DarioHealth Statements
DR
Data from DarioHealth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
DarioHealth Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.423
18.7 %
100
3.546
47.8
3.877
40.7 %
52.2
5.446
73.4
10.461
140.9
15.907
-15.5 %
214.3
-12.03
25.1 %
-162.06
0.212
2.9
0.698
9.4
-12.343
9.3 %
-166.3
-0.013
-0.2
-14.608
-197.9 %
-196.8
-0.361
40.417
6.255
8.6 %
100
3.499
55.9
2.756
13.3 %
44.1
6.81
108.9
12.018
194
18.828
-3.8 %
302.9
-16.072
6.2 %
-258.8
0.372
61.3
3.363
-1.6
-13.61
-48.4 %
-217.6
—
0
-4.904
46.7 %
-78.4
-0.123
39.831
5.758
59.2 %
100
3.326
57.8
2.432
1742.4 %
42.2
6.642
115.4
12.923
237
19.565
36.4 %
352.3
-17.133
-20.5 %
-310.09
0.425
166.8
9.165
-0.3
-9.169
35.5 %
-159.2
-1.994
-34.6
-9.209
40.6 %
-159.9
-0.267
34.443
3.616
2.7 %
100
3.484
96.3
0.132
-78.4 %
3.7
4.196
116
10.151
280.7
14.347
-11.2 %
396.8
-14.215
8.5 %
-393.1
0.583
16.1
-0.049
-1.4
-14.221
9.6 %
-393.3
0.064
1.8
-15.506
8.2 %
-428.8
-0.536
28.902
3.52
-42.8 %
100
2.91
82.7
0.61
-70.5 %
17.3
5.67
161.1
10.49
298
16.15
0.4 %
458.8
-15.54
-10.8 %
-441.5
0.74
21
-0.03
-0.9
-15.73
5.2 %
-446.9
—
0
-16.9
7.5 %
-480.1
-0.59
28.82
6.15
-13 %
100
4.08
66.3
2.07
-34.7 %
33.7
5.22
84.9
10.87
176.7
16.09
3.3 %
261.6
-14.02
-13 %
-228
1.62
26.3
-0.52
-8.5
-16.59
-29.3 %
-269.8
—
0
-18.28
-42.5 %
-297.2
-0.65
28.19
7.07
3.8 %
100
3.9
55.2
3.17
16.1 %
44.8
5.17
73.1
10.41
147.2
15.57
32.6 %
220.2
-12.41
-37.7 %
-175.5
-0.58
-8.2
-0.05
-0.7
-12.83
-1.7 %
-181.5
—
0
-12.83
0.4 %
-181.5
-0.47
27.57
6.81
3 %
100
4.08
59.9
2.73
51.7 %
40.1
4.78
70.2
6.96
102.2
11.74
-28.3 %
172.4
-9.01
38.2 %
-132.3
-0.24
-3.5
-0.02
-0.3
-12.61
19.3 %
-185.2
—
0
-12.88
20.1 %
-189.1
-0.5
25.91
6.61
7 %
100
4.81
72.8
1.8
57.9 %
27.2
4.8
72.6
11.57
175
16.37
-11.5 %
247.7
-14.57
16.1 %
-220.4
0.09
1.4
-0.01
-0.2
-15.63
13.3 %
-236.5
—
0
-16.13
12.6 %
-244.02
-0.7
22.97
6.18
-23.3 %
100
5.05
81.7
1.14
-71.4 %
18.4
4.14
67
14.36
232.4
18.49
-6.9 %
299.2
-17.36
-9.4 %
-280.9
0.06
1
-0.74
-12
-18.03
-13.3 %
-291.7
—
0
-18.46
-12.8 %
-298.7
-0.82
22.43
8.06
33.7 %
100
4.07
50.5
3.99
625.5 %
49.5
5.93
73.6
13.93
172.8
19.86
-10.6 %
246.4
-15.87
26.8 %
-196.9
-0.02
-0.2
-0.03
-0.4
-15.92
26.1 %
-197.5
—
0
-16.37
25.8 %
-203.1
-0.83
19.62
6.03
7.1 %
100
5.48
90.9
0.55
-33.7 %
9.1
5.32
88.2
16.9
280.3
22.21
-4.8 %
368.3
-21.67
3.7 %
-359.4
0.14
2.3
-0.02
-0.3
-21.55
4 %
-357.4
0.03
0.5
-22.07
3.8 %
-366.003
-1.24
17.76
5.63
7 %
100
4.8
85.3
0.83
-45 %
14.7
5.51
97.9
17.82
316.5
23.33
19.6 %
414.4
-22.5
-25 %
-399.6
0.06
1.1
—
0
-22.44
-26.3 %
-398.6
—
0
-22.93
-25.6 %
-407.3
-1.39
16.47
5.26
46.1 %
100
3.75
71.3
1.51
39.8 %
28.7
3.74
71.1
15.77
299.8
19.51
26.6 %
370.9
-18
-25.6 %
-342.2
0.25
4.8
-0.01
-0.2
-17.77
-18.7 %
-337.8
—
0
-18.25
-17.7 %
-347
-1.16
15.69
3.6
73.1 %
100
2.51
69.7
1.08
96.4 %
30
2.66
73.9
12.75
354.2
15.41
60.4 %
428.1
-14.33
-58.2 %
-398.06
-0.6
-16.7
-0.04
-1.1
-14.97
-66.3 %
-415.8
—
0
-15.51
-60.6 %
-430.8
-1.11
14.03
2.08
2 %
100
1.53
73.6
0.55
—
26.4
1.42
68.3
8.19
393.7
9.61
34.4 %
462
-9.06
-37.3 %
-435.6
0.07
3.4
-0.01
-0.5
-9
-37.4 %
-432.7
—
0
-9.66
-29.1 %
-464.4
-1.04
9.28
2.04
14 %
100
1.49
73
0.55
-14.1 %
27
0.95
46.6
6.2
303.9
7.15
50.2 %
350.5
-6.6
-60.2 %
-323.5
0.06
2.9
—
0
-6.55
-63.3 %
-321.08
—
0
-7.48
-56.2 %
-366.7
-1.02
7.33
1.79
7.2 %
100
1.15
64.2
0.64
-17.9 %
35.8
0.83
46.4
3.93
219.6
4.76
-56.3 %
265.9
-4.12
59.2 %
-230.2
0.12
6.7
—
0
-4.01
59.5 %
-224.02
—
0
-4.79
57.1 %
-267.6
-1.16
4.12
1.67
-7.2 %
100
0.89
53.3
0.78
-7.1 %
46.7
1.23
73.7
9.66
578.4
10.89
116.9 %
652.1
-10.11
-141.9 %
-605.4
0.26
15.6
-0.04
-2.4
-9.89
-137.2 %
-592.2
—
0
-11.17
-52.4 %
-668.9
-3.61
3.09
1.8
-3.7 %
100
0.96
53.3
0.84
-3.4 %
46.7
0.84
46.7
4.18
232.2
5.02
36.8 %
278.9
-4.18
-49.3 %
-232.2
0.01
0.6
—
0
-4.17
-48.4 %
-231.7
—
0
-7.33
-160.9 %
-407.2
-4.31
1.7
1.87
13.3 %
100
1
53.5
0.87
163.6 %
46.5
0.86
46
2.81
150.3
3.67
-35.4 %
196.3
-2.8
47.8 %
-149.7
-0.01
-0.5
—
0
-2.81
47.8 %
-150.3
—
0
-2.81
47.8 %
-150.3
-1.11
2.54
1.65
-26.3 %
100
1.33
80.6
0.33
-41.1 %
20
0.99
60
4.7
284.8
5.68
-4.2 %
344.2
-5.36
—
-324.8
—
0
-0.02
-1.2
-5.38
—
-326.06
—
0
-5.38
—
-326.06
-2.53
2.13
2.24
31.8 %
100
1.68
75
0.56
154.5 %
25
1
44.6
4.92
219.6
5.93
10.2 %
264.7
-5.36
-3.9 %
-239.3
-0.01
-0.4
-0.01
-0.4
-5.38
-8 %
-240.2
—
0
-5.38
-8 %
-240.2
-2.93
1.84
1.7
-9.6 %
100
1.48
87.1
0.22
-53.2 %
12.9
0.93
54.7
4.45
261.8
5.38
19 %
316.5
-5.16
-27.4 %
-303.5
0.17
10
—
0
-4.98
-22.7 %
-292.9
—
0
-4.98
-22.7 %
-292.9
-2.89
1.72
1.88
-8.7 %
100
1.41
75
0.47
-9.6 %
25
1
53.2
3.53
187.8
4.52
-28.4 %
240.4
-4.05
30.1 %
-215.4
-0.01
-0.5
—
0
-4.06
30.5 %
-216
—
0
-4.06
35.9 %
-216
-3.45
1.18
2.06
17 %
100
1.54
74.8
0.52
-5.5 %
25.2
1.01
49
5.31
257.8
6.31
81.8 %
306.3
-5.79
-98.3 %
-281.07
-0.05
-2.4
0.01
0.5
-5.84
-100 %
-283.5
—
0
-6.33
-116.8 %
-307.3
-6.39
0.99
1.76
11.4 %
100
1.2
68.2
0.55
-3.5 %
31.3
0.74
42
2.73
155.1
3.47
-6 %
197.2
-2.92
6.4 %
-165.9
-0.01
-0.6
—
0
-2.92
75.5 %
-165.9
—
0
-2.92
76 %
-165.9
-3.91
0.75
1.58
14.5 %
1.01
0.57
103.6 %
0.85
2.84
3.69
13.2 %
-3.12
-4.7 %
-8.8
—
-11.92
-300 %
—
-12.18
-308.7 %
-20.64
0.59
1.38
14 %
1.1
0.28
-22.2 %
0.8
2.46
3.26
-27.1 %
-2.98
27.5 %
0.01
—
-2.98
-165.2 %
—
-2.98
-165.2 %
-5.96
0.5
1.21
19.8 %
0.85
0.36
227.3 %
1.18
3.29
4.47
3.7 %
-4.11
2.4 %
8.68
—
4.57
184.5 %
—
4.57
184.5 %
7.74
0.59
1.01
20.2 %
0.9
0.11
128.9 %
0.47
3.84
4.31
35.5 %
-4.21
-18.3 %
-1.21
—
-5.41
-3.2 %
—
-5.41
-3.2 %
-15.04
0.36
0.84
15.1 %
1.22
-0.38
-575 %
0.58
2.61
3.18
13.6 %
-3.56
-30.9 %
-1.43
0.02
-5.24
-759 %
—
-5.24
-495.5 %
-18.06
0.29
0.73
9 %
0.65
0.08
150 %
0.66
2.14
2.8
13.8 %
-2.72
-3.8 %
2.11
—
-0.61
85 %
—
-0.88
78.3 %
-3.03
0.29
0.67
17.5 %
0.83
-0.16
-60 %
0.52
1.95
2.46
35.2 %
-2.62
-36.5 %
-1.43
—
-4.06
-72 %
—
-4.06
-44.5 %
-14.49
0.28
0.57
83.9 %
0.67
-0.1
61.5 %
0.4
1.42
1.82
13.8 %
-1.92
-3.2 %
-0.44
—
-2.36
-41.3 %
—
-2.81
-68.3 %
-10.8
0.26
0.31
14.8 %
0.57
-0.26
-100 %
0.57
1.03
1.6
-33.9 %
-1.86
27.1 %
0.2
-0.01
-1.67
8.7 %
—
-1.67
8.7 %
-12.84
0.13
0.27
50 %
0.4
-0.13
45.8 %
0.67
1.75
2.42
89.1 %
-2.55
-68.9 %
0.73
-0.01
-1.83
8.5 %
—
-1.83
15.3 %
-18.3
0.1
0.18
157.1 %
0.41
-0.24
-4.3 %
0.44
0.84
1.28
-16.9 %
-1.51
15.2 %
-0.49
—
-2
-22 %
—
-2.16
-31.7 %
-27
0.08
0.07
40 %
0.3
-0.23
62.3 %
0.88
0.66
1.54
4.1 %
-1.78
14.8 %
0.14
—
-1.64
53.9 %
—
-1.64
52.9 %
-27.33
0.06
0.05
—
0.66
-0.61
-3.4 %
0.73
0.75
1.48
-22.9 %
-2.09
16.7 %
-0.97
-0.01
-3.56
-15.6 %
—
-3.48
45 %
-87
0.04
—
—
0.59
-0.59
3.3 %
0.77
1.15
1.92
-35.8 %
-2.51
30.3 %
2.6
-3.17
-3.08
5.2 %
—
-6.33
-94.8 %
-211
0.03
—
—
0.61
-0.61
-45.2 %
1.33
1.67
2.99
32.9 %
-3.6
-34.8 %
0.39
-0.04
-3.25
-9.1 %
—
-3.25
-9.1 %
-325
0.01
—
—
0.42
-0.42
—
1.11
1.14
2.25
-38.4 %
-2.67
26.8 %
0.14
-0.45
-2.98
-6060 %
—
-2.98
-6060 %
-298
0.01
—
—
—
—
—
1.74
1.91
3.65
12.7 %
-3.65
-12.7 %
3.71
—
0.05
101.4 %
—
0.05
101.4 %
5
0.01
—
—
—
—
—
1.08
2.16
3.24
-10 %
-3.24
10 %
-0.23
—
-3.47
34.4 %
—
-3.47
34.4 %
-347
0.01
—
—
—
—
—
—
1.56
3.6
16.9 %
-3.6
-16.9 %
-1.68
-0.01
-5.29
-1.1 %
—
-5.29
-1.1 %
-529
0.01
—
—
—
—
—
—
2.01
3.08
93.7 %
-3.08
-93.7 %
-2.15
—
-5.23
-339.5 %
—
-5.23
-339.5 %
-523
0.01
—
—
—
—
—
—
0.66
1.59
—
-1.59
—
0.3
0.1
-1.19
—
—
-1.19
—
-119
0.01