BioCryst Statements
BC
Data from BioCryst`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
BioCryst Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.08
7.1 %
100
3.228
2.8
113.86
5.8 %
97.2
41.081
35.1
65.084
55.6
106.17
7.4 %
90.7
7.692
-12.2 %
6.6
-21.139
-18.05
—
0
-13.447
-7.6 %
-11.5
0.586
0.5
-14.033
-10.7 %
-12
-0.068
206.91
109.33
17.9 %
100
1.734
1.6
107.6
17.8 %
98.4
37.623
34.4
61.214
56
98.837
-6.6 %
90.4
8.761
160.5 %
8
-21.263
-19.4
—
0
-12.502
64.3 %
-11.4
0.172
0.2
-12.674
64.2 %
-11.6
-0.061
206.43
92.761
-0.7 %
100
1.392
1.5
91.369
-0.4 %
98.5
46.493
50.1
59.364
64
105.86
-21.3 %
114.1
-14.488
66 %
-15.6
-20.526
-22.1
—
0
-35.014
44.6 %
-37.7
0.365
0.4
-35.379
42.7 %
-38.1
-0.172
206.06
93.401
7.7 %
100
1.637
1.8
91.764
7.2 %
98.2
70.052
75
64.382
68.9
134.43
37.9 %
143.9
-42.67
-258 %
-45.7
-20.492
-21.9
—
0
-63.162
-76.3 %
-67.6
-1.431
-1.5
-61.731
-70.8 %
-66.09
-0.306
201.51
86.74
5.2 %
100
1.14
1.3
85.61
5 %
98.7
46.88
54
50.65
58.4
97.52
-4.6 %
112.4
-11.92
42.4 %
-13.7
-23.9
-27.6
—
0
-35.82
52 %
-41.3
0.33
0.4
-36.15
52 %
-41.7
-0.19
189.64
82.49
19.9 %
100
0.95
1.2
81.54
20.2 %
98.8
51.25
62.1
51
61.8
102.24
6.2 %
123.9
-20.7
27.2 %
-25.09
-24.86
-30.1
—
0
-74.59
-41.6 %
-90.4
0.74
0.9
-75.33
-41.3 %
-91.3
-0.4
189.12
68.78
-13.5 %
100
0.94
1.4
67.84
-12 %
98.6
48.39
70.4
47.87
69.6
96.25
-22 %
139.9
-28.42
38.6 %
-41.3
-24.25
-35.3
—
0
-52.66
26.3 %
-76.6
0.67
1
-53.33
25.5 %
-77.5
-0.28
188.51
79.55
4.9 %
100
2.5
3.1
77.05
6.7 %
96.9
73.21
92
50.15
63
123.36
37.6 %
155.1
-46.31
-165.4 %
-58.2
-25.15
-31.6
—
0
-71.47
-74.3 %
-89.8
0.08
0.1
-71.54
-68.3 %
-89.9
-0.38
186.93
75.83
15.7 %
100
3.61
4.8
72.21
10.6 %
95.2
52.74
69.6
36.92
48.7
89.66
-10.3 %
118.2
-17.45
49.7 %
-23.01
-23.55
-31.06
—
0
-41
29.3 %
-54.07
1.52
2
-42.52
27.8 %
-56.07
-0.23
186.18
65.53
31.3 %
100
0.25
0.4
65.29
31.4 %
99.6
61.99
94.6
38.02
58
100
0.4 %
152.6
-34.72
30.5 %
-53
-23.28
-35.5
—
0
-58
21.5 %
-88.5
0.86
1.3
-58.86
20.7 %
-89.8
-0.32
185.61
49.92
5.9 %
100
0.24
0.5
49.69
6.3 %
99.5
65.36
130.9
34.28
68.7
99.64
0.7 %
199.6
-49.96
4.3 %
-100.08
-23.96
-48
—
0
-73.92
-376 %
-148.08
0.28
0.6
-74.2
-317.3 %
-148.6
-0.4
184.9
47.16
15.1 %
100
0.42
0.9
46.74
15.8 %
99.1
63.53
134.7
35.39
75
98.92
16.4 %
209.8
-52.18
-17 %
-110.6
-19.19
-40.7
—
0
-15.53
73.6 %
-32.9
2.25
4.8
-17.78
69.8 %
-37.7
-0.1
181.87
40.99
-18 %
100
0.62
1.5
40.38
-18.6 %
98.5
49.97
121.9
34.99
85.4
84.96
7.3 %
207.3
-44.58
-50.7 %
-108.8
-14.22
-34.7
—
0
-58.8
-36.1 %
-143.4
—
0
-58.8
-36.1 %
-143.4
-0.33
179.11
49.96
162.1 %
100
0.34
0.7
49.62
276.8 %
99.3
52.87
105.8
26.33
52.7
79.2
22.7 %
158.5
-29.58
42.4 %
-59.2
-13.62
-27.3
—
0
-43.2
32.8 %
-86.5
—
0
-43.2
32.8 %
-86.5
-0.24
178.13
19.06
374.1 %
100
5.89
30.9
13.17
234.3 %
69.1
42.44
222.7
22.11
116
64.55
14.6 %
338.7
-51.38
2 %
-269.6
-12.91
-67.7
—
0
-64.28
-6.3 %
-337.3
—
0
-64.28
-6.3 %
-337.3
-0.36
177.34
4.02
-34.1 %
100
0.08
2
3.94
-14 %
98
35.35
879.4
20.99
522.1
56.34
18.8 %
1401.5
-52.41
-22.3 %
-1303.7
-6.08
-151.2
—
0
-60.49
-31.2 %
-1504.7
—
0
-60.49
-31.2 %
-1504.7
-0.34
176.69
6.1
112.5 %
100
1.53
25.1
4.58
59.6 %
75.1
30.25
495.9
17.2
282
47.44
14.6 %
777.7
-42.86
-11.3 %
-702.6
-3.25
-53.3
—
0
-46.12
-19.5 %
-756.07
—
0
-46.12
-19.5 %
-756.07
-0.26
176.52
2.87
-40.5 %
100
—
0
2.87
-39.6 %
100
27.5
958.2
13.88
483.6
41.38
-9.5 %
1441.8
-38.51
6 %
-1341.8
-0.1
-3.5
—
0
-38.61
-2.7 %
-1345.3
—
0
-38.61
-2.7 %
-1345.3
-0.24
161.57
4.82
-87.9 %
100
0.07
1.5
4.75
-87.2 %
98.5
29.87
619.7
15.87
329.3
45.73
22.7 %
948.8
-40.98
-37154.5 %
-850.2
3.38
70.1
—
0
-37.6
-1335.1 %
-780.08
—
0
-37.6
-1335.1 %
-780.08
-0.24
154.16
39.73
2132 %
100
2.57
6.5
37.15
2010.8 %
93.5
26.77
67.4
10.49
26.4
37.26
1.1 %
93.8
-0.11
99.7 %
-0.3
-2.51
-6.3
—
0
-2.62
93 %
-6.6
—
0
-2.62
93 %
-6.6
-0.02
131.48
1.78
22.8 %
100
0.02
1.1
1.76
23.9 %
98.9
25.12
1411.2
11.74
659.6
36.85
1.4 %
2070.2
-35.1
-0.5 %
-1971.9
-2.49
-139.9
—
0
-37.59
0.1 %
-2111.8
—
0
-37.59
0.1 %
-2111.8
-0.34
110.42
1.45
-75.4 %
100
0.03
2.1
1.42
-67.7 %
97.9
27.68
1909
8.66
597.2
36.34
7.7 %
2506.2
-34.92
-19.1 %
-2408.3
-2.71
-186.9
—
0
-37.63
-21.2 %
-2595.2
—
0
-37.63
-21.2 %
-2595.2
-0.34
110.34
5.89
115.8 %
100
1.49
25.3
4.4
65.4 %
74.7
27.49
466.7
6.24
105.9
33.73
22.1 %
572.7
-29.33
-17.5 %
-498
-1.72
-29.2
—
0
-31.05
-13.2 %
-527.2
—
0
-31.05
-13.2 %
-527.2
-0.28
110.17
2.73
88.3 %
100
0.07
2.6
2.66
84.7 %
97.4
23.43
858.2
4.19
153.5
27.62
7.8 %
1011.7
-24.96
-3.2 %
-914.3
-2.17
-79.5
—
0
-27.43
7.3 %
-1004.8
—
0
-27.43
7.3 %
-1004.8
-0.25
109.88
1.45
-88.4 %
100
0.02
1.4
1.44
-88.2 %
99.3
22.01
1517.9
3.62
249.7
25.63
7.2 %
1767.6
-24.19
-107.6 %
-1668.3
-1.1
-75.9
—
0
-29.6
-60.4 %
-2041.4
—
0
-29.6
-60.4 %
-2041.4
-0.28
105.41
12.49
213.8 %
100
0.24
1.9
12.25
219 %
98.1
21.01
168.2
2.89
23.1
23.91
12 %
191.4
-11.65
33.5 %
-93.3
-0.2
-1.6
—
0
-18.45
28.4 %
-147.7
—
0
-18.45
28.4 %
-147.7
-0.19
98.79
3.98
2.3 %
100
0.14
3.5
3.84
2.1 %
96.5
18.44
463.3
2.91
73.1
21.35
-1.2 %
536.4
-17.51
2 %
-439.9
-3.56
-89.4
—
0
-25.78
-31.9 %
-647.7
—
0
-25.78
-31.9 %
-647.7
-0.26
98.59
3.89
-55.6 %
0.13
3.76
-49.9 %
16.92
4.7
21.62
3.7 %
-17.86
-33.8 %
-1.68
—
-19.54
-29.1 %
—
-19.54
-29.1 %
-0.2
98.56
8.76
182.6 %
1.26
7.5
143.5 %
17.51
3.34
20.85
12.1 %
-13.35
14 %
-1.79
—
-15.13
10.4 %
—
-15.13
10.4 %
-0.18
83.57
3.1
-67.2 %
0.02
3.08
-66.3 %
15.76
2.83
18.6
-6.2 %
-15.52
-45.2 %
-1.37
—
-16.89
-18.8 %
—
-16.89
-18.8 %
-0.21
80.42
9.44
5.1 %
0.29
9.14
40 %
16.77
3.06
19.83
34.7 %
-10.69
-30.5 %
-3.53
—
-14.22
-216 %
—
-14.22
-216 %
-0.19
75.17
8.98
15.7 %
2.45
6.53
-14.3 %
12.16
2.56
14.72
-12.7 %
-8.19
11.4 %
3.69
—
-4.5
61 %
—
-4.5
61 %
-0.06
73.77
7.76
62 %
0.14
7.62
60.1 %
14.11
2.76
16.86
-0.2 %
-9.24
23.8 %
-2.29
—
-11.53
29.2 %
—
-11.53
29.2 %
-0.16
73.73
4.79
-0.6 %
0.03
4.76
0.4 %
14.17
2.72
16.89
-29 %
-12.13
36.3 %
-4.15
—
-16.28
28.7 %
—
-16.28
28.7 %
-0.22
73.7
4.82
4.8 %
0.08
4.74
3.7 %
20.58
3.21
23.79
9.3 %
-19.05
-10.8 %
-3.78
—
-22.83
-25.9 %
—
-22.83
-25.9 %
-0.31
73.6
4.6
-58.1 %
0.03
4.57
-52.6 %
19.05
2.72
21.77
-4.5 %
-17.19
-30.6 %
-0.94
—
-18.14
-24.1 %
—
-18.14
-24.1 %
-0.25
73.35
10.99
-57.5 %
1.35
9.64
-62 %
20.07
2.73
22.8
13.7 %
-13.16
-346.4 %
-1.46
—
-14.62
-398.4 %
—
-14.62
-398.4 %
-0.2
73.26
25.84
278.3 %
0.44
25.4
276.3 %
16.52
3.53
20.06
-5.3 %
5.34
137 %
-0.44
—
4.9
132.3 %
—
4.9
132.3 %
0.06
76.76
6.83
25.3 %
0.08
6.75
25 %
17.12
4.06
21.18
3 %
-14.43
4.8 %
-0.73
—
-15.16
-29.9 %
—
-15.16
-29.9 %
-0.21
72.34
5.45
68.2 %
0.04
5.4
66.7 %
18.51
2.05
20.56
38.5 %
-15.16
-30.6 %
3.48
—
-11.67
-33.7 %
—
-11.67
-33.7 %
-0.16
71.92
3.24
120.4 %
—
3.24
121.9 %
13.04
1.81
14.85
13.5 %
-11.61
0.1 %
2.88
—
-8.73
40.4 %
—
-8.73
40.4 %
-0.12
71.8
1.47
-57.5 %
0.01
1.46
-56.9 %
11.07
2.01
13.08
21.4 %
-11.62
-57.2 %
-3.03
—
-14.65
-44.5 %
—
-14.65
-44.5 %
-0.23
63.65
3.46
-67.3 %
0.07
3.39
-67.9 %
9.18
1.59
10.77
-36.2 %
-7.39
-16.7 %
-2.75
—
-10.14
-86.7 %
—
-10.14
-86.7 %
-0.17
59.59
10.57
342.3 %
0.02
10.55
341.4 %
14.83
2.06
16.88
81.3 %
-6.33
8.7 %
0.91
—
-5.43
32.1 %
—
-5.43
32.1 %
-0.09
59.13
2.39
191.5 %
—
2.39
191.5 %
7.98
1.34
9.31
-28.2 %
-6.93
42.9 %
-1.08
—
-8
34.3 %
—
-8
34.3 %
-0.14
57.12
0.82
-76.9 %
—
0.82
-76.4 %
11.53
1.43
12.96
47.4 %
-12.14
-128.2 %
-0.03
—
-12.17
-169.8 %
—
-12.17
-169.8 %
-0.23
53.47
3.55
-13.4 %
0.08
3.48
-14.7 %
7.41
1.38
8.79
-32.5 %
-5.32
40.5 %
0.81
—
-4.51
59.2 %
—
-4.51
59.2 %
-0.09
51.07
4.1
—
0.02
4.08
—
11.09
1.93
13.02
—
-8.94
—
-0.36
—
-11.05
—
—
-11.05
—
-0.217
50.88