Dare Statements
DA
Data from Dare`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
14 Nov, 2024
Dare Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.042
85.8 %
100
—
0
0.042
85.8 %
100
2.657
6372.7
2.066
4956.3
4.723
-36 %
11329
-4.681
36.4 %
-11229
—
0
-0.021
-50.7
-4.702
-136.4 %
-11279.7
—
0
-4.702
-136.4 %
-11279.7
-0.551
8.534
0.022
141.3 %
100
—
0
0.022
1276.7 %
100
4.909
21875.1
2.473
11021.1
7.382
22.5 %
32896.2
-7.359
-22.2 %
-32796.2
—
0
-0.109
-486.9
12.911
291.1 %
57534.1
—
0
12.911
291.1 %
57534.1
1.523
8.476
0.009
-99.5 %
100
0.008
82.5
0.002
—
17.5
3.329
35790.5
2.696
28984.7
6.024
-13.7 %
64775.4
-6.022
-16.5 %
-64757.8
—
0
-0.133
-1428.8
-6.755
-33.6 %
-72638.3
—
0
-6.755
-33.6 %
-72638.3
-0.807
8.376
1.808
80.8 %
100
—
0
—
—
0
3.8
210.2
3.18
175.9
6.979
-25.8 %
386
-5.171
38.4 %
-286.05
—
0
0.114
6.3
-5.058
39.1 %
-279.7
—
0
-5.058
39.1 %
-279.7
-0.693
7.296
1
—
100
—
0
—
—
0
6.67
667
2.72
272
9.4
4.6 %
940
-8.4
6.6 %
-840
—
0
0.1
10
-8.3
5.3 %
-830.0000000000001
—
0
-8.3
5.3 %
-830.0000000000001
-0.09
91.05
—
—
100
—
0
—
—
0
6.04
0
2.95
0
8.99
7.3 %
0
-8.99
-7.3 %
0
—
0
0.23
0
-8.76
-9 %
0
—
0
-8.76
-9 %
0
-0.1
86.4
—
—
100
—
0
—
—
0
5.02
0
3.36
0
8.38
-48.4 %
0
-8.38
48.4 %
0
—
0
0.34
0
-8.04
49.6 %
0
—
0
-8.04
49.6 %
0
-0.09
85.52
—
—
100
—
0
—
—
0
12.98
0
3.25
0
16.23
127.3 %
0
-16.23
-127.3 %
0
—
0
0.29
0
-15.94
-127.1 %
0
—
0
-15.94
-127.1 %
0
-0.2
81.63
—
-100 %
100
—
0
—
—
0
4.46
0
2.68
0
7.14
-25.8 %
0
-7.14
-1978.9 %
0
—
0
0.12
0
-7.02
-1812.2 %
0
—
0
-7.02
-1812.2 %
0
-0.08
84.82
10
—
100
—
0
—
—
0
6.8
68
2.82
28.2
9.62
14.5 %
96.2
0.38
104.5 %
3.8
—
0
0.03
0.3
0.41
104.9 %
4.1
—
0
0.41
104.9 %
4.1
—
85.37
—
—
100
—
0
—
—
0
5.81
0
2.59
0
8.4
-11.9 %
0
-8.4
11.9 %
0
—
0
—
0
-8.4
11.9 %
0
—
0
-8.4
11.9 %
0
-0.1
83.94
—
—
100
—
0
—
—
0
7.12
0
2.43
0
9.54
-24.7 %
0
-9.54
24.7 %
0
—
0
—
0
-9.54
24.7 %
0
—
0
-9.54
24.7 %
0
-0.18
52.03
—
—
100
—
0
—
—
0
10.43
0
2.24
0
12.67
38.3 %
0
-12.67
-38.3 %
0
—
0
—
0
-12.67
-38.3 %
0
—
0
-12.67
-38.3 %
0
-0.18
70.78
—
—
100
—
0
—
—
0
7.34
0
1.82
0
9.16
19.1 %
0
-9.16
-19.1 %
0
—
0
—
0
-9.16
-25.1 %
0
—
0
-9.16
-25.1 %
0
-0.18
50.44
—
—
100
—
0
—
—
0
5.73
0
1.97
0
7.69
-8.9 %
0
-7.69
8.9 %
0
—
0
—
0
-7.32
13.3 %
0
—
0
-7.32
13.3 %
0
-0.16
44.5
—
—
100
—
0
—
—
0
6.64
0
1.8
0
8.44
11.3 %
0
-8.44
-11.3 %
0
—
0
—
0
-8.44
-11.3 %
0
—
0
-8.44
-11.2 %
0
-0.22
38.22
—
—
100
—
0
—
—
0
6.2
0
1.38
0
7.58
6.3 %
0
-7.58
-6.3 %
0
—
0
—
0
-7.58
-6.5 %
0
—
0
-7.59
-6.6 %
0
-0.24
31.59
—
—
100
—
0
—
—
0
5.55
0
1.58
0
7.13
67.8 %
0
-7.13
-67.8 %
0
—
0
—
0
-7.12
-67.5 %
0
—
0
-7.12
-67.5 %
0
-0.27
26.71
—
—
100
—
0
—
—
0
2.38
0
1.87
0
4.25
10.1 %
0
-4.25
-10.1 %
0
—
0
—
0
-4.25
-9.8 %
0
—
0
-4.25
-9.8 %
0
-0.18
23.8
—
—
100
—
0
—
—
0
2.37
0
1.49
0
3.86
12.9 %
0
-3.86
-12.9 %
0
—
0
-0.01
0
-3.87
-14.2 %
0
—
0
-3.87
-14.2 %
0
-0.21
18.05
—
—
100
—
0
—
—
0
1.97
0
1.45
0
3.42
-14.1 %
0
-3.42
14.1 %
0
—
0
0.03
0
-3.39
14.2 %
0
—
0
-3.39
28.5 %
0
-0.2
16.68
—
—
100
—
0
—
—
0
2.51
0
1.47
0
3.98
29.2 %
0
-3.98
-29.2 %
0
—
0
0.03
0
-3.95
-29.5 %
0
—
0
-4.74
-55.4 %
0
-0.29
16.11
—
—
100
—
0
—
—
0
1.69
0
1.39
0
3.08
4.1 %
0
-3.08
-4.1 %
0
—
0
0.03
0
-3.05
-4.5 %
0
—
0
-3.05
-4.5 %
0
-0.27
11.42
—
—
100
—
0
—
—
0
1.66
0
1.3
0
2.96
13 %
0
-2.96
-13 %
0
—
0
0.04
0
-2.92
-13.6 %
0
—
0
-2.92
-13.6 %
0
-0.26
11.43
—
—
100
—
0
—
—
0
1.45
0
1.18
0
2.62
-27.6 %
0
-2.62
27.6 %
0
—
0
0.05
0
-2.57
28.2 %
0
—
0
-2.57
28.2 %
0
-0.23
11.42
—
—
100
—
0
—
—
0
2.22
0
1.41
0
3.62
45.4 %
0
-3.62
-45.4 %
0
—
0
0.04
0
-3.58
53.3 %
0
—
0
-3.58
53.3 %
0
-0.31
11.42
—
—
100
—
0
—
—
0
1.09
0
1.4
0
2.49
50.9 %
0
-2.49
-50.9 %
0
—
0
0.01
0
-7.67
16 %
0
—
0
-7.67
16 %
0
-0.88
8.68
—
—
—
—
—
0.67
0.98
1.65
24.1 %
-1.65
-24.1 %
0.01
—
-9.13
-460.1 %
—
-9.13
-460.1 %
-1.5
6.08
—
—
—
—
—
0.28
1.05
1.33
177.1 %
-1.33
-177.1 %
-0.3
—
-1.63
-226 %
—
-1.63
-226 %
-0.33
4.99
—
—
—
—
—
—
0.48
0.48
108.7 %
-0.48
-108.7 %
—
-0.02
-0.5
-108.3 %
—
-0.5
-108.3 %
-0.55
0.91
—
—
—
—
—
0.03
0.2
0.23
21.1 %
-0.23
-21.1 %
—
-0.02
-0.24
-20 %
—
-0.24
-20 %
-0.27
0.91
—
—
—
—
—
—
0.19
0.19
1800 %
-0.19
-1800 %
-0.01
—
-0.2
-900 %
—
-0.2
-900 %
-0.23
0.88
—
—
—
—
—
—
0.01
0.01
100.1 %
-0.01
-100.1 %
-0.01
—
-0.02
-100.2 %
—
-0.02
-100.2 %
-0.02
0.82
—
—
—
—
—
-9.7
-2.75
-12.45
-196.6 %
12.45
196.6 %
0.63
—
13.09
196.7 %
—
13.09
196.7 %
4.39
-1.09
—
—
—
—
—
9.77
3.12
12.89
28.5 %
-12.89
-28.5 %
-0.65
-0.01
-13.54
-26.4 %
—
-13.54
-26.4 %
-4.95
2.74
—
—
—
—
—
7.16
2.87
10.03
-0.2 %
-10.03
0.2 %
-0.68
—
-10.71
-1.5 %
—
-10.71
-1.5 %
-3.91
2.74
—
—
—
—
—
7.09
2.95
10.05
6.9 %
-10.05
-6.9 %
-0.51
—
-10.55
-6.5 %
—
-10.55
-6.5 %
-3.86
2.73
—
—
—
—
—
6.68
2.72
9.4
22.1 %
-9.4
-22.1 %
-0.51
—
-9.91
-17.6 %
—
-9.91
-17.6 %
-3.71
2.67
—
—
—
—
—
5.02
2.68
7.7
5.3 %
-7.7
-5.3 %
-0.72
-0.01
-8.43
-12.9 %
—
-8.43
-12.9 %
-4.14
2.04
—
—
—
—
—
4.7
2.61
7.31
36.1 %
-7.31
-36.1 %
-0.16
—
-7.47
-34.4 %
—
-7.47
-34.4 %
-3.66
2.04
—
-100 %
—
—
—
2.93
2.44
5.37
14.7 %
-5.37
-15.5 %
-0.19
—
-5.56
24.9 %
—
-5.56
24.9 %
-2.76
2.01
0.03
-40 %
—
—
—
2.65
2.03
4.68
55.5 %
-4.65
-57.1 %
-0.27
—
-7.4
-154.3 %
—
-7.4
-154.3 %
-4.38
1.69
0.05
400 %
—
—
—
1.5
1.51
3.01
-0.3 %
-2.96
1.7 %
-0.46
0.5
-2.91
16.4 %
—
-2.91
16.4 %
-2.04
1.43
0.01
—
—
—
—
1.44
1.58
3.02
7.5 %
-3.01
-7.1 %
-0.43
-0.04
-3.48
-8.7 %
—
-3.48
-8.7 %
-2.43
1.43
—
—
—
—
—
1.59
1.23
2.81
-38.8 %
-2.81
38.8 %
-0.38
-0.01
-3.2
34.6 %
—
-3.2
34.6 %
-2.24
1.43
—
—
—
—
—
3.2
1.39
4.59
-15.8 %
-4.59
15.8 %
-0.33
0.02
-4.89
12.2 %
—
-4.89
12.2 %
-3.42
1.43
—
—
—
—
—
3.48
1.97
5.45
5 %
-5.45
-5 %
-0.35
0.23
-5.57
-2.2 %
—
-5.57
-0.7 %
-3.9
1.43
—
—
—
—
—
4.04
1.15
5.19
—
-5.19
—
-0.28
0.01
-5.45
—
—
-5.53
—
-3.86
1.43