Dexcom Statements
DX
Dexcom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 004.3
100
377.6
37.6
626.7
62.4
136
13.5
332.7
33.1
468.7
46.7
158
15.7
31.4
3.1
-1.6
-0.2
187.8
18.7
44.3
4.4
143.5
14.3
0.344
416.8
921
100
359.1
39
561.9
61
141.5
15.4
319.3
34.7
460.8
50
101.1
11
31.7
3.4
-0.3
-0.03
132.5
14.4
-13.9
-1.5
146.4
15.9
0.351
416.7
1 034.5
100
361.3
34.9
673.2
65.1
136.1
13.2
300.7
29.1
439.7
42.5
233.5
22.6
29.8
2.9
-0.5
-0.05
246.2
23.8
-10.1
-1
256.3
24.8
0.614
417.1
975
100
351.7
36.1
623.3
63.9
131.4
13.5
284.7
29.2
417.8
42.9
205.5
21.1
1
0.1
33.9
3.5
240.4
24.7
119.7
12.3
120.7
12.4
0.28
426.8
871.3
100
324.9
37.3
546.4
62.7
119.3
13.7
297.3
34.1
418.3
48
128.1
14.7
31.2
3.6
—
0
159.3
18.3
43.4
5
115.9
13.3
0.27
431.5
741.5
100
278.9
37.6
462.6
62.4
119
16
294.6
39.7
415.4
56
47.2
6.4
17.3
2.3
—
0
64.5
8.7
15.9
2.1
48.6
6.6
0.12
418.5
815.2
100
260
31.9
555.2
68.1
116.3
14.3
297.8
36.5
415.9
51
139.3
17.1
7.8
1
—
0
133.2
16.3
41.4
5.1
91.8
11.3
0.22
426
769.6
100
275.4
35.8
494.2
64.2
110.3
14.3
234.6
30.5
346.7
45
147.5
19.2
-1.3
-0.2
—
0
146.2
19
45
5.8
101.2
13.1
0.24
425.8
696.2
100
246.7
35.4
449.5
64.6
121.7
17.5
248.9
35.8
372.5
53.5
77
11.1
-1.7
-0.2
—
0
75.3
10.8
24.4
3.5
50.9
7.3
0.12
421.4
628.8
100
230.7
36.7
398.1
63.3
135.9
21.6
220.9
35.1
356.8
56.7
41.3
6.6
-5.2
-0.8
—
0
36.1
5.7
-61.2
-9.7
97.3
15.5
0.23
428.8
698.2
100
197.5
28.3
500.7
71.7
236.9
33.9
233.7
33.5
472
67.6
28.7
4.1
5.9
0.8
—
0
6.4
0.9
11.7
1.7
-5.3
-0.8
-0.01
388.1
650.2
100
203.3
31.3
446.9
68.7
128.8
19.8
198.5
30.5
328.6
50.5
118.3
18.2
-6.3
-1
—
0
112
17.2
24.7
3.8
87.3
13.4
0.2
430.3
595.1
100
178
29.9
417.1
70.1
129.1
21.7
186
31.3
316.1
53.1
101
17
-3.9
-0.7
—
0
97.1
16.3
18.7
3.1
78.4
13.2
0.18
444.5
505
100
161.1
31.9
343.9
68.1
109.4
21.7
188.6
37.3
298
59
45.9
9.1
-4.6
-0.9
—
0
41.3
8.2
-15.2
-3.01
56.5
11.2
0.14
418.4
568.9
100
158.6
27.9
410.3
72.1
119.2
21
173.4
30.5
295.1
51.9
115.2
20.2
44.3
7.8
—
0
154.2
27.1
-257.1
-45.2
411.3
72.3
0.79
518.8
500.9
100
154.1
30.8
346.8
69.2
87.7
17.5
158.6
31.7
246.3
49.2
100.5
20.1
-18.5
-3.7
—
0
75.1
15
2.9
0.6
72.2
14.4
0.18
398
451.8
100
166
36.7
285.8
63.3
79.9
17.7
136.4
30.2
216.3
47.9
69.5
15.4
-16.2
-3.6
—
0
46.2
10.2
-0.1
-0.02
46.3
10.2
0.12
388
405.1
100
143.5
35.4
261.6
64.6
73.1
18
149.8
37
222.9
55
38.7
9.6
-11.2
-2.8
—
0
22.4
5.5
2.5
0.6
19.9
4.9
0.05
376.4
462.8
100
149.5
32.3
313.3
67.7
78.8
17
129
27.9
207.8
44.9
105.5
22.8
-7.2
-1.6
—
0
94.3
20.4
1.6
0.3
92.7
20
0.25
370.4
396.3
100
142.6
36
253.7
64
66.7
16.8
124.2
31.3
190.9
48.2
62.8
15.8
-10.2
-2.6
—
0
45.8
11.6
—
0
45.8
11.6
0.12
370
336.4
100
128.2
38.1
208.2
61.9
69
20.5
138.3
41.1
207.3
61.6
0.9
0.3
-8.5
-2.5
—
0
-9.3
-2.8
1.2
0.4
-10.5
-3.1
-0.03
364.4
280.5
100
110.1
39.3
170.4
60.7
59
21
124.2
44.3
183.2
65.3
-12.8
-4.6
-12.2
-4.3
—
0
-26.6
-9.5
0.3
0.1
-26.9
-9.6
-0.07
361.2
338
100
115.2
34.1
222.8
65.9
275.3
81.4
112.1
33.2
387.4
114.6
-164.6
-48.7
-16.9
-5
4.6
1.4
-176.9
-52.3
3.2
0.9
-179.7
-53.2
-0.51
355.2
266.7
100
98.1
36.8
168.6
63.2
50.1
18.8
104.6
39.2
154.7
58
13.9
5.2
32.5
12.2
-1.6
-0.6
44.8
16.8
-1.8
-0.7
46.6
17.5
0.13
361.2
242.5
100
88.9
36.7
153.6
63.3
47.2
19.5
111.3
45.9
158.5
65.4
-4.9
-2.02
40.1
16.5
-5.6
-2.3
29.6
12.2
-0.6
-0.2
30.2
12.5
0.08
357.6
184.4
100
65.5
35.5
118.9
64.5
44.8
24.3
104.8
56.8
149.6
81.1
-30.7
-16.6
4.1
2.2
2.6
1.4
-24
-13.02
0.2
0.1
-24.2
-13.1
-0.07
349.2
221
67.5
153.5
48.7
92.8
141.5
12
-3.3
-0.1
8.6
-87.7
-9.4
-0.02
347.6
184.6
57.6
127
43.3
84.2
127.5
-0.5
-3.3
1.3
-2.5
-0.5
-2
-0.01
346.8
170.6
53.1
117.5
45.3
85.8
131.1
-13.6
-2.6
1.8
-14.4
-17.3
2.9
0.01
345.6
142.3
48.2
94.1
48.1
86.4
134.5
-40.4
-0.3
0.4
-40.3
1.4
-41.7
-0.12
340.8
171.2
54.5
116.7
43.7
79.1
122.8
-6.1
-0.2
-0.7
-7
0.4
-7.4
-0.02
338
148.6
47.5
101.1
43.9
75.7
119.6
-18.5
-0.1
—
-18.6
0.2
-18.8
-0.06
336.4
137.3
51.8
85.5
36.3
69.3
105.6
-20.1
—
—
-20.1
0.1
-20.2
-0.06
334.4
116.2
41.1
75.1
32.2
62.1
94.3
-19.2
—
—
-19.2
—
-19.2
-0.06
328.4
130.8
39.6
91.2
28.5
61.1
89.6
1.6
—
—
1.6
0.1
1.5
—
326.4
105.2
30.5
74.7
64.8
52.3
117.1
-42.4
-0.1
—
-42.5
—
-42.5
-0.13
322
93.2
27.2
66
24.4
45.2
69.6
-3.6
-0.1
—
-3.7
—
-3.7
-0.01
318.4
72.8
26.3
46.5
19.8
39.4
59.2
-12.7
-0.2
—
-12.9
—
-12.9
-0.04
311.2
84.3
24.9
59.4
21.6
36.2
57.8
1.6
-0.2
—
1.4
0.1
1.3
—
306.8
69
21.8
47.2
18.5
33.7
52.2
-5
-0.2
—
-5.2
—
-5.2
-0.02
303.2
58.8
18.9
39.9
14.8
30.9
45.7
-5.8
-0.2
—
-6
—
-6
-0.02
300
47.1
17.3
29.8
14.5
27.6
42.1
-12.3
-0.2
—
-12.5
—
-12.5
-0.04
293.2
51.7
17.6
34.1
12.6
23.8
36.4
-2.3
-0.3
—
-2.6
—
-2.6
-0.01
289.2
42.9
15.3
27.6
11.8
21.6
33.4
-5.8
-0.2
—
-6
—
-6
-0.08
71.4
35.8
13.9
21.9
11.1
20.7
31.8
-9.9
-0.2
—
-10.1
—
-10.1
-0.14
70.9
29.6
13.1
16.5
9.3
18.1
27.4
-10.9
-0.2
—
-11.1
—
-11.1
-0.16
69.8