Carmell Statements
CT
Data from Carmell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Carmell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.012
—
100
0
2.4
0.012
—
97.6
0.104
844.7
1.076
8733.1
1.204
-12.8 %
9768.8
-1.191
13.7 %
-9671.2
-0.003
-26.5
-2.11
-17124.9
-3.305
7 %
-26822.6
—
0
-3.305
-1 %
-26822.6
-0.159
20.735
—
—
100
—
0
—
—
0
0.429
0
0.927
0
1.38
-73.5 %
0
-1.38
73.5 %
0
-0.012
0
-2.161
0
-3.553
78.1 %
0
—
0
-3.271
79.7 %
0
-0.155
22.915
—
-100 %
100
—
0
—
—
0
2.497
0
2.623
0
5.217
-20.9 %
0
-5.217
-18.3 %
0
-0.027
0
-10.235
0
-16.205
-41.3 %
0
—
0
-16.121
-40 %
0
-1.46
11.021
3.729
—
100
1.544
41.4
2.185
—
58.6
1.672
44.8
4.495
120.5
6.596
468.6 %
176.9
-4.411
-280.3 %
-118.3
4.314
115.7
-10.641
-285.4
-11.465
-1714.8 %
-307.5
—
0
-11.514
-3698.2 %
-308.8
-0.499
23.082
—
—
100
—
0
—
—
0
—
0
1.16
0
1.16
52.6 %
0
-1.16
-52.6 %
0
1.87
0
—
0
0.71
-22.8 %
0
0.39
0
0.32
-44.8 %
0
0.02
19.77
—
—
100
—
0
—
—
0
—
0
0.76
0
0.76
7 %
0
-0.76
-7 %
0
1.68
0
—
0
0.92
46 %
0
0.34
0
0.58
141.7 %
0
0.03
19.77
—
—
100
—
0
—
—
0
—
0
0.71
0
0.71
491.7 %
0
-0.71
-491.7 %
0
1.34
0
—
0
0.63
10.5 %
0
0.39
0
0.24
-71.4 %
0
0.01
19.77
—
—
100
—
0
—
—
0
—
0
0.12
0
0.12
-58.6 %
0
-0.12
58.6 %
0
0.7
0
—
0
0.57
812.5 %
0
-0.27
0
0.84
340 %
0
0.04
19.77
—
—
100
—
0
—
—
0
—
0
0.29
0
0.29
-46.3 %
0
-0.29
46.3 %
0
0.21
0
—
0
-0.08
84.9 %
0
0.27
0
-0.35
34 %
0
-0.02
19.77
—
—
100
—
0
—
—
0
—
0
0.54
0
0.54
45.9 %
0
-0.54
-45.9 %
0
0.01
0
—
0
-0.53
-130.4 %
0
—
0
-0.53
-130.4 %
0
-0.03
19.77
—
—
100
—
0
—
—
0
—
0
0.37
0
0.37
311.1 %
0
-0.37
-311.1 %
0
0.01
0
0.13
0
-0.23
-155.6 %
0
—
0
-0.23
-155.6 %
0
-0.01
20.57
—
—
100
—
0
—
—
0
—
0
0.09
0
0.09
800 %
0
-0.09
-800 %
0
—
0
—
0
-0.09
-800 %
0
—
0
-0.09
-800 %
0
-0.01
14.84
—
—
100
—
0
—
—
0
—
0
—
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
—
19.31
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
19.31