18
2.68
3.08
-11.7 %
-2.35
17.3 %
-1.36
—
-3.72
-73.8 %
—
-3.72
-73.8 %
-11.62
0.32
0.64
88.2 %
—
—
—
0.18
3.24
3.49
18.3 %
-2.84
-8.8 %
0.71
—
-2.14
31.6 %
—
-2.14
31.6 %
-7.13
0.3
0.34
—
—
—
—
0.18
2.75
2.95
—
-2.61
—
-0.52
—
-3.13
—
—
-3.13
—
-9.78
0.32