Chromadex Statements
CD
Data from Chromadex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Chromadex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.58
12.5 %
100
9.34
36.5
16.24
18.6 %
63.5
1.29
5
13.348
52.2
14.638
4.9 %
57.2
1.602
725.8 %
6.3
0.276
1.1
—
0
1.878
12620 %
7.3
—
0
1.878
12620 %
7.3
0.024
77.768
22.739
2.6 %
100
9.046
39.8
13.693
1.8 %
60.2
1.316
5.8
12.633
55.6
13.949
-1.7 %
61.3
-0.256
65 %
-1.1
0.241
1.1
—
0
-0.015
97 %
-0.07
—
0
-0.015
97 %
-0.07
0
75.559
22.153
4.5 %
100
8.697
39.3
13.456
4 %
60.7
2.095
9.5
12.092
54.6
14.187
8.3 %
64
-0.731
-335.1 %
-3.3
0.239
1.1
—
0
-0.492
-531.6 %
-2.2
—
0
-0.492
-531.6 %
-2.2
-0.007
75.23
21.196
8.7 %
100
8.259
39
12.937
8.1 %
61
1.159
5.5
11.946
56.4
13.105
0 %
61.8
-0.168
85.4 %
-0.8
0.282
1.3
—
0
0.114
111.9 %
0.5
—
0
0.114
111.9 %
0.5
0.002
75.126
19.5
-4 %
100
7.53
38.6
11.97
-3.2 %
61.4
1.24
6.4
11.88
60.9
13.11
-10.6 %
67.2
-1.15
50.4 %
-5.9
0.19
1
—
0
-0.96
56.2 %
-4.9
—
0
-0.96
56.2 %
-4.9
-0.01
75.05
20.32
-9.9 %
100
7.97
39.2
12.36
-8.6 %
60.8
1.37
6.7
13.31
65.5
14.67
-5.2 %
72.2
-2.32
-17.8 %
-11.4
0.13
0.6
—
0
-2.19
-15.3 %
-10.8
—
0
-2.19
-15.3 %
-10.8
-0.03
74.97
22.56
7.4 %
100
9.04
40.1
13.52
12.5 %
59.9
1.19
5.3
14.29
63.3
15.48
15 %
68.6
-1.97
-36.8 %
-8.7
0.07
0.3
—
0
-1.9
-33.8 %
-8.4
—
0
-1.9
-33.8 %
-8.4
-0.03
74.8
21
23.1 %
100
8.98
42.8
12.02
17.7 %
57.2
1.28
6.1
12.18
58
13.46
1.4 %
64.1
-1.44
53.1 %
-6.9
0.03
0.1
—
0
-1.42
-43.4 %
-6.8
—
0
-1.42
-43.4 %
-6.8
-0.02
73.92
17.06
2 %
100
6.86
40.2
10.21
1.7 %
59.8
1.22
7.2
12.05
70.6
13.27
-19.2 %
77.8
-3.07
52 %
-18
-0.01
-0.06
2.09
12.3
-0.99
84.5 %
-5.8
—
0
-0.99
84.5 %
-5.8
-0.01
68.35
16.73
-3.1 %
100
6.69
40
10.04
-4.7 %
60
1.25
7.5
15.18
90.7
16.43
-10 %
98.2
-6.39
17.3 %
-38.2
-0.01
-0.06
—
0
-6.4
17.3 %
-38.3
—
0
-6.4
17.3 %
-38.3
-0.09
68.34
17.26
-2.8 %
100
6.73
39
10.53
-3.1 %
61
1.08
6.3
17.19
99.6
18.26
12.8 %
105.8
-7.73
-45.3 %
-44.8
-0.01
-0.06
—
0
-7.74
-45.2 %
-44.8
—
0
-7.74
-45.2 %
-44.8
-0.11
68.31
17.76
2.6 %
100
6.89
38.8
10.87
2.7 %
61.2
1.05
5.9
15.14
85.2
16.19
-16.6 %
91.2
-5.32
39.8 %
-30
-0.01
-0.06
—
0
-5.33
39.8 %
-30.01
—
0
-5.33
39.8 %
-30.01
-0.08
68.31
17.31
-2.2 %
100
6.73
38.9
10.58
-2.1 %
61.1
1
5.8
18.42
106.4
19.42
18.7 %
112.2
-8.84
-59.3 %
-51.07
-0.02
-0.1
—
0
-8.86
-59.1 %
-51.2
—
0
-8.86
-59.1 %
-51.2
-0.13
68.24
17.7
20.6 %
100
6.89
38.9
10.81
17.1 %
61.1
1
5.6
15.36
86.8
16.36
-1.4 %
92.4
-5.55
24.6 %
-31.4
-0.01
-0.06
—
0
-5.57
24.5 %
-31.5
—
0
-5.57
24.5 %
-31.5
-0.08
67.99
14.68
-5 %
100
5.45
37.1
9.23
-2 %
62.9
0.82
5.6
15.77
107.4
16.6
7 %
113.1
-7.36
-21.1 %
-50.1
-0.02
-0.1
—
0
-7.38
-21 %
-50.3
—
0
-7.38
-21 %
-50.3
-0.12
64.16
15.45
9 %
100
6.02
39
9.42
11.5 %
61
0.99
6.4
14.51
93.9
15.51
22.6 %
100.4
-6.08
-44.8 %
-39.4
-0.02
-0.1
—
0
-6.1
-44.5 %
-39.5
—
0
-6.1
-44.5 %
-39.5
-0.1
61.88
14.18
-7.3 %
100
5.73
40.4
8.45
-7 %
59.6
0.88
6.2
11.77
83
12.65
-0.9 %
89.2
-4.2
-13.8 %
-29.6
-0.02
-0.1
—
0
-4.22
-13.7 %
-29.8
—
0
-4.22
-13.7 %
-29.8
-0.07
61.7
15.29
6.6 %
100
6.2
40.5
9.09
9.4 %
59.5
0.94
6.1
11.83
77.4
12.77
-10.1 %
83.5
-3.69
37.4 %
-24.1
-0.02
-0.1
—
0
-3.71
37.1 %
-24.3
—
0
-3.71
37.1 %
-24.3
-0.06
60.91
14.35
9.6 %
100
6.03
42
8.31
11.2 %
57.9
0.92
6.4
13.28
92.5
14.21
-13 %
99
-5.89
33.5 %
-41.05
-0.01
-0.07
—
0
-5.9
33.3 %
-41.1
—
0
-5.9
33.3 %
-41.1
-0.1
59.78
13.09
8.6 %
100
5.62
42.9
7.47
10.7 %
57.1
1.14
8.7
15.19
116
16.33
19.7 %
124.8
-8.86
-28.6 %
-67.7
0.01
0.08
—
0
-8.85
-22.9 %
-67.6
—
0
-8.85
-22.9 %
-67.6
-0.15
59.68
12.05
8.6 %
100
5.3
44
6.75
8 %
56
1.04
8.6
12.59
104.5
13.64
1.6 %
113.2
-6.89
4 %
-57.2
-0.31
-2.6
—
0
-7.2
7.2 %
-59.8
—
0
-7.2
7.2 %
-59.8
-0.12
57.66
11.1
10.4 %
100
4.85
43.7
6.25
17.9 %
56.3
1.07
9.6
12.24
110.3
13.43
-1.8 %
121
-7.18
14.2 %
-64.7
-0.58
-5.2
—
0
-7.76
7 %
-69.9
—
0
-7.76
7 %
-69.9
-0.14
55.54
10.05
10.8 %
100
4.75
47.3
5.3
12.5 %
52.7
1.17
11.6
12.51
124.5
13.67
5.6 %
136
-8.37
-1.6 %
-83.3
0.04
0.4
—
0
-8.34
-1.5 %
-83
—
0
-8.34
-1.5 %
-83
-0.15
55.33
9.07
11.7 %
100
4.36
48.1
4.71
8 %
51.9
1.28
14.1
11.6
127.9
12.95
-0.1 %
142.8
-8.24
4.2 %
-90.8
0.02
0.2
—
0
-8.22
4.5 %
-90.6
—
0
-8.22
4.5 %
-90.6
-0.15
55.2
8.12
4.1 %
100
3.76
46.3
4.36
13.2 %
53.7
1.35
16.6
11.61
143
12.96
10 %
159.6
-8.6
-8.3 %
-105.9
-0.01
-0.1
—
0
-8.61
-7 %
-106.03
—
0
-8.61
-7 %
-106.03
-0.16
55.07
7.8
18.7 %
100
3.96
50.8
3.85
22.6 %
49.4
1.41
18.1
10.37
132.9
11.78
2.1 %
151
-7.94
5.5 %
-101.8
-0.05
-0.6
-0.07
-0.9
-8.05
4.6 %
-103.2
—
0
-8.05
4.6 %
-103.2
-0.15
54.89
6.57
-12.7 %
100
3.43
52.2
3.14
-18.2 %
47.8
1.44
21.9
10.1
153.7
11.54
-8.5 %
175.6
-8.4
4.3 %
-127.9
-0.04
-0.6
—
0
-8.44
4.3 %
-128.5
—
0
-8.44
4.3 %
-128.5
-0.15
54.86
7.53
23.8 %
3.7
3.84
31.5 %
1.45
11.16
12.61
107.1 %
-8.78
-176.1 %
-0.04
—
-8.82
-173.9 %
—
-8.82
-512.1 %
-0.17
51.18
6.08
44.1 %
3.17
2.92
38.4 %
1.04
5.05
6.09
27.9 %
-3.18
-20 %
-0.04
—
-3.22
-19.7 %
—
2.14
177.5 %
0.04
47.07
4.22
25.2 %
2.11
2.11
30.2 %
0.85
3.16
4.76
40.4 %
-2.65
-49.7 %
-0.04
—
-2.69
-49.4 %
—
-2.76
-43 %
-0.06
42.12
3.37
-24.3 %
1.75
1.62
-19.4 %
0.66
2.73
3.39
-18.9 %
-1.77
18.4 %
-0.03
—
-1.8
17.8 %
—
-1.93
10.2 %
-0.05
38.03
4.45
12.9 %
2.44
2.01
8.1 %
0.53
3.65
4.18
49.8 %
-2.17
-135.9 %
-0.02
—
-2.19
-135.5 %
—
-2.15
-126.3 %
-0.06
37.9
3.94
-33.7 %
2.07
1.86
-39.4 %
0.77
2.01
2.79
-23.4 %
-0.92
-58.6 %
—
—
-0.93
-32.9 %
—
-0.95
-1087.5 %
-0.02
37.87
5.94
-19 %
2.88
3.07
-11 %
0.75
2.58
3.64
21.3 %
-0.58
-228.9 %
-0.12
—
-0.7
-359.3 %
-0.01
-0.08
-130.8 %
-0.02
37.9
7.33
68.1 %
3.88
3.45
115.6 %
0.46
2.53
3
5.3 %
0.45
136.3 %
-0.19
—
0.27
119 %
0.01
0.26
118.2 %
0.01
37.47
4.36
-30.7 %
2.76
1.6
-35.5 %
0.89
1.95
2.85
23.9 %
-1.24
-788.9 %
-0.18
—
-1.42
—
—
-1.43
—
-0.04
36.16
6.29
3.1 %
3.81
2.48
0.4 %
—
2.3
2.3
-13.5 %
0.18
200 %
-0.18
—
—
100 %
—
—
100 %
—
35.81
6.1
16 %
3.63
2.47
28 %
—
2.65
2.66
-6.3 %
-0.18
80.2 %
-0.13
—
-0.32
68.9 %
—
-0.32
68.9 %
-0.01
35.8
5.26
24.1 %
3.33
1.93
35.9 %
—
2.83
2.84
13.1 %
-0.91
15.7 %
-0.12
—
-1.03
16.3 %
—
-1.03
16.3 %
-0.03
35.73
4.24
2.4 %
2.82
1.42
-6.6 %
—
2.5
2.51
15.7 %
-1.08
-66.2 %
-0.14
—
-1.23
-86.4 %
—
-1.23
-86.4 %
-0.03
35.66
4.14
7.3 %
2.62
1.52
8.6 %
—
2.17
2.17
-28.6 %
-0.65
60.4 %
-0.01
—
-0.66
60 %
—
-0.66
60 %
-0.02
35.54
3.86
25.7 %
2.46
1.4
41.4 %
—
3.04
3.04
8.6 %
-1.64
9.9 %
-0.01
—
-1.65
10.8 %
—
-1.65
10.8 %
-0.05
35.39
3.07
27.9 %
2.09
0.99
32 %
—
2.8
2.8
91.8 %
-1.82
-156.3 %
-0.03
—
-1.85
-156.9 %
—
-1.85
-156.9 %
-0.05
35.36
2.4
-11.8 %
1.65
0.75
—
—
1.45
1.46
-25.5 %
-0.71
41.3 %
-0.02
—
-0.72
42.4 %
—
-0.72
42.4 %
-0.02
34.73
2.72
0.4 %
1.97
0.75
-21.9 %
—
1.96
1.96
-0.5 %
-1.21
-19.8 %
-0.04
—
-1.25
-22.5 %
—
-1.25
-22.5 %
-0.04
33.77
2.71
16.3 %
1.75
0.96
43.3 %
—
1.97
1.97
-5.7 %
-1.01
28.9 %
-0.01
—
-1.02
28.2 %
—
-1.02
28.2 %
-0.03
35.46
2.33
-33.8 %
1.66
0.67
-22.1 %
—
2.09
2.09
-18.4 %
-1.42
16 %
-0.01
—
-1.42
16.5 %
—
-1.42
16.5 %
-0.05
31.54
3.52
—
2.66
0.86
—
—
2.55
2.56
—
-1.69
—
-0.01
—
-1.7
—
—
-1.7
—
-0.055
30.88