Ekso Bionics Statements
EK
Data from Ekso Bionics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
—
Ekso Bionics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.129
-16.6 %
100
1.92
46.5
2.209
-16.2 %
53.5
0.777
18.8
4.071
98.6
4.848
-2.5 %
117.4
-2.639
-13 %
-63.9
0.555
13.4
0.012
0.3
-2.072
14.2 %
-50.2
—
0
-2.072
14.2 %
-50.2
-0.102
20.31
4.95
31.8 %
100
2.313
46.7
2.637
35.2 %
53.3
1.116
22.5
3.856
77.9
4.972
-4.5 %
100.4
-2.335
28.3 %
-47.2
-0.165
-3.3
0.084
1.7
-2.416
29.5 %
-48.8
—
0
-2.416
29.5 %
-48.8
-0.133
18.224
3.756
-22.5 %
100
1.805
48.1
1.951
-17.6 %
51.9
1.136
30.2
4.071
108.4
5.207
-10.5 %
138.6
-3.256
5.6 %
-86.7
-0.406
-10.8
0.342
9.1
-3.429
-6.7 %
-91.3
—
0
-3.429
-6.7 %
-91.3
-0.197
17.419
4.847
5.1 %
100
2.478
51.1
2.369
-3.7 %
48.9
1.313
27.1
4.505
92.9
5.818
7.9 %
120
-3.449
-17.7 %
-71.2
0.569
11.7
-0.334
-6.9
-3.214
4.6 %
-66.3
—
0
-3.214
4.6 %
-66.3
-0.222
14.452
4.61
-1.9 %
100
2.15
46.6
2.46
9.3 %
53.4
1.16
25.2
4.23
91.8
5.39
-17.6 %
116.9
-2.93
31.5 %
-63.6
-0.5
-10.8
0.06
1.3
-3.37
20.3 %
-73.1
—
0
-3.37
20.3 %
-73.1
-0.24
14.07
4.7
14.1 %
100
2.45
52.1
2.25
12.5 %
47.9
1.4
29.8
5.14
109.4
6.54
1.4 %
139.1
-4.28
3.8 %
-91.06
-0.07
-1.5
0.12
2.6
-4.23
3.6 %
-90
—
0
-4.23
3.6 %
-90
-0.31
13.64
4.12
16.1 %
100
2.12
51.5
2
19 %
48.5
1.15
27.9
5.29
128.4
6.45
5.4 %
156.6
-4.45
-0.2 %
-108.01
0.09
2.2
-0.03
-0.7
-4.39
-38.1 %
-106.6
—
0
-4.39
-38.1 %
-106.6
-0.33
13.3
3.55
6.6 %
100
1.87
52.7
1.68
-0.6 %
47.3
0.77
21.7
5.34
150.4
6.12
14.6 %
172.4
-4.44
-21.6 %
-125.07
0.98
27.6
0.28
7.9
-3.18
26 %
-89.6
—
0
-3.18
26 %
-89.6
-0.24
13.16
3.33
-4 %
100
1.64
49.2
1.69
3 %
50.8
0.94
28.2
4.4
132.1
5.34
9.7 %
160.4
-3.65
-13 %
-109.6
-0.77
-23.1
0.12
3.6
-4.3
-44.3 %
-129.1
—
0
-4.3
-44.3 %
-129.1
-0.33
13.07
3.47
35 %
100
1.82
52.4
1.64
35.5 %
47.3
0.92
26.5
3.95
113.8
4.87
-10.5 %
140.3
-3.23
23.8 %
-93.08
-0.75
-21.6
1
28.8
-2.98
35.5 %
-85.9
—
0
-2.98
35.5 %
-85.9
-0.23
12.88
2.57
-37 %
100
1.36
52.9
1.21
-50 %
47.1
1
38.9
4.45
173.2
5.44
-22 %
211.7
-4.24
6.8 %
-165
-0.33
-12.8
-0.06
-2.3
-4.62
-61.5 %
-179.8
—
0
-4.62
-42.2 %
-179.8
-0.36
12.73
4.08
33.8 %
100
1.66
40.7
2.42
33.7 %
59.3
0.82
20.1
6.15
150.7
6.97
51.5 %
170.8
-4.55
-63.1 %
-111.5
-0.24
-5.9
1.93
47.3
-2.86
-45.9 %
-70.1
—
0
-3.25
-53.3 %
-79.7
-0.26
12.69
3.05
38 %
100
1.24
40.7
1.81
40.3 %
59.3
0.62
20.3
3.98
130.5
4.6
-0.9 %
150.8
-2.79
16.7 %
-91.5
-0.32
-10.5
1.16
38
-1.96
-54.3 %
-64.3
—
0
-2.12
-30.9 %
-69.5
-0.17
12.66
2.21
15.7 %
100
0.92
41.6
1.29
4 %
58.4
0.71
32.1
3.93
177.8
4.64
6.2 %
210
-3.35
-6.7 %
-151.6
-0.13
-5.9
1.1
49.8
-1.27
65.4 %
-57.5
—
0
-1.62
57.5 %
-73.3
-0.13
12.64
1.91
-15.1 %
100
0.68
35.6
1.24
-8.8 %
64.9
0.6
31.4
3.77
197.4
4.37
0.2 %
228.8
-3.14
-4.7 %
-164.4
-0.33
-17.3
-0.21
-11
-3.67
7.8 %
-192.1
—
0
-3.81
4.3 %
-199.5
-0.31
12.18
2.25
-22.4 %
100
0.89
39.6
1.36
-24.9 %
60.4
0.71
31.6
3.65
162.2
4.36
7.7 %
193.8
-3
-34.5 %
-133.3
-0.03
-1.3
-0.95
-42.2
-3.98
-262.4 %
-176.9
—
0
-3.98
-262.4 %
-176.9
-0.48
8.34
2.9
28.3 %
100
1.08
37.2
1.81
43.7 %
62.4
0.6
20.7
3.45
119
4.05
-1.5 %
139.7
-2.23
21.8 %
-76.9
-0.02
-0.7
4.9
169
2.45
120.8 %
84.5
—
0
2.45
120.8 %
84.5
0.29
8.38
2.26
53.7 %
100
1.01
44.7
1.26
96.9 %
55.8
0.45
19.9
3.66
161.9
4.11
-24.2 %
181.9
-2.85
40.4 %
-126.1
-0.04
-1.8
-8.64
-382.3
-11.77
-365.2 %
-520.8
—
0
-11.77
-365.2 %
-520.8
-1.88
6.26
1.47
-60.5 %
100
0.83
56.5
0.64
-65.6 %
43.5
0.71
48.3
4.71
320.4
5.42
15.6 %
368.7
-4.78
-68.3 %
-325.2
-0.05
-3.4
2.3
156.5
-2.53
7 %
-172.1
—
0
-2.53
7 %
-172.1
-0.44
5.8
3.72
12 %
100
1.87
50.3
1.86
6.3 %
50
0.56
15.1
4.11
110.5
4.69
-15.3 %
126.1
-2.84
25.1 %
-76.3
-0.07
-1.9
0.19
5.1
-2.72
-1395.2 %
-73.1
—
0
-2.72
-1395.2 %
-73.1
-0.53
5.12
3.32
1.8 %
100
1.57
47.3
1.75
12.2 %
52.7
1.15
34.6
4.41
132.8
5.54
-16.8 %
166.9
-3.79
25.7 %
-114.2
-0.09
-2.7
4.08
122.9
0.21
106.8 %
6.3
—
0
0.21
106.8 %
6.3
0.04
5
3.26
-9.9 %
100
1.7
52.1
1.56
-2.5 %
47.9
1.5
46
5.16
158.3
6.66
2.3 %
204.3
-5.1
-3.9 %
-156.4
-0.11
-3.4
2.14
65.6
-3.07
53.1 %
-94.2
—
0
-3.07
53.1 %
-94.2
-0.65
4.71
3.62
9.7 %
100
2.02
55.8
1.6
7.4 %
44.2
1.38
38.1
5.13
141.7
6.51
-1.8 %
179.8
-4.91
4.5 %
-135.6
-0.12
-3.3
-1.26
-34.8
-6.55
-58.6 %
-180.9
—
0
-6.55
-58.6 %
-180.9
-1.51
4.34
3.3
29.4 %
100
1.81
54.8
1.49
38 %
45.2
1.37
41.5
5.29
160.3
6.63
-7.5 %
200.9
-5.14
15.6 %
-155.8
-0.13
-3.9
1.14
34.5
-4.13
40.8 %
-125.2
—
0
-4.13
40.8 %
-125.2
-0.99
4.18
2.55
-14.1 %
100
1.47
57.6
1.08
11.3 %
42.4
1.28
50.2
5.89
231
7.17
-12 %
281.2
-6.09
15.3 %
-238.8
-0.15
-5.9
-0.74
-29.02
-6.98
12.5 %
-273.7
—
0
-6.98
12.5 %
-273.7
-1.71
4.09
2.97
17.9 %
100
2
67.3
0.97
26 %
32.7
1.39
46.8
6.76
227.6
8.15
-13.1 %
274.4
-7.19
16.5 %
-242.09
-0.16
-5.4
-0.63
-21.2
-7.98
-1 %
-268.7
—
0
-7.98
-1 %
-268.7
-1.97
4.04
2.52
2.9 %
100
1.75
69.4
0.77
-1.3 %
30.6
1.81
71.8
7.59
301.2
9.38
7.4 %
372.2
-8.61
-8.2 %
-341.7
-0.16
-6.3
0.88
34.9
-7.9
12 %
-313.5
—
0
-7.9
12 %
-313.5
-1.97
4.01
2.45
53.1 %
1.68
0.78
44.4 %
1.99
6.88
8.73
14.7 %
-7.96
-12.6 %
-0.39
-0.65
-8.98
-41.6 %
—
-8.98
-41.6 %
-2.24
4.01
1.6
-14.4 %
1.05
0.54
35 %
1.99
5.64
7.61
-7.1 %
-7.07
9.2 %
-0.02
0.75
-6.34
-15.1 %
—
-6.34
-15.1 %
-2.74
2.31
1.87
29.9 %
1.47
0.4
14.3 %
2.63
5.75
8.19
-3.6 %
-7.79
4.3 %
-0.15
3.11
-5.51
33.6 %
—
-5.51
33.6 %
-3.24
1.7
1.44
-44.4 %
1.08
0.35
-58.3 %
2.87
5.62
8.5
12.9 %
-8.14
-21.9 %
-0.09
-0.07
-8.3
-48.7 %
—
-8.3
-48.7 %
-5.69
1.46
2.59
61.9 %
1.74
0.84
110 %
2.29
5.43
7.53
3.6 %
-6.68
2.8 %
0.02
1.09
-5.58
34.2 %
—
-5.58
51.4 %
-3.83
1.46
1.6
3.2 %
1.19
0.4
100 %
2.22
5.05
7.27
-4.3 %
-6.87
7.2 %
0.01
-1.62
-8.48
-47 %
—
-11.49
-15.2 %
-9.04
1.27
1.55
-81.7 %
1.35
0.2
-86.7 %
2.22
5.38
7.6
-6.6 %
-7.4
-11.4 %
-0.03
1.67
-5.77
-58.1 %
—
-9.97
-47.1 %
-9.23
1.08
8.49
337.6 %
6.99
1.5
889.5 %
2.15
5.99
8.14
26 %
-6.64
0.2 %
0.01
2.99
-3.65
21.5 %
—
-6.78
27.1 %
-6.6
1.03
1.94
-33.6 %
2.14
-0.19
-140.4 %
2.04
4.42
6.46
14.3 %
-6.65
-28.4 %
—
2.01
-4.65
10.4 %
—
-9.3
-79.2 %
-9.5
0.98
2.92
38.4 %
2.45
0.47
-6 %
1.71
3.94
5.65
-8 %
-5.18
8.2 %
—
—
-5.19
8.1 %
—
-5.19
8.1 %
-5.35
0.97
2.11
24.9 %
1.61
0.5
25 %
1.74
4.4
6.14
36.7 %
-5.64
-37.9 %
—
-0.01
-5.65
-37.1 %
—
-5.65
-37.1 %
-5.81
0.97
1.69
14.2 %
1.29
0.4
-27.3 %
0.98
3.51
4.49
-17 %
-4.09
15.8 %
—
-0.02
-4.12
79.6 %
—
-4.12
79.6 %
-4.24
0.97
1.48
-6.9 %
0.93
0.55
14.6 %
1.3
4.11
5.41
28.5 %
-4.86
-30.3 %
—
-15.3
-20.15
-267.6 %
—
-20.15
-267.6 %
-23.99
0.84
1.59
32.5 %
1.11
0.48
860 %
1.1
3.12
4.21
-3.4 %
-3.73
13.5 %
—
15.76
12.02
-78.6 %
—
12.02
-78.6 %
15.21
0.79
1.2
13.2 %
1.15
0.05
-89.6 %
0.7
3.66
4.36
-0.2 %
-4.31
-10.8 %
—
60.44
56.13
168.6 %
—
56.13
168.6 %
62.36
0.9
1.06
—
0.58
0.48
—
0.77
3.6
4.37
43600 %
-3.89
-38800 %
-0.43
-77.45
-81.77
-817600 %
—
-81.77
-817600 %
-127.76
0.64
—
—
—
—
—
—
—
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.03
0.21
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
-0.01
0.21
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-0.11
0.21
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.02
0.23
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
0.18