Cooper Statements
CO
Cooper Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 002.8
100
339.8
33.9
663
66.1
39
3.9
381.1
38
470.5
46.9
192.5
19.2
-28
-2.8
-0.8
-0.08
163.7
16.3
59
5.9
104.7
10.4
0.522
200.6
942.6
100
311.4
33
631.2
67
38.9
4.1
380.3
40.3
469.5
49.8
161.7
17.2
-31.4
-3.3
-0.3
-0.03
130
13.8
41.1
4.4
88.9
9.4
0.443
200.5
931.6
100
307.8
33
623.8
67
39.5
4.2
380.9
40.9
470.7
50.5
153.1
16.4
-31.1
-3.3
-2
-0.2
120
12.9
38.8
4.2
81.2
8.7
0.41
199.9
927.1
100
320.6
34.6
606.5
65.4
36.7
4
387.6
41.8
470.8
50.8
135.7
14.6
-27.2
-2.9
-2.1
-0.2
106.4
11.5
21.9
2.4
84.5
9.1
0.11
796.8
930.2
100
320.2
34.4
610
65.6
36.5
3.9
375.2
40.3
458.4
49.3
151.6
16.3
-31.1
-3.3
-1.7
-0.2
118.8
12.8
33.5
3.6
85.3
9.2
0.43
199.6
877.4
100
294.5
33.6
582.9
66.4
32.6
3.7
362.5
41.3
441.6
50.3
141.3
16.1
-28.9
-3.3
-1.8
-0.2
65.6
7.5
25.8
2.9
39.8
4.5
0.05
796.8
858.5
100
300
34.9
558.5
65.1
31.6
3.7
299.1
34.8
409
47.6
149.5
17.4
-25.1
-2.9
-2.3
-0.3
122.1
14.2
37.5
4.4
84.6
9.9
0.43
198.8
848.1
100
303.9
35.8
544.2
64.2
29.1
3.4
356.4
42
431.5
50.9
112.7
13.3
-30.3
-3.6
-0.8
-0.09
72.4
8.5
6.8
0.8
65.6
7.7
0.08
795.2
843.4
100
289.6
34.3
553.8
65.7
28.7
3.4
341.4
40.5
409.9
48.6
143.9
17.1
-22
-2.6
-1.3
-0.2
117.3
13.9
18.9
2.2
98.4
11.7
0.5
198.4
829.8
100
279.9
33.7
549.9
66.3
26.3
3.2
333
40.1
396.5
47.8
153.4
18.5
30.6
3.7
0.4
0.05
163.7
19.7
37.1
4.5
126.6
15.3
0.16
795.2
787.2
100
268.8
34.1
518.4
65.9
26.2
3.3
309.6
39.3
381.6
48.5
136.8
17.4
-9.9
-1.3
1
0.1
121.9
15.5
26.6
3.4
95.3
12.1
0.48
199.6
759.1
100
257.2
33.9
501.9
66.1
25.7
3.4
302.3
39.8
373.4
49.2
128.5
16.9
-7.2
-0.9
0.3
0.04
121.6
16
11.3
1.5
110.3
14.5
0.14
801.6
763.4
100
247.3
32.4
516.1
67.6
24.8
3.2
294.5
38.6
414.3
54.3
101.8
13.3
-7.6
-1
1
0.1
94
12.3
-521.8
-68.4
615.8
80.7
3.09
199.2
719.5
100
232.4
32.3
487.1
67.7
21
2.9
279.8
38.9
337.9
47
149.2
20.7
-7.4
-1.03
0.6
0.08
136.4
19
18.9
2.6
117.5
16.3
0.15
795.2
680.5
100
229.8
33.8
450.7
66.2
21.4
3.1
257.6
37.9
313.7
46.1
137
20.1
5.2
0.8
0.9
0.1
139.5
20.5
-1 961.6
-288.3
2 101.1
308.8
10.57
198.8
681.6
100
257.6
37.8
424
62.2
25.5
3.7
264.2
38.8
323.9
47.5
100.1
14.7
-6.5
-1
0.1
0.01
93.7
13.7
12.5
1.8
81.2
11.9
0.1
793.6
578.2
100
217.4
37.6
360.8
62.4
21.8
3.8
232.8
40.3
288.8
49.9
72
12.5
-3.3
-0.6
-2.3
-0.4
66.4
11.5
11.2
1.9
55.2
9.5
0.28
198
524.9
100
201.4
38.4
323.5
61.6
23.8
4.5
237.2
45.2
294.9
56.2
28.6
5.4
-15.2
-2.9
-4.4
-0.8
9
1.7
-2.5
-0.5
11.5
2.2
0.01
793.6
646.2
100
219.7
34
426.5
66
22.2
3.4
258.3
40
315.4
48.8
111.1
17.2
-13
-2.01
-0.7
-0.1
97.4
15.1
6.9
1.1
90.5
14
0.46
198.8
691.6
100
236.6
34.2
455
65.8
23.3
3.4
249.6
36.1
308
44.5
147
21.3
-18
-2.6
-0.1
-0.01
128.5
18.6
13.3
1.9
121
17.5
0.14
800
679.4
100
228.7
33.7
450.7
66.3
21.5
3.2
249.8
36.8
308.5
45.4
142.2
20.9
-15.6
-2.3
0.4
0.06
127
18.7
6.9
1
120.1
17.7
0.15
801.6
654.3
100
221.7
33.9
432.6
66.1
21
3.2
246.8
37.7
304.7
46.6
127.9
19.5
-18.9
-2.9
0.1
0.02
128.1
19.6
5.7
0.9
122.4
18.7
0.15
790.4
628.1
100
209.6
33.4
418.5
66.6
21
3.3
250
39.8
307.6
49
110.9
17.7
-17.7
-2.8
0.6
0.1
93.8
14.9
-9.4
-1.5
103.2
16.4
0.13
798.4
651.5
100
221.4
34
430.1
66
22.6
3.5
248.6
38.2
307.4
47.2
122.7
18.8
-24.5
-3.8
14.5
2.2
112.7
17.3
-5.9
-0.9
100.7
15.5
0.12
800
660
100
233.2
35.3
426.8
64.7
22.5
3.4
251
38
311.2
47.2
115.6
17.5
-25.5
-3.9
0.3
0.05
90.4
13.7
-5.1
-0.8
100.8
15.3
0.12
795.2
631.3
100
226.8
35.9
404.5
64.1
20.8
3.3
247.9
39.3
305.4
48.4
99.1
15.7
-20.8
-3.3
0.1
0.02
54
8.6
-6.9
-1.09
60.9
9.6
0.08
793.6
590
100
219.1
37.1
370.9
62.9
18.8
3.2
225.9
38.3
280.7
47.6
90.2
15.3
-15.3
-2.6
-0.1
-0.02
74.8
12.7
-4.7
-0.8
-122.5
-20.8
-0.15
782.4
561.5
208.1
353.4
18.6
208.5
244.9
108.5
-11.5
-0.4
96.6
8
88.6
0.11
798.4
556
199.8
356.2
17.5
208.7
243.4
112.8
-11.1
6
107.7
4.1
103.6
0.13
793.6
522.4
178.5
343.9
16.8
193.3
226.8
117.1
-7.3
-0.3
109.5
4.6
104.9
0.13
792
499.1
186.7
312.4
16.3
188.6
221.7
90.7
-10.5
-0.1
80.1
4.3
75.8
0.1
790.4
518.65
222.68
295.98
17.941
189.13
221.8
74.181
-5.121
-0.21
68.85
8.355
60.508
0.08
790.37
514.73
198.09
316.64
16.013
182.4
213.97
102.67
-8.883
-0.374
93.415
5.172
87.928
0.11
784.77
483.79
185.29
298.5
16.696
177.66
208.67
89.831
-6.911
-0.282
82.638
8.183
74.125
0.09
781.65
449.64
187.68
261.96
14.761
173.6
204.57
57.396
-6.774
0.108
50.73
-1.011
51.356
0.07
781.44
455.54
202.23
253.31
18.36
179.64
211.06
42.253
-4.78
-1.046
36.427
-0.588
36.679
0.05
787.92
461.68
188.79
272.89
18.298
191.78
222.58
50.311
-4.69
-1.02
44.601
-0.642
44.951
0.06
787.9
434.68
166.96
267.72
16.818
167.58
196.72
70.999
-4.692
0.685
66.992
5.855
60.714
0.08
797.75
445.17
168.82
276.35
16.113
173.53
203.24
73.108
-3.941
-1.702
67.465
5.716
61.179
0.08
785.31
468
188.44
279.55
18.182
208.02
240.18
39.375
-3.252
-1.248
34.875
3.618
30.786
0.04
786.19
432.48
151.89
280.59
16.07
161.2
184.02
96.565
-1.499
-0.683
94.383
5.711
88.067
0.11
782.75
412.3
143.8
268.5
16.3
155.8
179.6
88.9
-1.6
0.5
87.8
8.2
79.2
1.62
48.8
405
142.1
262.9
15.7
158.1
181.3
81.6
-1.7
-0.5
79.5
7.2
71.8
1.47
49
411.9
148
263.9
15.8
157.2
180.7
83.1
-1.9
0.9
61.1
3.8
57.4
1.15
49.9
412
143.7
268.3
14.9
152.1
174.7
93.6
-2.3
-0.1
91.3
2.1
89
1.79
49.8
384
129.9
254.2
14.5
150.7
172.7
81.5
-2.4
-0.1
78.9
3.5
75.1
1.52
49.5
379.8
139.3
240.5
13.7
150.7
171.7
68.8
-2.6
0.6
81
6
74.7
1.506
49.6