Azenta Statements
AZ
Azenta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
172.81
100
103.75
60
69.056
40
7.913
4.6
73.833
42.7
81.746
47.3
-12.69
-7.3
8.004
4.6
-0.282
-0.2
-7.032
-4.07
-0.45
-0.3
-6.582
-3.8
-0.124
52.963
159.13
100
95.749
60.2
63.385
39.8
8.707
5.5
78.314
49.2
87.021
54.7
-23.636
-14.9
9.565
6
0.25
0.2
-137.14
-86.2
-0.26
-0.2
-136.88
-86.02
-2.469
55.44
154.32
100
92.805
60.1
61.512
39.9
8.493
5.5
78.576
50.9
87.069
56.4
-25.557
-16.6
10.081
6.5
0.682
0.4
-15.914
-10.3
-0.19
-0.1
-15.724
-10.2
-0.277
56.709
172.36
100
104.32
60.5
68.034
39.5
8.932
5.2
74.926
43.5
83.858
48.7
-15.824
-9.2
11.329
6.6
-0.338
-0.2
-5.637
-3.3
-8.443
-4.9
3.375
2
0.047
59.53
165.9
100
97.9
59
68
41
9
5.4
75.5
45.5
83.1
50.1
-15
-9.04
11.3
6.8
0.8
0.5
-3.7
-2.2
-1.2
-0.7
-1.5
-0.9
-0.04
63.4
148.4
100
95.2
64.2
53.2
35.8
8.5
5.7
73.3
49.4
64.7
43.6
-11.5
-7.7
10.4
7
-2.7
-1.8
-5.3
-3.6
-3.3
-2.2
-4.9
-3.3
-0.07
69.1
178.4
100
104.5
58.6
73.9
41.4
7.5
4.2
92.6
51.9
100.1
56.1
-26.2
-14.7
10.7
6
1.1
0.6
-15.9
-8.9
-4.6
-2.6
-11.2
-6.3
-0.15
72.5
137.6
100
79.5
57.8
58.1
42.2
7.6
5.5
64.7
47
72.3
52.5
-14.2
-10.3
9.9
7.2
1.4
1
-3.4
-2.5
1.9
1.4
-20.8
-15.1
-0.27
75
132.7
100
73.1
55.1
59.6
44.9
6.5
4.9
58.1
43.8
64.7
48.8
-5.1
-3.8
4.7
3.5
0.6
0.5
0.3
0.2
7.3
5.5
-9.6
-7.2
-0.12
75
145.5
100
74.7
51.3
70.8
48.7
6.9
4.7
68.5
47.1
75.4
51.8
-4.5
-3.09
1.5
1
-1.2
-0.8
-5
-3.4
-3.2
-2.2
2 119.9
1457
28.26
75
139.7
100
72.6
52
67
48
6.5
4.7
60.7
43.5
67.2
48.1
-0.1
-0.07
-0.4
-0.3
-1.1
-0.8
-1.8
-1.3
-4.7
-3.4
43.3
31
0.57
74.9
136.9
100
70.8
51.7
66.1
48.3
6.6
4.8
59.8
43.7
66.4
48.5
-0.2
-0.1
-0.4
-0.3
-16.2
-11.8
-37.9
-27.7
-15.5
-11.3
21.8
15.9
0.28
75.7
129.1
100
66.7
51.7
62.4
48.3
5.5
4.3
57.8
44.8
63.3
49
-0.9
-0.7
-0.1
-0.08
-1.7
-1.3
-2.6
-2.01
-0.8
-0.6
39.2
30.4
0.52
74.3
129.5
100
71.6
55.3
57.9
44.7
5.2
4
61.9
47.8
67.2
51.9
-9.2
-7.1
-0.4
-0.3
0.1
0.08
-9.6
-7.4
-2.3
-1.8
23.7
18.3
0.31
74.3
118.1
100
60.8
51.5
57.3
48.5
5.1
4.3
51.9
43.9
57
48.3
0.4
0.3
-0.5
-0.4
1.3
1.1
1.2
1
-1.6
-1.4
26
22
0.34
74.3
-262.5
100
-166.6
63.5
-95.9
36.5
-25.9
9.9
11.4
-4.3
-14.5
5.5
-81.4
31
-1.5
0.6
0.5
-0.2
-81.9
31.2
-19.5
7.4
29
-11.05
0.38
74.6
220.4
100
127.6
57.9
92.8
42.1
14
6.4
59.7
27.1
73.7
33.4
19.1
8.7
-0.8
-0.4
0.5
0.2
18.8
8.5
5.1
2.3
13.7
6.2
0.19
73.9
220.2
100
129.9
59
90.3
41
15.3
6.9
59.8
27.2
75.2
34.2
15.2
6.9
3.8
1.7
-5.8
-2.6
12.6
5.7
3.4
1.5
9.1
4.1
0.12
73.8
210.5
100
125.5
59.6
85
40.4
14.4
6.8
59.3
28.2
73.7
35
11.3
5.4
-3.7
-1.8
3.3
1.6
10.2
4.8
-3
-1.4
13.1
6.2
0.18
73.6
199.2
100
119.1
59.8
80.2
40.3
14.9
7.5
53.5
26.9
68.3
34.3
11.8
5.9
0.4
0.2
-1.1
-0.6
4.7
2.4
-5.6
-2.8
412.3
207
5.67
72.6
203.9
100
120.4
59
83.5
41
14.2
7
52.6
25.8
66.8
32.8
16.7
8.2
-4.2
-2.06
-4.1
-2.01
8.2
4
3
1.5
7.3
3.6
0.1
72.5
198.4
100
117.9
59.4
80.5
40.6
14.1
7.1
52.4
26.4
66.5
33.5
14
7.1
-11.5
-5.8
3.1
1.6
-3.9
-2
-1
-0.5
3.4
1.7
0.04
72.1
179.4
100
107.3
59.8
72.1
40.2
13.1
7.3
53.5
29.8
66.6
37.1
5.4
3
-1.9
-1.06
-3
-1.7
0.4
0.2
-3.3
-1.8
14.4
8
0.19
72.2
11.5
100
14.1
122.6
-2.6
-22.6
6.4
55.7
30.3
263.5
36.7
319.1
-39.3
-341.7
-1
-8.7
-2.1
-18.3
-43
-373.9
-9.5
-82.6
10.4
90.4
0.14
70.7
172.4
100
105.5
61.2
66.8
38.7
12
7
42.1
24.4
54.2
31.4
12.6
7.3
3.1
1.8
-5.5
-3.2
10.2
5.9
5.4
3.1
22.7
13.2
0.31
71
157
100
94.6
60.3
62.4
39.7
11.3
7.2
40.7
25.9
52
33.1
10.3
6.6
-6.4
-4.08
4
2.5
8
5.1
-54.5
-34.7
67
42.7
0.94
70.6
142.6
100
88.3
61.9
54.3
38.1
11.4
8
37.9
26.6
49.4
34.6
4.9
3.4
-3.7
-2.6
-0.3
-0.2
1
0.7
0.1
0.07
16.5
11.6
0.23
70.9
16.5
100
10.6
64.2
5.8
35.2
5.7
34.5
32.1
194.5
37.8
229.1
-31.9
-193.3
-0.2
-1.2
-0.8
-4.8
-33.4
-202.4
-6.5
-39.4
17.4
105.5
0.24
69.8
181.7
100
110.1
60.6
71.6
39.4
12
6.6
40
22
52
28.6
19.6
10.8
0.2
0.1
-0.5
-0.3
18.5
10.2
3.7
2
17.4
9.6
0.25
70.4
169.3
100
104.8
61.9
64.5
38.1
11.3
6.7
37.5
22.2
48.8
28.8
15.7
9.3
0.5
0.3
-0.7
-0.4
14.6
8.6
3.4
2
14
8.3
0.2
70.1
160
100
103
64.4
56.9
35.6
10.8
6.8
32
20
42.8
26.8
14.2
8.9
0.8
0.5
0.8
0.5
14.7
9.2
2.8
1.7
13.9
8.7
0.2
69.9
31.2
100
16.1
51.6
15.2
48.7
5
16
20.6
66
25.6
82.1
-10.5
-33.7
0.2
0.6
-1.3
-4.2
-11.9
-38.1
-8.8
-28.2
10.5
33.7
0.15
68.7
147.5
100
93.4
63.3
54.2
36.7
12.8
8.7
31.9
21.6
44.6
30.2
9.5
6.4
0.3
0.2
-0.3
-0.2
8.4
5.7
0.2
0.1
8.6
5.8
0.12
69.2
135.3
100
88.5
65.4
46.8
34.6
13.1
9.7
32.7
24.2
45.8
33.9
1
0.7
0.8
0.6
-0.9
-0.7
-6.4
-4.7
78.2
57.8
-83.9
-62.01
-1.22
68.6
120
100
79.4
66.2
40.6
33.8
13.3
11.1
34.1
28.4
47.4
39.5
-6.8
-5.7
0.5
0.4
-0.3
-0.3
-8.2
-6.8
-3.4
-2.8
-4.6
-3.8
-0.07
68.1
145.8
100
93
63.8
52.8
36.2
13.2
9.1
28.4
19.5
41.6
28.5
11.1
7.6
0.2
0.1
-2.3
-1.6
8.1
5.6
1.6
1.1
6.6
4.5
0.1
68.6
144.9
100
93.7
64.7
51.2
35.3
12.8
8.8
27.8
19.2
40.6
28
10.6
7.3
0.2
0.1
0.4
0.3
10.7
7.4
3.3
2.3
7.7
5.3
0.11
68.6
139.3
100
93.3
67
46
33
12.7
9.1
29.6
21.2
42.3
30.4
3.8
2.7
0.3
0.2
1
0.7
4.3
3.1
1.6
1.1
2.7
1.9
0.04
68.4
122.7
100
83.6
68.1
39.1
31.9
13.5
11
29.4
24
42.9
35
-3.8
-3.1
0.5
0.4
0.7
0.6
-5.3
-4.3
-3.1
-2.5
-2.7
-2.2
-0.04
67.1
122.5
100
80.7
65.9
41.8
34.1
14.1
11.5
26.3
21.5
40.5
33.1
1.4
1.1
0.4
0.3
-0.4
-0.3
-0.7
-0.6
-1.1
-0.9
0.2
0.2
—
68
117.4
100
76.6
65.2
40.7
34.7
13.5
11.5
30
25.6
43.6
37.1
-2.8
-2.4
0.2
0.2
0.1
0.09
-5.7
-4.9
-2.8
-2.4
24.5
20.9
0.36
66.8
125.9
100
81.6
64.8
44.3
35.2
12.5
9.9
28.6
22.7
41.1
32.6
3.2
2.5
0.3
0.2
0.1
0.08
2.7
2.1
1.1
0.9
3.2
2.5
0.03
67.5
117.1
100
76.2
65.1
40.9
34.9
12.6
10.8
26.1
22.3
38.7
33
2.2
1.9
0.2
0.2
0.3
0.3
2
1.7
0.8
0.7
3.4
2.9
0.05
67.4
110.7
100
73.8
66.7
36.9
33.3
12.6
11.4
25.2
22.8
37.8
34.1
-0.9
-0.8
0.1
0.09
1
0.9
-0.2
-0.2
0.1
0.09
6
5.4
0.09
66.2