BioCardia Statements
BC
Data from BioCardia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
13 Nov, 2024
BioCardia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
0.931
0
0.825
0
1.756
6.3 %
0
-1.756
-6.5 %
0
—
0
0.019
0
-1.737
-5.5 %
0
—
0
-1.737
-5.5 %
0
-0.614
2.827
0.003
-94.5 %
100
—
0
—
—
0
0.8
26666.7
0.852
28400
1.652
-29.1 %
55066.7
-1.649
27.5 %
-54966.7
—
0
0.003
100
-1.646
27.4 %
-54866.7
—
0
-1.646
27.4 %
-54866.7
-0.877
1.877
0.055
323.1 %
100
—
0
—
—
0
1.241
2256.4
1.089
1980
2.33
11.1 %
4236.4
-2.275
-9.2 %
-4136.4
—
0
0.008
14.5
-2.267
-9.4 %
-4121.8
—
0
-2.267
-9.4 %
-4121.8
-1.353
1.676
0.013
-96.4 %
100
—
0
—
—
0
1.156
8892.3
0.941
7238.5
2.097
-29.2 %
16130.8
-2.084
19.8 %
-16030.8
—
0
0.012
92.3
-2.072
19.4 %
-15938.5
—
0
-2.072
19.4 %
-15938.5
-1.38
1.502
0.36
800 %
100
—
0
—
—
0
1.87
519.4
1.08
300
2.96
-15.4 %
822.2
-2.6
24.6 %
-722.2
—
0
0.02
5.6
-2.57
24.9 %
-713.9
—
0
-2.57
24.9 %
-713.9
-0.12
21.62
0.04
-33.3 %
100
—
0
—
—
0
2.31
5775
1.18
2950
3.5
-2 %
8750
-3.45
1.7 %
-8625
—
0
0.03
75
-3.42
2.3 %
-8550
—
0
-3.42
2.3 %
-8550
-0.17
20.38
0.06
-45.5 %
100
—
0
—
—
0
2.38
3966.7
1.19
1983.3
3.57
14.4 %
5950
-3.51
-16.2 %
-5850
—
0
0.01
16.7
-3.5
-15.5 %
-5833.3
—
0
-3.5
-15.5 %
-5833.3
-0.17
20.18
0.11
-47.6 %
100
—
0
—
—
0
2.2
2000
0.92
836.4
3.12
-4.6 %
2836.4
-3.02
1.3 %
-2745.5
—
0
-0.01
-9.09
-3.03
1 %
-2754.5
—
0
-3.03
1 %
-2754.5
-0.17
18.31
0.21
-78.4 %
100
—
0
—
—
0
2.14
1019
1.13
538.1
3.27
-5.8 %
1557.1
-3.06
-22.4 %
-1457.1
—
0
—
0
-3.06
-22.4 %
-1457.1
—
0
-3.06
-22.4 %
-1457.1
-0.17
17.84
0.97
1516.7 %
100
—
0
—
—
0
2.3
237.1
1.17
120.6
3.47
2.4 %
357.7
-2.5
24.9 %
-257.7
—
0
—
0
-2.5
24.9 %
-257.7
—
0
-2.5
24.9 %
-257.7
-0.14
17.65
0.06
-25 %
100
—
0
—
—
0
2.19
3650
1.2
2000
3.39
-4.2 %
5650
-3.33
3.8 %
-5550
—
0
—
0
-3.33
3.8 %
-5550
—
0
-3.33
3.8 %
-5550
-0.19
17.07
0.08
-90.2 %
100
—
0
0.08
-90.2 %
100
2.12
2650
1.43
1787.5
3.54
0.3 %
4425
-3.46
-27.7 %
-4325
—
0
—
0
-3.46
-27.7 %
-4325
—
0
-3.46
-27.7 %
-4325
-0.2
17.07
0.82
1071.4 %
100
—
0
0.82
1071.4 %
100
2.24
273.2
1.29
157.3
3.53
-0.8 %
430.5
-2.71
22.3 %
-330.5
—
0
—
0
-2.71
22.3 %
-330.5
—
0
-2.71
22.3 %
-330.5
-0.16
17.07
0.07
40 %
100
—
0
0.07
40 %
100
2.36
3371.4
1.2
1714.3
3.56
17.9 %
5085.7
-3.49
-17.5 %
-4985.7
—
0
—
0
-3.49
-17.5 %
-4985.7
—
0
-3.49
-17.5 %
-4985.7
-0.2
17.05
0.05
—
100
—
0
0.05
—
100
1.84
3680
1.18
2360
3.02
-14.9 %
6040
-2.97
15.1 %
-5940
—
0
—
0
-2.97
0.7 %
-5940
—
0
-2.97
0.7 %
-5940
-0.18
16.57
0.05
66.7 %
100
—
0
0.05
—
100
2.33
4660
1.22
2440
3.55
-8.5 %
7100
-3.5
9.1 %
-7000
—
0
—
0
-2.99
22.3 %
-5980
—
0
-2.99
22.3 %
-5980
-0.22
13.3
0.03
—
100
—
0
—
—
0
2.47
8233.3
1.41
4700
3.88
7.8 %
12933.3
-3.85
-7.8 %
-12833.3
—
0
—
0
-3.85
-7.8 %
-12833.3
—
0
-3.85
-7.8 %
-12833.3
-0.3
12.62
0.03
-25 %
100
—
0
0.03
—
100
2.22
7400
1.38
4600
3.6
-22.6 %
12000
-3.57
22.6 %
-11900
—
0
—
0
-3.57
22.2 %
-11900
—
0
-3.57
22.2 %
-11900
-0.46
7.71
0.04
-81.8 %
100
—
0
0.03
-83.3 %
75
2.79
6975
1.86
4650
4.65
25.3 %
11625
-4.61
-30.2 %
-11525
0.02
50
—
0
-4.59
-31.1 %
-11475
—
0
-4.59
-31.1 %
-11475
-0.67
6.83
0.22
15.8 %
100
0.04
18.2
0.18
5.9 %
81.8
2.17
986.4
1.54
700
3.71
9.1 %
1686.4
-3.54
-9.6 %
-1609.09
0.03
13.6
—
0
-3.5
7.7 %
-1590.9
—
0
-3.5
7.7 %
-1590.9
-0.52
6.79
0.19
111.1 %
100
0.02
10.5
0.17
254.5 %
89.5
2.01
1057.9
1.39
731.6
3.4
-7.1 %
1789.5
-3.23
14.1 %
-1700
-0.04
-21.05
—
0
-3.79
-1.1 %
-1994.7
—
0
-3.79
-1.1 %
-1994.7
-0.63
6.03
0.09
-59.1 %
100
0.19
211.1
-0.11
-200 %
-122.2
2.22
2466.7
1.44
1600
3.66
-3.4 %
4066.7
-3.76
-1.9 %
-4177.8
0.01
11.1
—
0
-3.75
-2.2 %
-4166.7
—
0
-3.75
-2.2 %
-4166.7
-0.77
4.85
0.22
120 %
100
0.11
50
0.11
1200 %
50
2.17
986.4
1.63
740.9
3.79
4.1 %
1722.7
-3.69
-0.8 %
-1677.3
0.02
9.1
—
0
-3.67
-0.8 %
-1668.2
—
0
-3.67
-0.8 %
-1668.2
-0.76
4.85
0.1
25 %
100
0.12
120
-0.01
66.7 %
-10
2.21
2210
1.44
1440
3.64
2.8 %
3640
-3.66
-2.5 %
-3660
0.02
20
—
0
-3.64
-2.8 %
-3640
—
0
-3.64
-2.8 %
-3640
-0.85
4.31
0.08
-66.7 %
100
0.11
137.5
-0.03
-130 %
-37.5
2.26
2825
1.28
1600
3.54
5.7 %
4425
-3.57
-9.8 %
-4462.5
0.03
37.5
—
0
-3.54
-9.9 %
-4425
—
0
-3.54
-9.9 %
-4425
-0.83
4.25
0.24
20 %
100
0.14
58.3
0.1
150 %
41.7
2.03
845.8
1.33
554.2
3.35
-8.5 %
1395.8
-3.25
10.2 %
-1354.2
0.04
16.7
—
0
-3.22
10.1 %
-1341.7
—
0
-3.22
10.1 %
-1341.7
-0.76
4.25
0.2
100 %
100
0.16
80
0.04
157.1 %
20
1.96
980
1.71
855
3.66
6.1 %
1830
-3.62
-2.8 %
-1810
0.04
20
—
0
-3.58
-2.6 %
-1790
—
0
-3.58
-2.6 %
-1790
-0.84
4.25
0.1
-23.1 %
0.17
-0.07
-250 %
1.77
1.69
3.45
14.2 %
-3.52
-15.8 %
0.04
—
-3.49
-16.3 %
—
-3.49
-16.3 %
-0.82
4.25
0.13
18.2 %
0.15
-0.02
77.8 %
1.7
1.32
3.02
4.9 %
-3.04
-2.4 %
0.04
—
-3
-1.7 %
—
-3
-1.7 %
-0.71
4.24
0.11
-21.4 %
0.2
-0.09
-125 %
1.3
1.58
2.88
1.8 %
-2.97
-3.1 %
0.02
—
-2.95
-2.4 %
—
-2.95
-2.4 %
-0.69
4.24
0.14
102.7 %
0.18
-0.04
—
1.03
1.8
2.83
-63.1 %
-2.88
77.6 %
—
—
-2.88
81.5 %
—
-2.88
81.5 %
-0.68
4.24
-5.22
-194.9 %
—
—
—
—
3.59
7.67
1918.4 %
-12.88
-351.6 %
-2.96
—
-15.59
-404.5 %
—
-15.59
-404.5 %
-13.56
-2.66
5.5
3828.6 %
—
—
—
—
0.38
0.38
442.9 %
5.12
7214.3 %
—
—
5.12
6300 %
—
5.12
6300 %
2.4
2.13
0.14
-6.7 %
—
—
—
—
0.07
0.07
—
0.07
-12.5 %
—
—
0.08
—
—
0.08
—
0.04
2.13
0.15
7.1 %
—
—
—
—
0.07
0.07
40 %
0.08
-11.1 %
—
—
0.08
-11.1 %
—
0.08
-11.1 %
0.04
2.13
0.14
16.7 %
—
—
—
—
0.05
0.05
25 %
0.09
12.5 %
—
—
0.09
12.5 %
—
0.09
12.5 %
0.04
2.13
0.12
-7.7 %
—
—
—
—
0.04
0.04
-20 %
0.08
14.3 %
—
—
0.08
14.3 %
—
0.08
14.3 %
0.04
2.13
0.13
-7.1 %
—
—
—
—
0.05
0.05
-16.7 %
0.07
-12.5 %
—
—
0.07
-12.5 %
—
0.07
-12.5 %
0.03
2.13
0.14
7.7 %
—
—
—
—
0.06
0.06
-14.3 %
0.08
33.3 %
—
—
0.08
33.3 %
—
0.08
33.3 %
0.04
2.13
0.13
30 %
—
—
—
—
0.07
0.07
40 %
0.06
50 %
—
—
0.06
50 %
—
0.06
50 %
0.03
2.13
0.1
-9.1 %
—
—
—
—
0.05
0.05
25 %
0.04
-42.9 %
—
—
0.04
-42.9 %
—
0.04
-42.9 %
0.02
2.13
0.11
10 %
—
—
—
—
0.04
0.04
—
0.07
16.7 %
—
—
0.07
16.7 %
—
0.07
16.7 %
0.03
2.13
0.1
11.1 %
—
—
—
—
0.04
0.04
-55.6 %
0.06
—
—
—
0.06
500 %
—
0.06
500 %
0.03
2.13
0.09
28.6 %
—
—
—
—
0.09
0.09
80 %
—
-100 %
—
—
0.01
-66.7 %
—
0.01
-66.7 %
—
2.13
0.07
—
—
—
—
—
0.05
0.05
-16.7 %
0.03
200 %
—
—
0.03
200 %
—
0.03
200 %
0.01
2.13
0.07
75 %
—
0.07
75 %
—
0.06
0.06
—
0.01
133.3 %
—
—
0.01
133.3 %
—
0.01
133.3 %
—
2.13
0.04
100 %
—
0.04
100 %
—
0.06
0.06
-25 %
-0.03
57.1 %
—
—
-0.03
57.1 %
—
-0.03
-175 %
-0.01
2.13
0.02
—
—
0.02
—
—
0.08
0.08
—
-0.07
—
—
—
-0.07
—
—
0.04
—
0.01
2.13