Assembly Statements
AS
Data from Assembly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Assembly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.845
-19.8 %
100
—
0
—
—
0
13.515
197.4
4.286
62.6
17.801
-14.2 %
260.1
-10.956
10.2 %
-160.06
1.343
19.6
—
0
-9.613
10.5 %
-140.4
—
0
-9.613
13.8 %
-140.4
-1.514
6.351
8.533
47.5 %
100
—
0
—
—
0
16.259
190.5
4.477
52.5
20.736
25.6 %
243
-12.203
-13.7 %
-143.009
1.457
17.1
—
0
-10.746
-18.4 %
-125.9
0.406
4.8
-11.152
-22.9 %
-130.7
-1.976
5.643
5.785
-19.2 %
100
—
0
—
—
0
11.879
205.3
4.635
80.1
16.514
-16.2 %
285.5
-10.729
14.5 %
-185.5
1.652
28.6
—
0
-9.077
16.9 %
-156.9
—
0
-9.077
17.2 %
-156.9
-1.66
5.483
7.163
—
100
—
0
—
—
0
11.006
153.7
8.708
121.6
19.714
31 %
275.2
-12.551
16.6 %
-175.2
1.622
22.6
—
0
-10.929
24.2 %
-152.6
0.033
0.5
-10.962
24 %
-153.04
-2.39
4.577
—
—
100
—
0
—
—
0
10.824
0
4.224
0
15.048
-14 %
0
-15.048
14 %
0
0.628
0
—
0
-14.42
14.7 %
0
—
0
-14.42
14.7 %
0
-3.29
4.38
—
—
100
—
0
—
—
0
12.523
0
4.965
0
17.488
-10.6 %
0
-17.488
10.6 %
0
0.592
0
—
0
-16.896
10.8 %
0
—
0
-16.896
10.8 %
0
-3.88
4.355
—
—
100
—
0
—
—
0
14.547
0
5.012
0
19.559
-10.6 %
0
-19.559
10.6 %
0
0.609
0
—
0
-18.95
15.4 %
0
—
0
-18.95
15.4 %
0
-4.46
4.251
—
—
100
—
0
—
—
0
15.984
0
5.897
0
21.881
-6.5 %
0
-21.881
6.5 %
0
0.583
0
—
0
-22.395
3.2 %
0
—
0
-22.395
3.2 %
0
-5.51
4.064
—
—
100
—
0
—
—
0
18.13
0
5.271
0
23.401
-4.8 %
0
-23.401
4.8 %
0
0.256
0
—
0
-23.145
5.4 %
0
—
0
-23.145
5.4 %
0
-5.73
4.037
—
—
100
—
0
—
—
0
17.792
0
6.781
0
24.573
6.1 %
0
-24.573
-6.1 %
0
0.112
0
—
0
-24.461
-5.9 %
0
—
0
-24.461
-5.9 %
0
-6.08
4.024
—
—
100
—
0
—
—
0
17.205
0
5.957
0
23.162
9 %
0
-23.162
-9 %
0
0.071
0
—
0
-23.091
63.2 %
0
—
0
-23.091
61.7 %
0
-5.76
4.01
—
-100 %
100
—
0
—
—
0
14.747
0
6.504
0
21.251
-15.4 %
0
-21.251
-12.6 %
0
0.101
0
—
0
-62.788
-233.9 %
0
-2.531
0
-60.257
-220.5 %
0
-16.09
3.745
6.254
—
100
—
0
—
—
0
18.474
295.5
6.655
106.6
25.129
4.9 %
402.1
-18.875
21.2 %
-302.08
0.072
1.1
—
0
-18.803
20.3 %
-300.8
—
0
-18.803
20.3 %
-300.8
-4.95
3.797
—
—
100
—
0
—
—
0
17.045
0
6.917
0
23.962
-15.4 %
0
-23.962
15.4 %
0
0.071
0
—
0
-23.595
13.3 %
0
—
0
-23.595
13.3 %
0
-6.6
3.573
—
-100 %
100
—
0
—
—
0
19.883
0
8.427
0
28.31
-30.4 %
0
-28.31
28.6 %
0
0.058
0
—
0
-27.2
31 %
0
—
0
-27.2
31 %
0
-8.23
3.307
1.037
-97 %
100
—
0
—
—
0
33.509
3222.1
7.17
689.4
40.679
5.3 %
3911.5
-39.642
-886.4 %
-3811.5
0.224
21.2
—
0
-39.418
-1077 %
-3790.4
—
0
-39.418
-1077 %
-3790.4
-13.44
2.932
34.611
-12.1 %
100
—
0
—
—
0
26.941
77.8
11.689
33.8
38.63
17.8 %
111.6
-4.019
-161.1 %
-11.6
0.67
1.9
—
0
-3.349
-146.1 %
-9.7
—
0
-3.349
-146.1 %
-9.7
-1.13
2.959
39.376
864.9 %
100
—
0
—
—
0
23.327
59.2
9.47
24
32.797
3.2 %
83.3
6.579
123.8 %
16.7
0.691
1.8
—
0
7.27
127.3 %
18.5
—
0
7.27
127.3 %
18.5
2.34
3.108
4.081
-14.4 %
100
—
0
—
—
0
23.046
565
8.729
214
31.775
-5 %
778.9
-27.694
3.5 %
-678.7
1.039
25.5
—
0
-26.655
4.2 %
-653.4
—
0
-26.655
1.6 %
-653.4
-9.12
2.923
4.766
12.6 %
100
—
0
—
—
0
22.616
474.2
10.834
227
33.45
10.7 %
701.3
-28.684
-10.4 %
-601.3
0.859
18
—
0
-27.825
-11.3 %
-583.4
-0.741
-15.5
-27.084
-8.4 %
-567.7
-11.72
2.311
4.231
37.4 %
100
—
0
—
—
0
21.736
513.9
8.488
200.7
30.224
32.7 %
714.4
-25.993
-31.9 %
-614.4
0.983
23.2
—
0
-25.01
-35.1 %
-591.3
-0.015
-0.5
-24.995
-35.1 %
-591.02
-11.58
2.159
3.08
-20.7 %
100
—
0
—
—
0
18.7
607.1
4.08
132.5
22.78
-29.3 %
739.6
-19.7
30.5 %
-639.6
1.182
38.3
0.004
0
-18.514
31.6 %
-601
-0.011
-0.3
-18.503
31.6 %
-600.6
-8.63
2.145
3.885
4 %
100
—
0
—
—
0
22.704
583.5
9.517
244.7
32.221
7.2 %
828.3
-28.336
-7.7 %
-728.5
1.276
32.9
0.001
0
-27.059
-8.1 %
-695.6
-0.007
-0.3
-27.052
-3.4 %
-695.4
-12.65
2.139
3.735
-12.9 %
100
—
0
—
—
0
21.251
568.2
8.806
235.6
30.057
11.9 %
803.7
-26.321
-16.6 %
-703.7
1.3
34.8
—
0
-25.022
-16.2 %
-669
1.139
30.5
-26.161
-21.5 %
-699.5
-12.31
2.125
4.286
33.2 %
100
—
0
—
—
0
19.109
445.5
7.752
180.7
26.861
-11.6 %
626.1
-22.576
16.9 %
-526.3
1.034
24
—
0
-21.542
19.7 %
-502.1
-0.007
-0.2
-21.535
19.7 %
-502.1
-10.39
2.073
3.218
-9.7 %
100
—
0
—
—
0
17.84
554
12.544
389.4
30.384
50.1 %
943.5
-27.166
-62.9 %
-843.8
0.326
10.2
—
0
-26.84
-65.2 %
-833.5
-0.034
-0.9
-26.806
-65 %
-832.6
-15.66
1.712
3.565
7.5 %
100
—
0
—
—
0
14.541
407.3
5.696
159.7
20.237
29.8 %
566.9
-16.672
-35.8 %
-466.9
0.423
11.8
—
0
-16.249
-36 %
-455.2
—
0
-16.249
-440.4 %
-455.2
-9.64
1.686
3.315
24.6 %
100
—
0
—
—
0
10.597
319.3
4.998
150.6
15.595
3.2 %
469.9
-12.28
1.4 %
-369.9
0.328
9.9
—
0
-11.952
2.9 %
-359.9
-0.345
-10.2
-3.007
75.5 %
-90.7
-1.89
1.585
2.66
12.8 %
100
—
0
—
—
0
10.929
410.9
4.18
157.1
15.11
-5.1 %
568
-12.45
8.2 %
-468.05
0.142
5.3
—
0
-12.308
10 %
-462.8
-0.036
-1.5
-12.272
9.8 %
-461.3
-8.48
1.447
2.359
244.9 %
100
—
0
—
—
0
12.125
514
3.802
161
15.927
9 %
675
-13.567
2.6 %
-575
-0.101
-4.2
—
0
-13.668
1.9 %
-579.2
-0.07
-3
-13.599
2.4 %
-576.3
-9.41
1.445
0.684
—
100
—
0
—
—
0
10.574
1554.4
4.04
594.1
14.614
23.1 %
2148.5
-13.93
-17.4 %
-2048.5
-0.001
0
—
0
-13.931
-14.5 %
-2048.5
—
0
-13.931
-20.6 %
-2048.5
-9.68
1.439
—
—
100
—
0
—
—
0
8.622
0
3.246
0
11.868
1.6 %
0
-11.868
-1.6 %
0
-0.296
0
—
0
-12.164
-5.1 %
0
-0.618
0
-11.547
0.2 %
0
-8.04
1.436
—
—
100
—
0
—
—
0
8.833
0
2.846
0
11.679
11.7 %
0
-11.679
-11.7 %
0
0.105
0
—
0
-11.574
-14 %
0
—
0
-11.574
-14 %
0
-8.06
1.435
—
—
100
—
0
—
—
0
7.519
0
2.935
0
10.454
-7.3 %
0
-10.454
7.3 %
0
0.302
0
—
0
-10.152
7.6 %
0
—
0
-10.152
7.6 %
0
-7.07
1.435
—
—
100
—
0
—
—
0
8.119
0
3.159
0
11.277
37.9 %
0
-11.277
-37.9 %
0
0.289
0
—
0
-10.989
-41.8 %
0
—
0
-10.989
-41.8 %
0
-7.66
1.435
—
—
100
—
0
—
—
0
5.226
0
2.951
0
8.176
14.8 %
0
-8.176
-14.8 %
0
0.428
0
—
0
-7.748
-17.1 %
0
—
0
-7.748
-17.1 %
0
-5.39
1.437
—
—
100
—
0
—
—
0
4.63
0
2.492
0
7.122
-0.4 %
0
-7.122
0.4 %
0
0.504
0
—
0
-6.618
4.7 %
0
—
0
-6.618
4.7 %
0
-4.62
1.434
—
—
100
—
0
—
—
0
4.668
0
2.486
0
7.154
-0.7 %
0
-7.154
0.7 %
0
0.211
0
—
0
-6.943
2.8 %
0
—
0
-6.943
2.8 %
0
-4.87
1.427
—
—
100
—
0
—
—
0
3.834
0
3.369
0
7.203
14.6 %
0
-7.203
-14.6 %
0
0.058
0
—
0
-7.145
-14.7 %
0
—
0
-7.145
-14.7 %
0
-7.67
0.931
—
—
100
—
0
—
—
0
2.975
0
3.309
0
6.285
-43.1 %
0
-6.285
43.1 %
0
0.055
0
—
0
-6.229
43.5 %
0
—
0
-6.229
43.5 %
0
-7.08
0.879
—
—
100
—
0
—
—
0
3.672
0
7.383
0
11.055
340.4 %
0
-11.055
-340.4 %
0
0.035
0
—
0
-11.02
-346.2 %
0
—
0
-11.02
-346.2 %
0
-15.98
0.69
—
—
100
—
0
—
—
0
1.1
0
1.41
0
2.51
-38.9 %
0
-2.51
38.9 %
0
0.04
0
—
0
-2.47
39.3 %
0
—
0
-2.47
39.3 %
0
-0.52
4.7
—
—
100
—
0
—
—
0
2.97
0
1.14
0
4.11
-66.3 %
0
-4.11
66.3 %
0
0.04
0
—
0
-4.07
66.5 %
0
—
0
-4.07
66.5 %
0
-0.92
4.42
—
—
100
—
0
—
—
0
-0.14
0
12.33
0
12.19
147.3 %
0
-12.19
-147.3 %
0
0.05
0
—
0
-12.14
-148.8 %
0
—
0
-12.14
-148.8 %
0
-2.91
4.17
—
—
100
—
0
—
—
0
3.75
0
1.18
0
4.93
2.5 %
0
-4.93
-2.5 %
0
0.05
0
—
0
-4.88
-2.7 %
0
—
0
-4.88
-2.7 %
0
-1.23
3.98
—
—
100
—
0
—
—
0
3.51
0
1.3
0
4.81
27.6 %
0
-4.81
-27.6 %
0
0.06
0
—
0
-4.75
-27.7 %
0
—
0
-4.75
-27.7 %
0
-1.2
3.94
—
—
100
—
0
—
—
0
2.61
0
1.16
0
3.77
—
0
-3.77
—
0
0.05
0
—
0
-3.72
—
0
—
0
-3.72
—
0
-1.09
3.41