AX

AxoGen IncNASDAQ AXGN Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

0.63

Micro

Exchange

XNAS - Nasdaq

View Section: Price ratios

AxoGen Statements

AX

Data from AxoGen`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

AxoGen Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

48.644

1.5 %

100

12.206

25.1

36.438

3.1 %

74.9

6.996

14.4

29.758

61.2

36.754

2.7 %

75.6

-0.316

26.2 %

-0.6

-1.584

-3.3

0.042

0.09

-1.858

3.3 %

-3.8

0

-1.858

3.3 %

-3.8

-0.042

43.882

2024-06-30
%

47.912

15.8 %

100

12.567

26.2

35.345

8.4 %

73.8

6.658

13.9

29.115

60.8

35.773

-3.8 %

74.7

-0.428

90.6 %

-0.9

-1.494

-3.1

0.001

0.002

-1.921

71 %

-4.009

0

-1.921

71 %

-4.009

-0.044

43.713

2024-03-31
%

41.378

-3.6 %

100

8.758

21.2

32.62

-2 %

78.8

7.409

17.9

29.771

71.9

37.18

1.9 %

89.9

-4.56

-42.8 %

-11.02

-1.968

-4.8

-0.107

-0.3

-6.635

-70.4 %

-16.04

0

-6.635

-70.4 %

-16.04

-0.153

43.233

2023-12-31
%

42.922

4 %

100

9.64

22.5

33.282

3 %

77.5

7.301

17

29.175

68

36.476

0.4 %

85

-3.194

20.7 %

-7.4

-0.625

-1.5

-0.074

-0.2

-3.893

4.8 %

-9.07

0

-3.893

4.8 %

-9.07

-0.09

43.05

2023-09-30
%

41.27

8.1 %

100

8.97

21.7

32.3

7.5 %

78.3

6.99

16.9

29.33

71.1

36.33

-1.7 %

88

-4.03

41.6 %

-9.8

-0.06

-0.1

-0.01

-0.02

-4.09

38.6 %

-9.9

0

-4.09

38.6 %

-9.9

-0.1

43.02

2023-06-30
%

38.16

4.1 %

100

8.1

21.2

30.06

3.2 %

78.8

7.36

19.3

29.6

77.6

36.96

1.3 %

96.9

-6.9

6 %

-18.08

0.52

1.4

-0.28

-0.7

-6.66

5.8 %

-17.5

0

-6.66

5.8 %

-17.5

-0.16

42.86

2023-03-31
%

36.66

1.4 %

100

7.54

20.6

29.12

-0.3 %

79.4

6.68

18.2

29.79

81.3

36.47

4.8 %

99.5

-7.34

-30.8 %

-20.02

0.35

1

-0.08

-0.2

-7.07

-30.4 %

-19.3

0

-7.07

-30.4 %

-19.3

-0.17

42.57

2022-12-31
%

36.16

-2.2 %

100

6.96

19.2

29.21

-2.4 %

80.8

6.81

18.8

28

77.4

34.81

0.1 %

96.3

-5.61

-15.4 %

-15.5

0.33

0.9

-0.13

-0.4

-5.42

-25.5 %

-15

0

-5.42

-25.5 %

-15

-0.13

42.31

2022-09-30
%

36.96

7.3 %

100

7.02

19

29.94

9.3 %

81

7.05

19.1

27.74

75.1

34.79

-1.5 %

94.1

-4.86

38.6 %

-13.1

0.59

1.6

-0.06

-0.2

-4.32

44.2 %

-11.7

0

-4.32

44.2 %

-11.7

-0.1

42.22

2022-06-30
%

34.45

11.1 %

100

7.05

20.5

27.4

10.5 %

79.5

7.02

20.4

28.31

82.2

35.33

-2.2 %

102.6

-7.92

30 %

-23

0.22

0.6

-0.03

-0.09

-7.74

32.6 %

-22.5

0

-7.74

32.6 %

-22.5

-0.18

41.99

2022-03-31
%

31.01

-1.7 %

100

6.22

20.1

24.79

-2.5 %

79.9

6.28

20.3

29.83

96.2

36.11

17.3 %

116.4

-11.32

-111.6 %

-36.5

-0.15

-0.5

-0.01

-0.03

-11.48

-117 %

-37.02

0

-11.48

-117 %

-37.02

-0.27

41.8

2021-12-31
%

31.54

1.1 %

100

6.11

19.4

25.43

0.6 %

80.6

6.3

20

24.48

77.6

30.78

-3.7 %

97.6

-5.35

20 %

-17

0.21

0.7

-0.14

-0.4

-5.29

25.9 %

-16.8

0

-5.29

25.9 %

-16.8

-0.13

41.6

2021-09-30
%

31.2

-7.1 %

100

5.93

19

25.28

-1.9 %

81

6.4

20.5

25.56

81.9

31.96

-2.9 %

102.4

-6.69

6.4 %

-21.4

-0.45

-1.4

-0.01

-0.03

-7.14

9.6 %

-22.9

0

-7.14

9.6 %

-22.9

-0.17

41.47

2021-06-30
%

33.58

8.2 %

100

7.8

23.2

25.78

2.2 %

76.8

5.72

17

27.21

81

32.93

4.7 %

98.1

-7.15

-15 %

-21.3

-0.62

-1.8

-0.12

-0.4

-7.9

-18.6 %

-23.5

0

-7.9

-18.6 %

-23.5

-0.19

41.08

2021-03-31
%

31.04

-4.5 %

100

5.81

18.7

25.22

-4.4 %

81.3

5.75

18.5

25.7

82.8

31.45

-0.9 %

101.3

-6.22

-15.8 %

-20.04

-0.41

-1.3

-0.03

-0.1

-6.66

-10.8 %

-21.5

0

-6.66

-10.8 %

-21.5

-0.16

40.71

2020-12-31
%

32.5

-2.8 %

100

6.12

18.8

26.38

-2.4 %

81.2

4.93

15.2

26.82

82.5

31.75

13.1 %

97.7

-5.37

-411.4 %

-16.5

-0.61

-1.9

-0.02

-0.06

-6.01

-306.1 %

-18.5

0

-6.01

-306.1 %

-18.5

-0.15

40.25

2020-09-30
%

33.43

51.1 %

100

6.4

19.1

27.03

68.1 %

80.9

4.23

12.7

23.85

71.3

28.07

15.4 %

84

-1.05

87.3 %

-3.1

-0.44

-1.3

0.01

0.03

-1.48

81.8 %

-4.4

0

-1.48

81.8 %

-4.4

-0.04

40.09

2020-06-30
%

22.12

-8.8 %

100

6.04

27.3

16.08

-15.1 %

72.7

4.07

18.4

20.26

91.6

24.33

-11.4 %

110

-8.25

3.1 %

-37.3

0.21

0.9

-0.06

-0.3

-8.11

1 %

-36.7

0

-8.11

1 %

-36.7

-0.2

39.82

2020-03-31
%

24.26

-13.8 %

100

5.31

21.9

18.95

-16.7 %

78.1

4.61

19

22.85

94.2

27.46

-8.9 %

113.2

-8.51

-14.7 %

-35.08

0.28

1.2

0.04

0.2

-8.19

-16.3 %

-33.8

0

-8.19

-16.3 %

-33.8

-0.21

39.7

2019-12-31
%

28.16

-1.4 %

100

5.43

19.3

22.74

-3.2 %

80.8

4.91

17.4

25.24

89.6

30.15

1.9 %

107.1

-7.42

-21.4 %

-26.3

0.43

1.5

-0.05

-0.2

-7.04

-26.4 %

-25

0

-7.04

-26.4 %

-25

-0.18

39.49

2019-09-30
%

28.56

7 %

100

5.09

17.8

23.48

7.2 %

82.2

4.18

14.6

25.41

89

29.59

0 %

103.6

-6.11

20.3 %

-21.4

0.55

1.9

-0.01

-0.04

-5.57

20.7 %

-19.5

0

-5.57

20.7 %

-19.5

-0.14

39.34

2019-06-30
%

26.7

14.6 %

100

4.79

17.9

21.91

14.6 %

82.1

4.28

16

25.3

94.8

29.58

0.9 %

110.8

-7.67

24.8 %

-28.7

0.64

2.4

0.01

0.04

-7.02

26.1 %

-26.3

0

-7.02

26.1 %

-26.3

-0.18

39.17

2019-03-31
%

23.29

-0.6 %

100

4.16

17.9

19.12

-1.1 %

82.1

4.14

17.8

25.19

108.2

29.33

16.4 %

125.9

-10.2

-74.1 %

-43.8

0.7

3

0

-9.5

-81.6 %

-40.8

0

-9.5

-81.6 %

-40.8

-0.24

38.93

2018-12-31
%

23.43

3.4 %

100

4.1

17.5

19.33

3.1 %

82.5

3.81

16.3

21.38

91.3

25.19

6.8 %

107.5

-5.86

-21.3 %

-25.01

0.64

2.7

-0.01

-0.04

-5.23

-27.6 %

-22.3

0

-5.23

-27.6 %

-22.3

-0.13

38.76

2018-09-30
%

22.66

10.1 %

100

3.91

17.3

18.75

9.8 %

82.7

3.31

14.6

20.28

89.5

23.58

7.7 %

104.1

-4.83

-0.4 %

-21.3

0.73

3.2

0

-4.1

44.8 %

-18.09

0

-4.1

44.8 %

-18.09

-0.11

38.5

2018-06-30
%

20.58

19.2 %

100

3.51

17.1

17.08

20.4 %

83

2.6

12.6

19.3

93.8

21.89

14.1 %

106.4

-4.81

3.6 %

-23.4

-0.41

-2

-0.02

-0.1

-7.43

-31.7 %

-36.1

0

-7.43

-31.7 %

-36.1

-0.2

36.68

2018-03-31
%

17.26

1.7 %

100

3.07

17.8

14.19

1.2 %

82.2

2.06

11.9

17.13

99.2

19.18

21.2 %

111.1

-4.99

-175.7 %

-28.9

-0.65

-3.8

0

-5.64

-125.6 %

-32.7

0

-5.64

-125.6 %

-32.7

-0.16

36.14

2017-12-31

16.97

5.7 %

2.95

14.02

6.1 %

1.97

13.85

15.83

7.5 %

-1.81

-20.7 %

-0.69

-0.01

-2.5

-17.9 %

-2.5

-17.9 %

-0.07

33.85

2017-09-30

16.05

5.8 %

2.82

13.22

5 %

1.8

12.93

14.72

4.9 %

-1.5

-3.4 %

-0.62

-2.12

-2.9 %

-2.12

-2.9 %

-0.06

33.29

2017-06-30

15.17

23.9 %

2.58

12.59

24.8 %

1.52

12.51

14.03

5.6 %

-1.45

54.7 %

-0.6

-0.01

-2.06

45.2 %

-2.06

45.2 %

-0.06

33.12

2017-03-31

12.24

7.3 %

2.15

10.09

7.9 %

1.41

11.88

13.29

10.1 %

-3.2

-17.6 %

-0.55

-0.01

-3.76

33.2 %

-3.76

33.2 %

-0.11

33.03

2016-12-31

11.41

1.8 %

2.06

9.35

0.6 %

1.18

10.89

12.07

15.2 %

-2.72

-130.5 %

-2.91

-5.63

-143.7 %

-5.63

-143.7 %

-0.17

32.58

2016-09-30

11.21

8 %

1.91

9.29

7.6 %

1.12

9.36

10.48

2.3 %

-1.18

26.7 %

-1.12

-2.31

17.5 %

-2.31

17.5 %

-0.08

30.15

2016-06-30

10.38

28 %

1.75

8.63

31.8 %

0.94

9.3

10.24

11.7 %

-1.61

38.5 %

-1.2

-2.8

23.9 %

-2.8

23.9 %

-0.09

30.08

2016-03-31

8.11

3.8 %

1.56

6.55

4.8 %

0.98

8.2

9.17

3 %

-2.62

1.1 %

-1.03

-0.02

-3.68

-1.9 %

-3.68

-1.9 %

-0.12

29.99

2015-12-31

7.81

-4.2 %

1.56

6.25

-5 %

0.89

8

8.9

4.7 %

-2.65

-38 %

-0.96

-3.61

-21.1 %

-3.61

-21.1 %

-0.12

29.97

2015-09-30

8.15

26.9 %

1.57

6.58

25.1 %

0.94

7.56

8.5

14.7 %

-1.92

10.7 %

-1.07

0.01

-2.98

6.6 %

-2.98

6.6 %

-0.11

26.84

2015-06-30

6.42

29.7 %

1.16

5.26

35.9 %

0.74

6.67

7.41

15.4 %

-2.15

15.4 %

-1.05

0.02

-3.19

10.9 %

-3.19

10.9 %

-0.13

24.93

2015-03-31

4.95

3.3 %

1.08

3.87

0.8 %

0.67

5.75

6.42

-1.8 %

-2.54

6.3 %

-1.03

-3.58

44.8 %

-3.58

44.8 %

-0.16

22.52

2014-12-31

4.79

2.6 %

0.96

3.84

1.6 %

0.98

5.56

6.54

17.4 %

-2.71

-50.6 %

-3.79

0.01

-6.49

-100.3 %

-6.49

-100.3 %

-0.35

18.57

2014-09-30

4.67

10.9 %

0.9

3.78

13.5 %

0.68

4.9

5.57

-0.9 %

-1.8

21.7 %

-1.44

-3.24

13.4 %

-3.24

13.4 %

-0.19

17.47

2014-06-30

4.21

34.1 %

0.89

3.33

39.9 %

0.56

5.07

5.62

4.7 %

-2.3

23.1 %

-1.44

-3.74

11.8 %

-3.74

11.8 %

-0.21

17.46

2014-03-31

3.14

5.4 %

0.76

2.38

-0.4 %

0.81

4.55

5.37

3.7 %

-2.99

-6.8 %

-1.24

-0.01

-4.24

-3.2 %

-4.24

-3.2 %

-0.24

17.38

2013-12-31

2.98

0.7 %

0.6

2.39

3.5 %

0.63

4.56

5.18

13.1 %

-2.8

-22.8 %

-1.35

0.03

-4.11

-15.8 %

-4.11

-15.8 %

-0.24

17.38

2013-09-30

2.96

3.5 %

0.65

2.31

6.5 %

0.59

3.99

4.58

4.8 %

-2.28

-4.1 %

-1.28

-3.55

-2.6 %

-3.55

-2.6 %

-0.25

14.32

2013-06-30

2.86

33.6 %

0.69

2.17

40.9 %

0.5

3.87

4.37

13.2 %

-2.19

5.6 %

-1.26

-3.46

-0.6 %

-3.46

-0.6 %

-0.31

11.14

2013-03-31

2.14

4.9 %

0.61

1.54

-1.9 %

0.41

3.45

3.86

1.6 %

-2.32

-4 %

-1.11

-3.44

14.9 %

-3.44

14.9 %

-0.31

11.13

2012-12-31

2.04

0.48

1.57

0.37

3.42

3.8

-2.23

-1.83

0.01

-4.04

-4.04

-0.364

11.11

View Section: Balance Sheet