BioRestorative Statements
BR
Data from BioRestorative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
11 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
11 Nov, 2024
BioRestorative Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.089
154.6 %
100
0.006
7.3
0.083
—
92.7
1.292
1450.3
1.259
1413.3
2.551
-38.4 %
2863.5
-2.469
39.9 %
-2770.8
-1.561
-1751.6
0.001
1
-4.029
-81.2 %
-4521.4
—
0
-4.029
-81.2 %
-4521.4
-0.496
8.121
0.035
81.3 %
100
—
0
—
—
0
1.058
3023.2
3.086
8817.5
4.144
27.9 %
11840.7
-4.109
-27.6 %
-11740.7
0.025
72.2
1.861
5316.3
-2.223
-289.6 %
-6352.2
—
0
-2.223
-289.6 %
-6352.2
-0.333
6.671
0.019
-35.7 %
100
—
0
—
—
0
0.681
3526.6
2.559
13260.9
3.24
3.2 %
16787.5
-3.221
-3.9 %
-16687.5
4.374
22663.2
0.019
99.7
1.173
140 %
6075.4
—
0
1.173
140 %
6075.4
0.25
4.687
0.03
-50 %
100
—
0
—
—
0
0.87
2900
2.26
7533.3
3.14
-1.3 %
10466.7
-3.1
0.6 %
-10333.3
0.06
200
0.12
400
-2.93
1.7 %
-9766.7
—
0
-2.93
1.7 %
-9766.7
-0.64
4.57
0.06
100 %
100
—
0
—
—
0
0.97
1616.7
2.21
3683.3
3.18
-45.3 %
5300
-3.12
46 %
-5200.000000000001
0.1
166.7
0.04
66.7
-2.98
47.5 %
-4966.7
—
0
-2.98
47.5 %
-4966.7
-0.77
3.89
0.03
Infinity %
100
—
0
—
—
0
1.51
5033.3
4.3
14333.3
5.81
23.9 %
19366.7
-5.78
-23.5 %
-19266.7
0.02
66.7
0.08
266.7
-5.68
-30.6 %
-18933.3
—
0
-5.68
-30.6 %
-18933.3
-1.53
3.72
—
-100 %
100
—
0
—
—
0
0.67
0
4.01
0
4.69
1.1 %
0
-4.68
-1.5 %
0
0.12
0
0.22
0
-4.35
6.7 %
0
—
0
-4.35
6.7 %
0
-1.19
3.66
0.03
-57.1 %
100
—
0
—
—
0
0.99
3300
3.65
12166.7
4.64
-1.3 %
15466.7
-4.61
0.4 %
-15366.7
-0.03
-100
-0.02
-66.7
-4.66
0.4 %
-15533.3
—
0
-4.66
0.4 %
-15533.3
-1.28
3.64
0.07
250 %
100
—
0
—
—
0
1.08
1542.9
3.62
5171.4
4.7
-7.3 %
6714.3
-4.63
8.3 %
-6614.3
-0.05
-71.4
—
0
-4.68
2.9 %
-6685.7
—
0
-4.68
2.9 %
-6685.7
-1.28
3.64
0.02
100 %
100
—
0
—
—
0
0.78
3900
4.29
21450
5.07
26.4 %
25350
-5.05
-25.9 %
-25250
-0.03
-150
0.02
100
-4.82
76.4 %
-24100
—
0
-4.82
76.4 %
-24100
-1.37
3.52
0.01
—
100
—
0
—
—
0
0.17
1700
3.85
38500
4.01
8.4 %
40100
-4.01
-8.7 %
-40100.00000000001
-0.21
-2100
—
0
-20.4
-388 %
-204000
—
0
-20.4
-388 %
-204000
-8.55
2.39
0.01
-50 %
100
—
0
—
—
0
0.24
2400
3.46
34600
3.7
3.6 %
37000
-3.69
-3.7 %
-36900
-0.5
-5000
—
0
-4.18
-3 %
-41800
—
0
-4.18
-3 %
-41800
-4.99
0.84
0.02
—
100
—
0
—
—
0
0.16
800
3.41
17050
3.57
-76.3 %
17850
-3.56
76.3 %
-17800
-0.51
-2550
—
0
-4.06
74.1 %
-20300
—
0
-4.06
74.1 %
-20300
-5.07
0.8
0.02
—
100
—
0
—
—
0
0.17
850
14.91
74550
15.07
1632.2 %
75350
-15.05
-1670.6 %
-75250
-0.6
-3000
—
0
-15.65
-171.7 %
-78250
—
0
-15.65
-171.7 %
-78250
-21.44
0.73
0.02
—
100
—
0
—
—
0
0.18
900
0.69
3450
0.87
38.1 %
4350
-0.85
-39.3 %
-4250.000000000003
-0.23
-1150
—
0
-5.76
-585.7 %
-28800
—
0
-5.76
-585.7 %
-28800
-10.65
0.54
0.02
—
100
—
0
—
—
0
0.25
1250
0.37
1850
0.63
28.6 %
3150
-0.61
-29.8 %
-3050.0000000000005
-0.04
-200
—
0
-0.84
-129.2 %
-4200
—
0
-0.84
-129.2 %
-4200
-2.1
0.4
0.02
-33.3 %
100
—
0
—
—
0
0.26
1300
0.23
1150
0.49
-41.7 %
2450
-0.47
42.7 %
-2350
-0.02
-100
—
0
2.88
138.1 %
14400
—
0
2.88
138.1 %
14400
7.38
0.39
0.03
—
100
—
0
—
—
0
0.19
633.3
0.66
2200
0.84
-61.6 %
2800
-0.82
62 %
-2733.3
-3.49
-11633.3
—
0
-7.55
-387.1 %
-25166.7
—
0
-7.55
-387.1 %
-25166.7
-20.97
0.36
0.03
-25 %
100
—
0
—
—
0
0.42
1400
1.77
5900
2.19
17.7 %
7300
-2.16
-18.7 %
-7200.000000000002
0.18
600
0.03
100
-1.55
69.4 %
-5166.7
—
0
-1.55
69.4 %
-5166.7
-155
0.01
0.04
33.3 %
100
—
0
—
—
0
0.41
1025
1.45
3625
1.86
-13.9 %
4650
-1.82
14.6 %
-4550
-1.95
-4875
—
0
-5.06
-21.6 %
-12650
—
0
-5.06
-21.6 %
-12650
-505.99
0.01
0.03
—
100
—
0
—
—
0
0.44
1466.7
1.72
5733.3
2.16
-8.5 %
7200
-2.13
8.6 %
-7100
-1.48
-4933.3
—
0
-4.16
-7.2 %
-13866.7
—
0
-4.16
-7.2 %
-13866.7
-949.7
—
0.03
—
100
—
0
—
—
0
0.46
1533.3
1.9
6333.3
2.36
6.8 %
7866.7
-2.33
-6.9 %
-7766.7
-1.11
-3700.000000000001
—
0
-3.88
-8.7 %
-12933.3
—
0
-3.88
-8.7 %
-12933.3
-1 138.26
—
0.03
—
100
—
0
—
—
0
0.38
1266.7
1.83
6100
2.21
81.1 %
7366.7
-2.18
-83.2 %
-7266.7
-0.36
-1200
—
0
-3.57
-21.8 %
-11900
—
0
-3.57
-21.8 %
-11900
-1 409.83
—
0.03
-25 %
100
—
0
—
—
0
0.36
1200
0.86
2866.7
1.22
-41.6 %
4066.7
-1.19
42.2 %
-3966.7
-1.41
-4700
—
0
-2.93
16.5 %
-9766.7
—
0
-2.93
16.5 %
-9766.7
-1 579.01
—
0.04
100 %
100
—
0
—
—
0
0.37
925
1.71
4275
2.09
-7.1 %
5225
-2.06
7.6 %
-5150
-1.42
-3550
—
0
-3.51
-39.8 %
-8775
—
0
-3.51
-39.8 %
-8775
-2 137.62
—
0.02
-50 %
100
—
0
—
—
0
0.41
2050
1.84
9200
2.25
39.8 %
11250
-2.23
-42 %
-11150
-0.26
-1300
—
0
-2.51
-34.9 %
-12550
—
0
-2.51
-34.9 %
-12550
-1 569.05
—
0.04
100 %
—
0.04
100 %
0.25
1.37
1.61
-8.5 %
-1.57
9.8 %
-0.28
-0.01
-1.86
9.3 %
—
-1.86
9.3 %
-1 301.22
—
0.02
—
—
0.02
—
0.49
1.27
1.76
-32 %
-1.74
32.3 %
-0.29
-0.02
-2.05
25.5 %
—
-2.05
25.5 %
-1 477.28
—
0.02
100 %
—
0.02
100 %
0.61
1.98
2.59
3.6 %
-2.57
-3.2 %
-0.18
—
-2.75
1.4 %
—
-2.75
1.4 %
-2 034.25
—
0.01
—
—
0.01
—
0.81
1.69
2.5
33 %
-2.49
-32.4 %
-0.23
—
-2.79
-35.4 %
—
-2.79
-35.4 %
-2 235.18
—
0.01
—
—
0.01
—
0.75
1.13
1.88
9.3 %
-1.88
-9.9 %
-0.18
—
-2.06
-12.6 %
—
-2.06
-12.6 %
-1 794.56
—
0.01
-50 %
—
0.01
-50 %
0.66
1.06
1.72
-20.4 %
-1.71
20.5 %
-0.09
—
-1.83
19 %
—
-1.83
19 %
-1 711.26
—
0.02
100 %
—
0.02
100 %
0.61
1.55
2.16
3.8 %
-2.15
-3.9 %
-0.11
—
-2.26
9.2 %
—
-2.26
9.2 %
-2 254.69
—
0.01
-95 %
—
0.01
-92.9 %
0.87
1.21
2.08
-29 %
-2.07
25.8 %
-0.38
-0.03
-2.49
20.2 %
—
-2.49
20.2 %
-2 748.57
—
0.2
100 %
0.06
0.14
180 %
0.63
2.3
2.93
90.3 %
-2.79
-87.2 %
-0.22
-0.1
-3.12
-92.6 %
—
-3.12
-92.6 %
-4 069.59
—
0.1
-33.3 %
0.05
0.05
-28.6 %
0.62
0.92
1.54
14.9 %
-1.49
-18.3 %
-0.12
-0.02
-1.62
-14.1 %
—
-1.62
-14.1 %
-2 295.65
—
0.15
-16.7 %
0.07
0.07
-36.4 %
0.45
0.88
1.34
-22.5 %
-1.26
22.7 %
-0.13
—
-1.42
19.3 %
—
-1.42
19.3 %
-2 545.69
—
0.18
125 %
0.08
0.11
466.7 %
0.41
1.33
1.73
34.1 %
-1.63
-23.5 %
-0.13
—
-1.76
-18.9 %
—
-1.76
-18.9 %
-4 010.76
—
0.08
-50 %
0.11
-0.03
-133.3 %
0.35
0.94
1.29
30.3 %
-1.32
-46.7 %
-0.15
-0.02
-1.48
-34.5 %
—
-1.48
-34.5 %
-3 717.37
—
0.16
-11.1 %
0.07
0.09
-30.8 %
0.29
0.7
0.99
-30.3 %
-0.9
29.7 %
-0.21
—
-1.1
17.3 %
—
-1.1
17.3 %
-3 255.33
—
0.18
Infinity %
0.04
0.13
Infinity %
0.29
1.12
1.42
-0.7 %
-1.28
10.5 %
-0.22
—
-1.33
20.4 %
—
-1.33
20.4 %
-4 667.01
—
—
—
—
—
—
0.49
0.93
1.43
—
-1.43
—
-0.17
-0.03
-1.67
—
—
-1.67
—
-6 600.26
—