AquaBounty Statements
AQ
Data from AquaBounty`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
AquaBounty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.048
-73.5 %
100
0.425
889.1
-0.377
74.2 %
-789.06
0.052
109
1.932
4041
1.984
-44.7 %
4149.9
-2.361
53.3 %
-4939
-1.031
-2156.3
-0.012
-25.2
-3.404
93.3 %
-7120.5
—
0
-3.404
93.3 %
-7120.5
-0.881
3.866
0.18
-62.2 %
100
1.641
910.8
-1.461
63.5 %
-810.8
0.065
35.8
3.526
1957.1
3.591
33.8 %
1992.9
-5.052
24.4 %
-2803.7
-0.99
-549.4
-0.004
-2.4
-50.514
-352.7 %
-28035.4
—
0
-50.514
-352.7 %
-28035.4
-13.085
3.86
0.477
-13.7 %
100
4.476
937.9
-3.999
-21.8 %
-837.9
0.12
25.1
2.565
537.3
2.684
-46.7 %
562.4
-6.683
19.6 %
-1400.3
-0.209
-43.7
-0.001
-0.3
-11.158
-32.4 %
-2337.9
—
0
-11.158
-32.4 %
-2337.9
-2.899
3.849
0.553
-24.5 %
100
3.835
693.3
-3.282
2.4 %
-593.3
0.218
39.5
4.817
870.6
5.035
85.7 %
910
-8.317
-36.9 %
-1503.3
-0.108
-19.5
0
0.04
-8.425
-37.3 %
-1522.8
—
0
-8.425
-37.3 %
-1522.8
-2.19
3.847
0.733
-7.2 %
100
4.096
558.7
-3.363
-12.1 %
-458.7
0.184
25.1
2.527
344.6
2.711
-21.2 %
369.8
-6.074
5.7 %
-828.5
-0.064
-8.7
-0.001
-0.07
-6.138
5.7 %
-837.2
—
0
-6.138
5.7 %
-837.2
-1.596
3.847
0.79
97.5 %
100
3.79
479.7
-3
5.1 %
-379.7
0.18
22.8
3.26
412.7
3.44
3.6 %
435.4
-6.44
0.6 %
-815.2
-0.07
-8.9
—
0
-6.51
-0.3 %
-824.05
—
0
-6.51
-0.3 %
-824.05
-1.82
3.57
0.4
-11.1 %
100
3.56
890
-3.16
-0.6 %
-790
0.12
30
3.2
800
3.32
11.8 %
830
-6.48
-6.1 %
-1620
-0.07
-17.5
0.06
15
-6.49
-6.9 %
-1622.5
—
0
-6.49
-6.9 %
-1622.5
-1.82
3.56
0.45
-30.8 %
100
3.59
797.8
-3.14
-9.8 %
-697.8
0.31
68.9
2.67
593.3
2.97
11.2 %
660
-6.11
-10.3 %
-1357.8
-0.07
-15.6
0.11
24.4
-6.07
-11.6 %
-1348.9
—
0
-6.07
-11.6 %
-1348.9
-1.71
3.56
0.65
-39.3 %
100
3.52
541.5
-2.86
-31.2 %
-440
0.22
33.8
2.45
376.9
2.67
-21.2 %
410.8
-5.54
0.5 %
-852.3
-0.07
-10.8
0.17
26.2
-5.44
1.8 %
-836.9
—
0
-5.44
1.8 %
-836.9
-1.53
3.55
1.07
11.5 %
100
3.25
303.7
-2.18
5.6 %
-203.7
0.21
19.6
3.18
297.2
3.39
21.5 %
316.8
-5.57
-9.2 %
-520.6
-0.07
-6.5
0.11
10.3
-5.54
-8.4 %
-517.8
—
0
-5.54
-8.4 %
-517.8
-1.56
3.55
0.96
128.6 %
100
3.28
341.7
-2.31
13.2 %
-240.6
0.17
17.7
2.62
272.9
2.79
-17.7 %
290.6
-5.1
15.6 %
-531.3
-0.08
-8.3
0.07
7.3
-5.11
15.8 %
-532.3
—
0
-5.11
15.8 %
-532.3
-1.44
3.55
0.42
-8.7 %
100
3.07
731
-2.66
31.1 %
-633.3
0.63
150
2.75
654.8
3.39
14.5 %
807.1
-6.04
11.3 %
-1438.1
-0.08
-19.05
0.05
11.9
-6.07
11.5 %
-1445.2
—
0
-6.07
11.5 %
-1445.2
-1.71
3.55
0.46
100 %
100
4.31
937
-3.86
-138.3 %
-839.1
0.58
126.1
2.38
517.4
2.96
-16.9 %
643.5
-6.81
-31.5 %
-1480.4
-0.08
-17.4
0.03
6.5
-6.86
-31.2 %
-1491.3
—
0
-6.86
-31.2 %
-1491.3
-1.93
3.55
0.23
228.6 %
100
1.85
804.3
-1.62
-9.5 %
-704.3
0.43
187
3.13
1360.9
3.56
36.4 %
1547.8
-5.18
-26.7 %
-2252.2
-0.08
-34.8
0.03
13
-5.23
-25.7 %
-2273.9
—
0
-5.23
-25.7 %
-2273.9
-1.47
3.55
0.07
40 %
100
1.55
2214.3
-1.48
56.3 %
-2114.3
0.5
714.3
2.1
3000
2.61
-1.5 %
3728.6
-4.09
32.3 %
-5842.9
-0.08
-114.3
—
0
-4.16
32 %
-5942.9
—
0
-4.16
32 %
-5942.9
-1.29
3.23
0.05
-28.6 %
100
3.44
6880
-3.39
-162.8 %
-6780
0.7
1400
1.95
3900
2.65
14.2 %
5300
-6.04
-67.3 %
-12080
-0.08
-160
—
0
-6.12
-67.7 %
-12240
—
0
-6.12
-67.7 %
-12240
-2.6
2.36
0.07
—
100
1.36
1942.9
-1.29
-24 %
-1842.9
0.46
657.1
1.87
2671.4
2.32
-6.1 %
3314.3
-3.61
-2.8 %
-5157.1
-0.04
-57.1
—
0
-3.65
-3.7 %
-5214.3
—
0
-3.65
-3.7 %
-5214.3
-1.88
1.95
—
-100 %
100
1.04
0
-1.04
-25.3 %
0
0.64
0
1.83
0
2.47
9.3 %
0
-3.51
-13.6 %
0
-0.02
0
—
0
-3.52
-13.2 %
0
—
0
-3.52
-13.2 %
0
-2.2
1.6
0.01
-80 %
100
0.84
8400
-0.83
75.7 %
-8300
0.57
5700
1.69
16900
2.26
—
22600
-3.09
9.1 %
-30900
-0.02
-200
—
0
-3.11
9.1 %
-31100
—
0
-3.11
9.1 %
-31100
-2.29
1.36
0.05
—
100
3.45
6900
-3.41
—
-6820
0.44
880
-0.44
-880
—
-100 %
0
-3.4
-13.3 %
-6800
-0.02
-40
0.01
20
-3.42
-13.2 %
-6840
—
0
-3.42
-13.2 %
-6840
-3.16
1.08
—
-100 %
100
—
0
—
—
0
0.45
0
2.55
0
3
-25.4 %
0
-3
25.4 %
0
-0.02
0
—
0
-3.02
25.1 %
0
—
0
-3.02
25.1 %
0
-2.79
1.08
0.04
-60 %
100
0.04
100
—
-100 %
0
0.81
2025
3.21
8025
4.02
45.1 %
10050
-4.02
-45.7 %
-10050
-0.01
-25
—
0
-4.03
-46 %
-10075
—
0
-4.03
-46 %
-10075
-3.78
1.07
0.1
900 %
100
0.08
80
0.02
—
20
0.66
660
2.11
2110
2.77
14.9 %
2770
-2.76
-14 %
-2760
-0.01
-10
0.01
10
-2.76
-14 %
-2760
—
0
-2.76
-14 %
-2760
-3.52
0.78
0.01
—
100
0.01
100
—
—
0
0.8
8000
1.62
16200
2.41
-11.4 %
24100
-2.42
11 %
-24200
-0.01
-100
—
0
-2.42
11.4 %
-24200
—
0
-2.42
11.4 %
-24200
-3.31
0.73
0.01
-80 %
100
0.01
100
—
—
0
0.8
8000
1.92
19200
2.72
-2.2 %
27200
-2.72
2.2 %
-27200
-0.01
-100
—
0
-2.73
1.8 %
-27300
—
0
-2.73
1.8 %
-27300
-4.26
0.64
0.05
150 %
100
0.05
100
—
—
0
0.88
1760
1.9
3800
2.78
13.9 %
5560
-2.78
-13.9 %
-5560
-0.01
-20
—
0
-2.78
-13.5 %
-5560
—
0
-2.78
-13.5 %
-5560
-4.35
0.64
0.02
—
100
0.02
100
—
—
0
0.98
4900
1.47
7350
2.44
-8.3 %
12200
-2.44
8.3 %
-12200
-0.01
-50
—
0
-2.45
7.9 %
-12250
—
0
-2.45
7.9 %
-12250
-4.1
0.6
—
—
100
—
0
—
—
0
0.85
0
1.8
0
2.66
9 %
0
-2.66
-9 %
0
-0.01
0
—
0
-2.66
-8.6 %
0
—
0
-2.66
-8.6 %
0
-6.04
0.44
—
-100 %
100
—
0
—
—
0
0.86
0
1.58
0
2.44
16.7 %
0
-2.44
-16.7 %
0
-0.01
0
—
0
-2.45
-17.2 %
0
—
0
-2.45
-17.2 %
0
-5.56
0.44
0.05
—
100
0.05
100
—
—
0
0.94
1880
1.15
2300
2.09
2 %
4180
-2.09
-2 %
-4180
-0.01
-20
—
0
-2.09
-1.5 %
-4180
—
0
-2.09
-1.5 %
-4180
-4.75
0.44
—
—
100
—
0
—
—
0
0.72
0
1.33
0
2.05
-10.1 %
0
-2.05
10.1 %
0
-0.01
0
—
0
-2.06
15.9 %
0
—
0
-2.06
15.9 %
0
-4.89
0.42
—
—
100
—
0
—
—
0
0.72
0
1.56
0
2.28
15.2 %
0
-2.28
-15.2 %
0
-0.16
0
—
0
-2.45
-18.9 %
0
—
0
-2.45
-18.9 %
0
-30.62
0.08
—
-100 %
100
—
0
—
—
0
0.64
0
1.34
0
1.98
90.4 %
0
-1.98
-130.2 %
0
-0.08
0
—
0
-2.06
5.9 %
0
—
0
-2.06
5.9 %
0
-7.92
0.26
0.18
-72.3 %
100
—
0
0.18
-40 %
100
1.7
944.4
-0.66
-366.7
1.04
-67.9 %
577.8
-0.86
70.7 %
-477.8
-1.32
-733.3
—
0
-2.19
37.2 %
-1216.7
—
0
-2.19
37.2 %
-1216.7
-27.37
0.08
0.65
—
100
0.35
53.8
0.3
—
46.2
—
0
3.24
498.5
3.24
—
498.5
-2.94
—
-452.3
-0.55
-84.6
—
0
-3.49
—
-536.9
—
0
-3.49
—
-536.9
-43.62
0.08