Aytu Statements
AY
Data from Aytu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
05 Feb, 2025
Aytu Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.574
-7.8 %
100
4.589
27.7
11.985
0.7 %
72.3
0.426
2.6
10.784
65.1
12.131
-9.7 %
73.2
-0.146
90.5 %
-0.9
2.428
14.6
—
0
1.498
138.2 %
9
0.405
2.4
1.474
131.9 %
8.9
0.16
9.1
17.976
-0.1 %
100
6.07
33.8
11.906
1.8 %
66.2
1.044
5.8
11.088
61.7
13.435
-3.4 %
74.7
-1.529
31.1 %
-8.5
0.322
1.8
—
0
-3.922
-48.4 %
-21.8
0.695
3.9
-4.617
-59.9 %
-25.7
-0.822
5.619
17.993
-21.5 %
100
6.3
35
11.693
-27.8 %
65
0.619
3.4
11.991
66.6
13.913
0.5 %
77.3
-2.22
-193.9 %
-12.3
-0.178
-1
—
0
-2.642
-534.5 %
-14.7
0.245
1.4
-2.887
-1212.3 %
-16.05
-0.522
5.534
22.934
3.8 %
100
6.731
29.3
16.203
9.6 %
70.7
0.524
2.3
12.015
52.4
13.839
-15 %
60.3
2.364
257.6 %
10.3
-1.756
-7.7
—
0
0.608
107.5 %
2.7
0.828
3.6
-0.22
97.3 %
-1
-0.04
5.518
22.1
-28.1 %
100
7.32
33.1
14.78
-20.4 %
66.9
0.6
2.7
14.38
65.1
16.28
6.5 %
73.7
-1.5
-145.7 %
-6.8
-6.62
-30
—
0
-8.12
-230.1 %
-36.7
—
0
-8.12
-230.1 %
-36.7
-1.48
5.48
30.73
35.2 %
100
12.17
39.6
18.56
45.7 %
60.4
0.47
1.5
14.1
45.9
15.28
-28.3 %
49.7
3.28
138.3 %
10.7
-2.63
-8.6
—
0
-2.46
65.8 %
-8.005
—
0
-2.46
65.8 %
-8.005
-0.6
4.06
22.73
-13.5 %
100
9.99
44
12.74
-26.3 %
56
0.86
3.8
19.98
87.9
21.3
-0.8 %
93.7
-8.56
-104.3 %
-37.7
1.36
6
—
0
-7.2
-7.6 %
-31.7
—
0
-7.2
-7.6 %
-31.7
-1.93
3.73
26.28
-5 %
100
8.99
34.2
17.29
-4.1 %
65.8
1.71
6.5
18.58
70.7
21.48
9.1 %
81.7
-4.19
-153.9 %
-15.9
0.1
0.4
—
0
-6.69
-855.7 %
-25.5
—
0
-6.69
-855.7 %
-25.5
-2.15
3.11
27.66
0.8 %
100
9.62
34.8
18.03
21.5 %
65.2
1.06
3.8
17.42
63
19.69
-6.1 %
71.2
-1.65
73.1 %
-6
1.08
3.9
-0.13
-0.5
-0.7
95.6 %
-2.5
—
0
-0.7
95.6 %
-2.5
-0.28
2.52
27.45
13.4 %
100
12.61
45.9
14.84
16.9 %
54.1
3.25
11.8
17.4
63.4
20.97
0.3 %
76.4
-6.13
25.4 %
-22.3
-0.76
-2.8
1.61
5.9
-16.09
69.8 %
-58.6
—
0
-16.09
69.8 %
-58.6
-5.88
2.74
24.2
4.6 %
100
11.51
47.6
12.69
3.2 %
52.4
3.28
13.6
17.36
71.7
20.91
-11.4 %
86.4
-8.22
27.2 %
-34
-0.04
-0.2
1.468
6.1
-53.29
-361.4 %
-220.2
—
0
-53.29
-361.4 %
-220.2
-36
1.48
23.13
5.6 %
100
10.83
46.8
12.3
-1.3 %
53.2
4.92
21.3
17.61
76.1
23.59
13.9 %
102
-11.29
-36.8 %
-48.8
0.02
0.09
-0.28
-1.2
-11.55
58.7 %
-49.9
—
0
-11.55
58.5 %
-49.9
-8.74
1.32
21.9
-6.7 %
100
9.44
43.1
12.46
18.1 %
56.9
2.1
9.6
17.51
80
20.71
-4.7 %
94.6
-8.25
26.1 %
-37.7
-0.04
-0.2
-0.22
-1.005
-27.96
-49.2 %
-127.7
-0.11
-0.5
-27.85
-46.6 %
-127.2
-21.76
1.28
23.48
74.2 %
100
12.93
55.1
10.55
5375 %
44.9
4.76
20.3
19.98
85.1
21.72
13.6 %
92.5
-11.16
42.2 %
-47.5
-0.49
-2.09
7.14
30.4
-18.74
26.4 %
-79.8
0.26
1.1
-19
25.4 %
-80.9
-316.66
0.06
13.48
-11 %
100
13.68
101.5
-0.2
-102.2 %
-1.5
0.39
2.9
12.85
95.3
19.12
29.9 %
141.8
-19.32
-246.2 %
-143.3
-0.43
-3.2
0.63
4.7
-25.46
-167.2 %
-188.9
—
0
-25.46
-167.2 %
-188.9
-28.28
0.9
15.15
12.1 %
100
6
39.6
9.15
-5.7 %
60.4
0.29
1.9
12.85
84.8
14.72
11.1 %
97.2
-5.58
-57.2 %
-36.8
-0.38
-2.5
—
0
-9.53
-121.1 %
-62.9
—
0
-9.53
-121.1 %
-62.9
-14.43
0.66
13.52
-9 %
100
3.82
28.3
9.7
-5.7 %
71.7
0.18
1.3
11.49
85
13.25
-20.8 %
98
-3.55
44.9 %
-26.3
-0.75
-5.5
—
0
-4.31
-36.8 %
-31.9
—
0
-4.31
-36.8 %
-31.9
-7.08
0.61
14.86
82.1 %
100
4.57
30.8
10.29
67 %
69.2
1.5
10.1
13.64
91.8
16.73
52.8 %
112.6
-6.44
-34.4 %
-43.3
-1.43
-9.6
—
0
-3.15
40.9 %
-21.2
—
0
-3.15
40.9 %
-21.2
-5.62
0.56
8.16
156.6 %
100
2
24.5
6.16
139.7 %
75.5
0.08
1
9.5
116.4
10.95
45.4 %
134.2
-4.79
3.6 %
-58.7
-0.54
-6.6
—
0
-5.33
-2438.1 %
-65.3
—
0
-5.33
-2438.1 %
-65.3
-29.61
0.18
3.18
120.8 %
100
0.61
19.2
2.57
142.5 %
80.8
0.07
2.2
6.52
205
7.53
29.8 %
236.8
-4.97
-4.9 %
-156.3
-0.45
-14.2
—
0
-0.21
95.7 %
-6.6
—
0
-0.21
95.7 %
-6.6
-2.33
0.09
1.44
-16.3 %
100
0.38
26.4
1.06
-0.9 %
73.6
0.08
5.6
5.15
357.6
5.8
2.7 %
402.8
-4.74
-3.5 %
-329.2
-0.19
-13.2
—
0
-4.93
66.1 %
-342.4
—
0
-4.93
66.1 %
-342.4
-61.62
0.08
1.72
-27.7 %
100
0.65
37.8
1.07
-39.2 %
62.2
0.18
10.5
4.9
284.9
5.65
-6.8 %
328.5
-4.58
-6.5 %
-266.3
-0.12
-7
—
0
-14.53
-222.9 %
-844.8
—
0
-14.53
-222.9 %
-844.8
-207.57
0.07
2.38
32.2 %
100
0.62
26.1
1.76
38.6 %
73.9
0.11
4.6
5.38
226.1
6.06
4.1 %
254.6
-4.3
5.5 %
-180.7
-0.2
-8.4
—
0
-4.5
3.4 %
-189.08
—
0
-4.5
3.4 %
-189.08
-90
0.05
1.8
25.9 %
100
0.53
29.4
1.27
24.5 %
70.6
0.15
8.3
5.14
285.6
5.82
31.1 %
323.3
-4.55
-33 %
-252.8
-0.11
-6.1
—
0
-4.66
-35.1 %
-258.9
—
0
-4.66
-35.1 %
-258.9
-155.33
0.03
1.43
53.8 %
100
0.41
28.7
1.02
50 %
71.3
0.16
11.2
3.83
267.8
4.44
-1.6 %
310.5
-3.42
10.5 %
-239.2
-0.03
-2.1
—
0
-3.45
-727.3 %
-241.3
—
0
-3.45
-727.3 %
-241.3
-345
0.01
0.93
52.5 %
100
0.24
25.8
0.68
228.3 %
73.1
0.19
20.4
3.92
421.5
4.51
-13.9 %
484.9
-3.82
33.8 %
-410.8
-0.15
-16.1
—
0
0.55
119.5 %
59.1
—
0
0.55
119.5 %
59.1
55
0.01
0.61
-41.9 %
100
1.14
186.9
-0.53
-179.1 %
-86.9
0.11
18
4.64
760.7
5.24
12.4 %
859
-5.77
-44.6 %
-945.9
2.95
483.6
—
0
-2.82
23.2 %
-462.3
—
0
-2.82
23.2 %
-462.3
2 030.35
—
1.05
-2.8 %
0.39
0.67
-15.2 %
-0.28
4.55
4.66
-9.3 %
-3.99
8.5 %
0.32
—
-3.67
13.6 %
—
-3.67
13.6 %
-3 571.55
—
1.08
28.6 %
0.29
0.79
61.2 %
0.14
4.62
5.14
19 %
-4.36
-13.8 %
0.11
—
-4.25
37 %
—
-4.25
37 %
-7 029.96
—
0.84
-5.6 %
0.35
0.49
-14 %
0.19
3.74
4.32
-20.4 %
-3.83
21.2 %
-1.65
—
-6.75
-29.3 %
—
-6.75
-29.3 %
-37 001.37
—
0.89
12.7 %
0.32
0.57
137.5 %
0.57
4.42
5.43
22.3 %
-4.86
-15.7 %
-0.36
—
-5.22
-8.3 %
—
-5.22
-8.3 %
-38 149.97
—
0.79
12.9 %
0.55
0.24
-52.9 %
0.31
3.69
4.44
-31.4 %
-4.2
29.6 %
-0.62
—
-4.82
15.7 %
—
-4.82
15.7 %
-49 087.4
—
0.7
-25.5 %
0.19
0.51
-15 %
0.28
5.76
6.47
0.9 %
-5.97
-2.9 %
0.24
—
-5.72
62.6 %
—
-5.72
62.6 %
-93 483.31
—
0.94
40.3 %
0.33
0.6
81.8 %
2.87
3.15
6.41
80.1 %
-5.8
-79.6 %
-2
—
-15.3
-110.5 %
—
-15.3
-110.5 %
-405 012.77
—
0.67
42.6 %
0.34
0.33
43.5 %
1.19
2.24
3.56
9.9 %
-3.23
-7.3 %
-4.05
—
-7.27
-118.3 %
—
-7.27
-118.3 %
-370 885.28
—
0.47
-4.1 %
0.24
0.23
-48.9 %
1.36
1.77
3.24
24.1 %
-3.01
-39.4 %
-0.32
—
-3.33
-46.1 %
—
-3.33
-46.1 %
-224 344.53
—
0.49
172.2 %
0.04
0.45
400 %
0.9
1.65
2.61
16.5 %
-2.16
-0.5 %
-0.11
—
-2.28
-5.6 %
—
-2.28
-5.6 %
-153 239.03
—
0.18
800 %
0.09
0.09
—
0.85
1.4
2.24
22.4 %
-2.15
-18.8 %
—
—
-2.16
-17.4 %
—
-2.16
-17.4 %
-681 627.98
—
0.02
—
—
—
—
0.74
1.09
1.83
9050 %
-1.81
-8950 %
-0.04
—
-1.84
-9100 %
—
-1.84
-9100 %
-482 181.53
—
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-32 000.16
—
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-28 687.1
—
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
-27 005.3
—
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-52 755.92
—
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-39 239.78
—
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-1 257.73
—
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-1 585.46
—
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
-1 632.55
—