electroCore, Statements
EC
Data from electroCore,`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
electroCore, Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.554
6.8 %
100
1.065
16.2
5.489
3.5 %
83.8
0.521
7.9
7.619
116.2
8.14
3.1 %
124.2
-2.651
-2.3 %
-40.4
0.159
2.4
-0.005
-0.08
-2.497
6 %
-38.1
—
0
-2.497
6 %
-38.1
-0.309
8.093
6.139
12.8 %
100
0.838
13.7
5.301
16.4 %
86.3
0.635
10.3
7.257
118.2
7.892
-6.1 %
128.6
-2.591
32.7 %
-42.2
0.055
0.9
-0.119
-1.9
-2.655
26.8 %
-43.2
—
0
-2.655
24.3 %
-43.2
-0.377
7.046
5.443
4.9 %
100
0.888
16.3
4.555
11.3 %
83.7
0.399
7.3
8.005
147.1
8.404
4.4 %
154.4
-3.849
2.8 %
-70.7
0.225
4.1
-0.004
-0.07
-3.628
9.5 %
-66.7
-0.122
-2.2
-3.506
13 %
-64.4
-0.53
6.617
5.191
15.1 %
100
1.1
21.2
4.091
6.3 %
78.8
1.108
21.3
6.941
133.7
8.049
1 %
155.1
-3.958
4.2 %
-76.2
0.135
2.6
-0.184
-3.5
-4.007
0.6 %
-77.2
0.025
0.5
-4.032
0 %
-77.7
-0.61
6.613
4.51
27 %
100
0.66
14.6
3.85
29.6 %
85.4
1.25
27.7
6.72
149
7.97
0.3 %
176.7
-4.13
17.2 %
-91.6
0.09
2
—
0
-4.03
17.8 %
-89.4
—
0
-4.03
17.8 %
-89.4
-0.68
5.95
3.55
27.7 %
100
0.59
16.6
2.97
28 %
83.7
1.16
32.7
6.8
191.5
7.95
-6.7 %
223.9
-4.99
19.5 %
-140.6
0.09
2.5
—
0
-4.9
19.4 %
-138.03
—
0
-4.9
16.5 %
-138.03
-1.03
4.75
2.78
8.6 %
100
0.46
16.5
2.32
20.8 %
83.5
1.81
65.1
6.71
241.4
8.52
8.7 %
306.5
-6.2
-4.7 %
-223.02
0.12
4.3
—
0
-6.08
-5.2 %
-218.7
-0.21
-7.6
-5.87
-1.4 %
-211.2
-1.24
4.74
2.56
29.3 %
100
0.64
25
1.92
11.6 %
75
1.63
63.7
6.21
242.6
7.84
7.8 %
306.3
-5.92
-6.5 %
-231.3
0.14
5.5
—
0
-5.78
-6.1 %
-225.8
0.01
0.4
-5.79
-6.2 %
-226.2
-1.22
4.74
1.98
-8.3 %
100
0.26
13.1
1.72
-4.4 %
86.9
1.62
81.8
5.66
285.9
7.27
-4.6 %
367.2
-5.56
4.5 %
-280.8
0.1
5.1
—
0
-5.45
5.7 %
-275.3
—
0
-5.45
-2.1 %
-275.3
-1.15
4.74
2.16
13.7 %
100
0.36
16.7
1.8
16.9 %
83.3
1.34
62
6.28
290.7
7.62
7 %
352.8
-5.82
-4.3 %
-269.4
0.04
1.9
—
0
-5.78
-3.6 %
-267.6
-0.45
-20.8
-5.34
4.3 %
-247.2
-1.13
4.72
1.9
27.5 %
100
0.36
18.9
1.54
28.3 %
81.1
0.93
48.9
6.19
325.8
7.12
6.7 %
374.7
-5.58
-2 %
-293.7
—
0
-0.01
-0.5
-5.58
-13.4 %
-293.7
—
0
-5.58
-12.7 %
-293.7
-1.18
4.71
1.49
—
100
0.29
19.5
1.2
6.2 %
80.5
0.74
49.7
5.93
398
6.67
30.5 %
447.7
-5.47
-37.1 %
-367.1
—
0
—
0
-4.92
-23.6 %
-330.2
0.03
2
-4.95
-24.1 %
-332.2
-1.05
4.72
1.49
17.3 %
100
0.36
24.2
1.13
25.6 %
75.8
0.47
31.5
4.65
312.1
5.11
-16.2 %
343
-3.99
23.3 %
-267.8
—
0
—
0
-3.98
-5.3 %
-267.1
0.01
0.7
-3.99
-38.1 %
-267.8
-0.86
4.63
1.27
5.8 %
100
0.37
29.1
0.9
7.1 %
70.9
0.82
64.6
5.27
415
6.1
-2.1 %
480.3
-5.2
3.3 %
-409.4
—
0
—
0
-3.78
29.7 %
-297.6
-0.89
-70.08
-2.89
46.3 %
-227.6
-0.89
3.23
1.2
29 %
100
0.36
30
0.84
663.6 %
70
0.5
41.7
5.72
476.7
6.23
-3.1 %
519.2
-5.38
14.9 %
-448.3
—
0
—
0
-5.38
14.9 %
-448.3
—
0
-5.38
14.9 %
-448.3
-1.69
3.18
0.93
-13.9 %
100
0.82
88.2
0.11
-84.9 %
11.8
1.02
109.7
5.41
581.7
6.43
23.2 %
691.4
-6.32
-40.8 %
-679.6
—
0
—
0
-6.32
-40.8 %
-679.6
—
0
-6.32
-40.8 %
-679.6
-2.09
3.03
1.08
44 %
100
0.35
32.4
0.73
52.1 %
67.6
0.63
58.3
4.59
425
5.22
-17.3 %
483.3
-4.49
22.9 %
-415.7
0.01
0.9
—
0
-4.49
24 %
-415.7
—
0
-4.49
5.3 %
-415.7
-1.53
2.94
0.75
2.7 %
100
0.27
36
0.48
9.1 %
64
1.03
137.3
5.27
702.7
6.31
-21.9 %
841.3
-5.82
23.8 %
-776.0000000000001
0.01
1.3
—
0
-5.91
25.8 %
-788
-1.17
-156
-4.74
40.5 %
-632
-1.94
2.44
0.73
9 %
100
0.3
41.1
0.44
57.1 %
60.3
1.52
208.2
6.56
898.6
8.08
-9.1 %
1106.8
-7.64
11.3 %
-1046.6
0.06
8.2
-0.01
-1.4
-7.96
6.1 %
-1090.4
—
0
-7.96
6.4 %
-1090.4
-4.01
1.99
0.67
-1.5 %
100
0.39
58.2
0.28
-15.2 %
41.8
1.62
241.8
7.27
1085.1
8.89
-14.8 %
1326.9
-8.61
14.7 %
-1285.07
0.12
17.9
—
0
-8.48
20.7 %
-1265.7
0.02
3
-8.5
20.5 %
-1268.7
-4.32
1.97
0.68
9.7 %
100
0.35
51.5
0.33
-10.8 %
48.5
2.27
333.8
8.14
1197.1
10.43
-18.2 %
1533.8
-10.09
18.5 %
-1483.8
0.21
30.9
—
0
-10.69
11.7 %
-1572.06
—
0
-10.69
11.7 %
-1572.06
-5.46
1.96
0.62
51.2 %
100
0.25
40.3
0.37
48 %
59.7
2.54
409.7
9.01
1453.2
12.75
-11.8 %
2056.5
-12.38
12.9 %
-1996.8
0.28
45.2
—
0
-12.1
12.7 %
-1951.6
—
0
-12.1
12.7 %
-1951.6
-6.11
1.98
0.41
10.8 %
100
0.16
39
0.25
38.9 %
61
3.46
843.9
11
2682.9
14.46
-8.8 %
3526.8
-14.21
9.4 %
-3465.9
0.37
90.2
-0.02
-4.9
-13.86
9.6 %
-3380.5
—
0
-13.86
9.6 %
-3380.5
-7.09
1.95
0.37
146.7 %
100
0.19
51.4
0.18
260 %
48.6
3.46
935.1
12.4
3351.4
15.86
16.6 %
4286.5
-15.68
-15.7 %
-4237.8
0.43
116.2
-0.08
-21.6
-15.34
-16.2 %
-4145.9
—
0
-15.34
-16.2 %
-4145.9
-7.86
1.95
0.15
-61.5 %
100
0.1
66.7
0.05
-66.7 %
33.3
2.33
1553.3
11.27
7513.3
13.6
-16.9 %
9066.7
-13.55
16.5 %
-9033.3
0.36
240
—
0
-13.2
25.8 %
-8800
—
0
-13.2
25.8 %
-8800
-6.77
1.95
0.39
387.5 %
100
0.24
61.5
0.15
400 %
38.5
4.37
1120.5
12.01
3079.5
16.37
79.3 %
4197.4
-16.22
-78.2 %
-4159
0.12
30.8
-1.68
-430.8
-17.78
-88.3 %
-4559
—
0
-17.78
-87.2 %
-4559
-9.11
1.95
0.08
-65.2 %
100
0.05
62.5
0.03
175 %
37.5
2.31
2887.5
6.82
8525
9.13
22.7 %
11412.5
-9.1
-21.7 %
-11375
0.11
137.5
-0.45
-562.5
-9.44
-64.5 %
-11800
—
0
-9.5
-72.4 %
-11875
-5.01
1.9
0.23
-17.9 %
0.28
-0.04
-126.7 %
1.45
5.99
7.44
21.2 %
-7.48
-24.9 %
0.08
1.67
-5.74
53.6 %
—
-5.51
55.4 %
-2.9
1.9
0.28
55.6 %
0.13
0.15
7.1 %
1.88
4.26
6.14
-18.9 %
-5.99
19.4 %
-2.07
-0.44
-12.36
-6.8 %
—
-12.36
-6.8 %
-6.52
1.9
0.18
50 %
0.04
0.14
250 %
2.77
4.8
7.57
58 %
-7.43
-56.8 %
-3.72
-0.2
-11.57
-81.9 %
—
-11.57
-81.9 %
-6.1
1.9
0.12
—
0.07
0.04
—
1.73
3.06
4.79
—
-4.74
—
-1.31
-0.18
-6.36
—
—
-6.36
—
-3.35
1.9