Bruker Statements
BR
Bruker Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
800.7
100
416.1
52
384.6
48
92.2
11.5
221.3
27.6
336.5
42
48.1
6
-24.2
-3.02
—
0
23.9
3
16.1
2
7.6
0.9
0.051
148
721.7
100
365.2
50.6
356.5
49.4
81.8
11.3
195.3
27.1
278.4
38.7
78.1
10.7
6.5
0.9
0.3
0.04
71.6
9.9
19.8
2.7
50.9
7.1
0.349
145.9
854.5
100
422.1
49.4
432.4
50.6
83.5
9.8
211.2
24.7
295.5
34.6
136.9
16
-6.7
-0.8
—
0
240.9
28.2
37.1
4.3
205.5
24
1.405
146.3
742.8
100
358.9
48.3
383.9
51.7
71.3
9.6
177.6
23.9
250.8
33.8
133.1
17.9
-5.3
-0.7
—
0
119.2
16
30.8
4.1
88.1
11.9
0.6
147.3
681.9
100
341.3
50.1
340.6
49.9
71
10.4
177.9
26.1
250.5
36.7
90.1
13.2
2.7
0.4
—
0
77.5
11.4
19.9
2.9
57.1
8.4
0.39
147.7
685.3
100
325.4
47.5
359.9
52.5
69
10.1
162.7
23.7
233.3
34
126.6
18.5
-9.1
-1.3
-0.1
-0.01
106.6
15.6
29.9
4.4
76.5
11.2
0.52
147.6
708.4
100
342.8
48.4
365.6
51.6
63.5
9
164.7
23.2
229.2
32.4
136.4
19.3
-10
-1.4
—
0
121
17.1
23.4
3.3
97.4
13.7
0.66
147.9
638.9
100
303.8
47.6
335.1
52.4
56.2
8.8
144.8
22.7
202.2
31.6
132.9
20.8
-2
-0.3
—
0
129.3
20.2
41.2
6.4
88.1
13.8
0.59
148.6
588.4
100
288.9
49.1
299.5
50.9
59.6
10.1
152.2
25.9
212
36
87.5
14.9
-4.3
-0.7
—
0
69.6
11.8
19.9
3.4
49.5
8.4
0.33
149.8
595
100
288.6
48.5
306.4
51.5
56.6
9.5
146.1
24.6
203
34.1
103.4
17.4
-2.5
-0.4
—
0
94
15.8
31.9
5.4
61.6
10.4
0.41
151.4
683.5
100
341.9
50
341.6
50
58.1
8.5
154.3
22.6
212.4
31.1
129.2
18.9
-5.9
-0.9
—
0
119.5
17.5
43.5
6.4
75.7
11.1
0.5
152.6
608.9
100
300.2
49.3
308.7
50.7
52.1
8.6
141.4
23.2
193.5
31.8
115.2
18.9
-4.4
-0.7
—
0
108.8
17.9
20.7
3.4
87.1
14.3
0.57
152.8
570.8
100
290.2
50.8
280.6
49.2
55.8
9.8
134.7
23.6
190.5
33.4
90.1
15.8
-5.6
-1
—
0
80
14
21.3
3.7
57.6
10.1
0.38
152.9
554.7
100
276
49.8
278.7
50.2
54.8
9.9
131.9
23.8
186.7
33.7
92
16.6
-3.8
-0.7
—
0
85.3
15.4
27.5
5
56.7
10.2
0.37
153.2
627.5
100
314.5
50.1
313
49.9
57.1
9.1
131.5
21
188.3
30
124.7
19.9
-5.8
-0.9
-1.3
-0.2
105.7
16.8
34.4
5.5
68.9
11
0.45
154
511.4
100
263.1
51.4
248.3
48.6
48.3
9.4
114.9
22.5
163.3
31.9
85
16.6
-5.7
-1.1
-0.2
-0.04
75.3
14.7
20
3.9
54.3
10.6
0.35
154.3
424.6
100
238.4
56.1
186.2
43.9
44.1
10.4
103.5
24.4
147.5
34.7
38.7
9.1
-5.8
-1.4
-0.8
-0.2
31.3
7.4
7.1
1.7
24.1
5.7
0.16
154.7
424
100
231.7
54.6
192.3
45.4
48.5
11.4
124.6
29.4
173.4
40.9
18.9
4.5
-1.9
-0.4
-1
-0.2
13.5
3.2
2.9
0.7
10.5
2.5
0.07
155.4
599.9
100
303.6
50.6
296.3
49.4
46.7
7.8
132.4
22.1
177.4
29.6
118.9
19.8
-5.8
-1
-0.7
-0.1
111.2
18.5
42.4
7.1
68.6
11.4
0.44
155.4
521.1
100
267.2
51.3
253.9
48.7
46.1
8.8
125.3
24
171.8
33
82.1
15.8
-4
-0.8
-0.6
-0.1
83.2
16
21.7
4.2
61.3
11.8
0.39
155.6
490.2
100
259.8
53
230.4
47
48.5
9.9
124.5
25.4
173.8
35.5
56.6
11.5
-5.2
-1.06
-0.7
-0.1
47.6
9.7
10.6
2.2
36.5
7.4
0.23
157.6
461.4
100
246.7
53.5
214.7
46.5
46.4
10.1
120.1
26
167
36.2
47.7
10.3
-3
-0.7
-0.5
-0.1
38.4
8.3
7.7
1.7
30.8
6.7
0.2
157.9
553.6
100
280.8
50.7
272.8
49.3
44.8
8.1
117.3
21.2
163.1
29.5
109.7
19.8
-4.5
-0.8
-1.7
-0.3
100.2
18.1
22.3
4
78.1
14.1
0.5
157.2
466.6
100
244
52.3
222.6
47.7
41.8
9
106.5
22.8
149.2
32
73.4
15.7
-2.9
-0.6
-0.8
-0.2
65.4
14
21.2
4.5
43.4
9.3
0.28
157.4
443.7
100
238.5
53.8
205.2
46.2
43.6
9.8
110.6
24.9
154.8
34.9
50.4
11.4
-4.1
-0.9
-1.4
-0.3
43.3
9.8
11.8
2.7
31.2
7
0.2
157
431.7
100
232.3
53.8
199.4
46.2
43.2
10
110.3
25.6
155.5
36
43.9
10.2
-2.9
-0.7
0.6
0.1
35.8
8.3
8.4
1.9
27
6.3
0.17
157
530.5
272.3
258.2
42.4
111.4
153.8
104.4
-9.3
-0.6
88.6
22.7
-3.4
-0.02
155.7
435.6
237.6
198
40.9
102.9
143.8
54.2
-3.3
0.8
47.4
9.8
37
0.23
158.7
414.9
231.5
183.4
40.7
102.8
143.7
39.7
-5.7
2.4
30.2
6.2
23.4
0.15
160.4
384.9
208.5
176.4
37.6
98.1
135.7
40.7
-6
—
31.6
9.9
21.6
0.13
160.5
470.3
247.1
223.2
37.1
99.4
136.5
86.7
6.8
0.1
88.4
19.3
69
0.43
160.7
393.9
208.7
185.2
37.9
96.8
134.7
50.5
-3.4
0.5
43
-4
46.5
0.29
161.5
371.7
201.6
170.1
36.8
100.9
137.7
32.4
-2.2
-0.4
17.8
3
14.5
0.09
162.4
375.4
208.6
166.8
36.1
92.7
128.8
38
-5.4
-0.2
28.4
4.8
23.6
0.14
164.3
478.2
266.7
211.5
36.7
103
133.5
78
-2.7
-0.7
67.3
5.3
61.4
0.36
169.1
396.1
228.6
167.5
34.3
96.5
133.4
34.1
-5.1
0.5
23.6
10.7
11.8
0.07
168.7
396
226.6
169.4
37.5
98.5
137.9
31.5
-6
—
25.4
2.3
21.9
0.13
169.7
353.5
193.3
160.2
37.2
94.6
143.7
16.5
-3.5
—
11.7
4.8
6.5
0.04
169.7
508
292.2
215.8
41.6
118.6
157.8
58
-4.9
4.6
43.5
17
26.1
0.15
169.5
419.8
252.5
167.3
42.1
108.3
151.5
15.8
-2.5
-2.1
9
2.7
5.5
0.03
169.6
457.4
256.9
200.5
44.5
115.6
160.8
39.7
-3.1
0.8
33.1
16.3
16.4
0.1
169.5
423.7
244
179.7
46
111.7
158.3
21.4
-4.6
-0.6
15.7
5.7
8.7
0.05
169.4
552.1
316.2
235.9
49.1
119.1
168.2
67.7
-6.6
-0.6
53.8
17.9
35.2
0.21
168.8
439
245.8
193.2
45.5
106.4
151.9
41.3
-4.9
0.2
26.8
9.9
16.6
0.1
168.7
454.9
253.3
201.6
46.5
109.5
156
45.6
-7.8
—
35.7
12.4
22.9
0.14
168.4
393.4
218.9
174.5
49.4
109
158.4
16.1
-3.5
-1.3
8.3
2.6
5.4
0.03
168.1
517.3
275.6
241.7
50.3
126.9
177.6
64.1
-5.8
1.1
34.5
21.2
12.8
0.076
167.7