CorMedix Statements
CR
Data from CorMedix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
CorMedix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.456
1321.1 %
100
0.687
6
10.77
3534.9 %
94
0.727
6.3
13.33
116.4
14.057
-9.9 %
122.7
-3.287
78.5 %
-28.7
0.511
4.5
—
0
-2.777
80.4 %
-24.2
—
0
-2.777
80.4 %
-24.2
-0.047
58.825
0.806
—
100
0.51
63.2
0.296
136.2 %
36.8
0.651
80.8
14.946
1854.1
15.597
-1.8 %
1934.8
-15.301
8.4 %
-1898.08
0.649
80.6
0.5
62
-14.151
10.8 %
-1755.5
—
0
-14.151
2.2 %
-1755.5
-0.246
57.621
—
—
100
0.819
0
-0.819
—
0
0.837
0
15.048
0
15.886
1.4 %
0
-16.704
-6.6 %
0
0.843
0
—
0
-15.861
-7.5 %
0
-1.395
0
-14.466
2 %
0
-0.252
57.503
—
—
100
—
0
—
—
0
2.289
0
13.38
0
15.669
49.7 %
0
-15.669
-49.7 %
0
0.915
0
—
0
-14.754
-51.5 %
0
—
0
-14.754
-51.5 %
0
-0.257
57.465
—
—
100
—
0
—
—
0
2.66
0
7.8
0
10.47
-11.3 %
0
-10.47
11.3 %
0
0.72
0
—
0
-9.74
13.6 %
0
—
0
-9.74
13.6 %
0
-0.17
56.55
—
—
100
—
0
—
—
0
4.79
0
7.01
0
11.8
7.1 %
0
-11.8
-7.1 %
0
0.53
0
—
0
-11.27
-6.6 %
0
—
0
-11.27
-6.6 %
0
-0.25
45.37
—
-100 %
100
—
0
—
-100 %
0
3.41
0
7.61
0
11.02
30.9 %
0
-11.02
-31.3 %
0
0.45
0
—
0
-10.57
-28.7 %
0
—
0
-10.57
-28.7 %
0
-0.24
44.09
0.03
200 %
100
—
0
0.03
200 %
100
2.84
9466.7
5.58
18600
8.42
20.8 %
28066.7
-8.39
-20.5 %
-27966.7
0.18
600
—
0
-8.21
-19.9 %
-27366.7
—
0
-8.21
-19.9 %
-27366.7
-0.2
41.87
0.01
-50 %
100
—
0
0.01
-50 %
100
2.34
23400
4.63
46300
6.97
-15.6 %
69700
-6.96
15.5 %
-69600
0.11
1100
—
0
-6.85
16.4 %
-68500
—
0
-6.85
9.9 %
-68500
-0.17
41.18
0.02
100 %
100
—
0
0.02
100 %
100
3.21
16050
5.05
25250
8.26
17.3 %
41300
-8.24
-17.2 %
-41200
0.05
250
—
0
-8.19
-16.5 %
-40950
-0.59
-2950
-7.6
-8.1 %
-38000
-0.19
39.76
0.01
-83.3 %
100
—
0
0.01
—
100
2.29
22900
4.75
47500
7.04
-9.6 %
70400
-7.03
9.6 %
-70300
—
0
—
0
-7.03
9.8 %
-70300
—
0
-7.03
9.8 %
-70300
-0.18
38.25
0.06
50 %
100
0.05
83.3
0.01
—
16.7
3.24
5400
4.55
7583.3
7.79
-9.1 %
12983.3
-7.78
9.1 %
-12966.7
-0.01
-16.7
—
0
-7.79
9.1 %
-12983.3
—
0
-7.79
9.1 %
-12983.3
-0.2
38.12
0.04
300 %
100
0.03
75
0.01
200 %
25
4.74
11850
3.84
9600
8.57
45.7 %
21425
-8.56
-45.6 %
-21400
—
0
—
0
-8.57
-45.7 %
-21425
—
0
-8.57
-85.1 %
-21425
-0.22
38.11
0.01
-88.9 %
100
0.01
100
-0.01
-133.3 %
-100
2.52
25200
3.36
33600
5.88
-18.8 %
58800
-5.88
18.4 %
-58800
—
0
—
0
-5.88
18.6 %
-58800
-1.25
-12500
-4.63
35.9 %
-46300
-0.12
38.08
0.09
50 %
100
0.06
66.7
0.03
—
33.3
2.64
2933.3
4.6
5111.1
7.24
19.1 %
8044.4
-7.21
-18.6 %
-8011.1
-0.01
-11.1
—
0
-7.22
-18.6 %
-8022.2
—
0
-7.22
-18.6 %
-8022.2
-0.2
36.33
0.06
-33.3 %
100
0.06
100
—
-100 %
0
2.29
3816.7
3.79
6316.7
6.08
-8.2 %
10133.3
-6.08
7.9 %
-10133.3
—
0
—
0
-6.09
7.7 %
-10150
—
0
-6.09
7.7 %
-10150
-0.19
32.42
0.09
350 %
100
0.08
88.9
0.01
—
11.1
2.93
3255.6
3.69
4100
6.62
-25.8 %
7355.6
-6.6
26 %
-7333.3
—
0
—
0
-6.6
26.3 %
-7333.3
—
0
-6.6
-74.6 %
-7333.3
-0.22
29.6
0.02
-71.4 %
100
0.02
100
—
-100 %
0
5.69
28450
3.23
16150
8.92
58.2 %
44600
-8.92
-59 %
-44600
-0.03
-150
—
0
-8.95
-61 %
-44750
-5.17
-25850
-3.78
32 %
-18900
-0.14
26.14
0.07
250 %
100
0.05
71.4
0.03
250 %
42.9
2.47
3528.6
3.17
4528.6
5.64
5.4 %
8057.1
-5.61
-4.3 %
-8014.3
0.05
71.4
—
0
-5.56
-4.9 %
-7942.9
—
0
-5.56
-4.9 %
-7942.9
-0.21
26.06
0.02
-66.7 %
100
0.05
250
-0.02
—
-100
2.68
13400
2.68
13400
5.35
3.9 %
26750
-5.38
-4.1 %
-26900
0.07
350
—
0
-5.3
-0.8 %
-26500
—
0
-5.3
83.6 %
-26500
-0.21
25.68
0.06
50 %
100
0.08
133.3
-0.02
-300 %
-33.3
2.52
4200
2.63
4383.3
5.15
-7.2 %
8583.3
-5.17
6.7 %
-8616.7
-0.09
-150
—
0
-5.26
8.7 %
-8766.7
—
0
-32.37
-4524.3 %
-53950
-1.35
24.02
0.04
-75 %
100
0.02
50
0.01
116.7 %
25
2.98
7450
2.57
6425
5.55
14.2 %
13875
-5.54
-12.6 %
-13850
-0.22
-550
—
0
-5.76
-11.4 %
-14400
-5.06
-12650
-0.7
86.5 %
-1750
-0.03
23.83
0.16
433.3 %
100
0.23
143.8
-0.06
—
-37.5
2.88
1800
1.98
1237.5
4.86
328.2 %
3037.5
-4.92
-329.9 %
-3075
-0.24
-150
—
0
-5.17
-340.5 %
-3231.3
—
0
-5.17
-340.5 %
-3231.3
-0.22
23.07
0.03
-91.9 %
100
0.02
66.7
—
-100 %
0
—
0
2.21
7366.7
-2.13
-120.7 %
-7100
2.14
120.9 %
7133.3
0.01
33.3
—
0
2.15
121 %
7166.7
—
0
2.15
121 %
7166.7
0.1
20.92
0.37
3600 %
100
0.31
83.8
0.06
300 %
16.2
8.29
2240.5
2.01
543.2
10.3
20.5 %
2783.8
-10.24
-19.5 %
-2767.6
0.01
2.7
—
0
-10.24
-19.6 %
-2767.6
—
0
-10.24
-19.6 %
-2767.6
-0.54
18.83
0.01
-50 %
100
0.03
300
-0.03
-200 %
-300
6.6
66000
1.95
19500
8.55
-16 %
85500
-8.57
15.9 %
-85700
0.02
200
—
0
-8.56
16 %
-85600
—
0
-8.56
16 %
-85600
-0.52
16.47
0.02
-77.8 %
100
0.03
150
-0.01
-106.3 %
-50
8.28
41400
1.9
9500
10.18
-2.3 %
50900
-10.19
0.8 %
-50950
—
0
—
0
-10.19
1.2 %
-50950
—
0
-10.19
1.2 %
-50950
-0.68
15.07
0.09
50 %
-0.06
0.16
1700 %
8.46
1.97
10.42
30.3 %
-10.27
-28.2 %
-0.04
—
-10.31
-3.5 %
—
-10.31
-3.5 %
-0.77
13.37
0.06
-57.1 %
0.07
-0.01
-108.3 %
6.01
1.99
8
12 %
-8.01
-14.1 %
-1.94
—
-9.96
-93.4 %
—
-9.96
-93.4 %
-0.83
12.06
0.14
250 %
0.02
0.12
340 %
5.09
2.05
7.14
-5.7 %
-7.02
7.9 %
1.88
—
-5.15
32.2 %
—
-5.15
32.2 %
-0.49
10.52
0.04
-66.7 %
0.09
-0.05
-225 %
4.92
2.64
7.57
17.2 %
-7.62
-18.5 %
0.02
—
-7.6
-18.7 %
—
-7.6
-18.7 %
-0.94
8.12
0.12
200 %
0.09
0.04
—
4.03
2.43
6.46
-29.5 %
-6.43
29.8 %
0.04
-0.01
-6.4
29.9 %
—
-6.4
29.9 %
-0.79
8.08
0.04
100 %
0.04
—
100 %
6.84
2.32
9.16
93.2 %
-9.16
-86.6 %
0.03
—
-9.13
-86.7 %
—
-9.13
-86.7 %
-1.17
7.81
0.02
-50 %
0.19
-0.17
-1600 %
2.77
1.97
4.74
14.5 %
-4.91
-18.3 %
0.03
—
-4.89
-18.7 %
—
-4.89
-18.7 %
-0.67
7.29
0.04
100 %
0.05
-0.01
92.9 %
2.09
2.05
4.14
90.8 %
-4.15
-79.7 %
0.03
—
-4.12
-6.5 %
—
-4.12
-6.5 %
-0.57
7.2
0.02
-50 %
0.16
-0.14
—
1.49
0.68
2.17
-53.9 %
-2.31
51 %
0.03
-1.59
-3.87
17.5 %
—
-3.87
17.5 %
-0.55
7.03
0.04
-66.7 %
0.04
—
-100 %
1.76
2.95
4.71
13.5 %
-4.71
-14 %
0.02
—
-4.69
-13.3 %
—
-4.69
-13.3 %
-0.68
6.92
0.12
300 %
0.1
0.02
100 %
1.8
2.36
4.15
5.9 %
-4.13
-5.6 %
0.01
-0.01
-4.14
24.7 %
—
-4.14
25.1 %
-0.65
6.32
0.03
-62.5 %
0.02
0.01
105.3 %
1.23
2.69
3.92
93.1 %
-3.91
-76.9 %
—
-1.58
-5.5
-148.9 %
—
-5.53
-149.1 %
-1.16
4.78
0.08
60 %
0.27
-0.19
-1050 %
0.5
1.52
2.03
8 %
-2.21
-18.2 %
—
—
-2.21
56.2 %
—
-2.22
56.1 %
-0.5
4.46
0.05
25 %
0.04
0.02
300 %
0.29
1.59
1.88
—
-1.87
1.1 %
-0.71
—
-5.04
-243.6 %
—
-5.06
-245.4 %
-1.15
4.42
0.04
300 %
0.05
-0.01
85.7 %
0.17
1.7
1.88
-34.5 %
-1.89
35.5 %
5.42
-0.02
3.51
121 %
—
3.48
120.8 %
0.68
5.09
0.01
—
0.08
-0.07
65 %
0.35
2.51
2.87
115.8 %
-2.93
-91.5 %
-13.77
-0.01
-16.71
-390 %
—
-16.74
-388 %
-4.34
3.85
—
—
0.2
-0.2
—
—
1.52
1.33
5.6 %
-1.53
-21.4 %
-0.44
—
-3.41
-36.4 %
—
-3.43
-34.5 %
-1.06
3.24
—
—
—
—
—
0.75
0.5
1.26
-2.3 %
-1.26
2.3 %
-1.21
—
-2.5
-28.2 %
—
-2.55
-30.8 %
-0.88
2.89
—
—
—
—
—
0.38
0.91
1.29
59.3 %
-1.29
-59.3 %
-0.66
—
-1.95
-56 %
—
-1.95
-25 %
-0.75
2.61
—
—
—
—
—
0.26
0.55
0.81
76.1 %
-0.81
-76.1 %
-0.44
—
-1.25
-52.4 %
—
-1.56
-90.2 %
-0.67
2.32
—
—
—
—
—
0.26
0.2
0.46
—
-0.46
—
-0.36
—
-0.82
—
—
-0.82
—
-0.36
2.28