Ensign Statements
EN
Ensign Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 036.29
100
814.71
78.6
221.57
21.4
—
0
115.11
11.1
135.6
13.1
85.971
8.3
5.044
0.5
1.049
0.1
92.064
8.9
20.883
2
71.007
6.9
1.224
58.013
1 010.17
100
793.49
78.6
216.68
21.4
—
0
114.8
11.4
134.46
13.3
82.218
8.1
-1.964
-0.2
9.344
0.9
89.598
8.9
20.638
2
68.835
6.8
1.188
57.921
980.38
100
776.07
79.2
204.31
20.8
—
0
162.25
16.6
181.49
18.5
22.826
2.3
-2.004
-0.2
10.46
1.1
31.282
3.2
9.459
1
21.691
2.2
0.377
57.557
940.8
100
735.7
78.2
205.1
21.8
—
0
106.9
11.4
125.3
13.3
79.8
8.5
-2
-0.2
4.3
0.5
82
8.7
18.1
1.9
63.9
6.8
1.11
57.3
921.3
100
717.5
77.9
203.8
22.1
—
0
108.3
11.8
126
13.7
77.9
8.5
-2
-0.2
5.2
0.6
81.1
8.8
17
1.8
64
6.9
1.12
57.3
886.8
100
691.5
78
195.3
22
—
0
103.4
11.7
120.5
13.6
74.9
8.4
-2
-0.2
5.5
0.6
78.4
8.8
18.4
2.1
59.9
6.8
1.05
57.1
809.5
100
629.8
77.8
179.7
22.2
—
0
87.6
10.8
104.5
12.9
75.2
9.3
-2.1
-0.3
4.3
0.5
77.5
9.6
16.9
2.1
60.5
7.5
1.06
57
770
100
597.5
77.6
172.5
22.4
—
0
82.3
10.7
98.2
12.8
74.3
9.6
-2.1
-0.3
0.3
0.04
72.5
9.4
16.2
2.1
56.2
7.3
0.99
56.8
732.5
100
559.8
76.4
172.7
23.6
—
0
79
10.8
94.5
12.9
78.2
10.7
-2.7
-0.4
-2.6
-0.4
73
10
15.2
2.1
57.7
7.9
1.02
57.3
713.4
100
550.3
77.1
163.2
22.9
—
0
79.4
11.1
94
13.2
69.1
9.7
-2.1
-0.3
-0.8
-0.1
66.2
9.3
16.1
2.3
50.3
7.1
0.89
56.9
693.1
100
531.7
76.7
161.4
23.3
—
0
81.2
11.7
95.8
13.8
65.6
9.5
-1.9
-0.3
2.3
0.3
66
9.5
17.1
2.5
48.7
7
0.86
56.8
668.5
100
510.5
76.4
158
23.6
—
0
77.8
11.6
91.7
13.7
66.3
9.9
-1.7
-0.3
0.2
0.03
64.9
9.7
16.5
2.5
47.3
7.1
0.83
57
638.5
100
484.8
75.9
153.7
24.1
—
0
75.1
11.8
88.9
13.9
64.9
10.2
-0.5
-0.08
—
0
64.3
10.1
13.8
2.2
49.4
7.7
0.87
57
627.3
100
478.7
76.3
148.5
23.7
—
0
71.2
11.4
84.9
13.5
63.7
10.2
-0.9
-0.1
—
0
62.8
10
12.9
2.1
49.2
7.8
0.86
56.9
629
100
490.7
78
138.3
22
—
0
68.9
11
82.5
13.1
55.9
8.9
-0.5
-0.08
—
0
55.4
8.8
9.2
1.5
46.3
7.4
0.82
56.4
599.3
100
461.9
77.1
137.4
22.9
—
0
68.6
11.4
82.3
13.7
55.1
9.2
-0.9
-0.2
—
0
54.2
9
10.9
1.8
43.1
7.2
0.77
55.7
584.7
100
448.5
76.7
136.2
23.3
—
0
67.2
11.5
80.8
13.8
55.4
9.5
-1.2
-0.2
—
0
54.2
9.3
13.5
2.3
40.2
6.9
0.73
55.2
589.6
100
451.3
76.5
138.3
23.5
—
0
67.8
11.5
81.5
13.8
56.8
9.6
-3
-0.5
—
0
53.8
9.1
12.6
2.1
40.8
6.9
0.73
55.8
311.2
100
255.8
82.2
55.3
17.8
—
0
29.9
9.6
40.8
13.1
14.6
4.7
-3.4
-1.09
—
0
11.2
3.6
3.3
1.1
27.4
8.8
0.49
55.8
512.1
100
407.4
79.6
104.7
20.4
—
0
60.5
11.8
73.9
14.4
30.8
6
-3.2
-0.6
—
0
27.6
5.4
5.1
1
27.2
5.3
0.48
56.4
492.9
100
391.5
79.4
101.4
20.6
—
0
60.3
12.2
72.7
14.7
28.7
5.8
-3.4
-0.7
—
0
25.4
5.2
4.6
0.9
28.6
5.8
0.5
56.1
471.3
100
369.2
78.3
102.1
21.7
—
0
60.3
12.8
72.2
15.3
29.9
6.3
-3.1
-0.7
—
0
26.8
5.7
5.3
1.1
27.4
5.8
0.49
55.7
251.7
100
232.7
92.5
19.1
7.6
—
0
18.5
7.4
28.1
11.2
-9.1
-3.6
-3.2
-1.3
—
0
-12.3
-4.9
-5.4
-2.1
26.4
10.5
0.5
52.5
514.4
100
448.6
87.2
65.8
12.8
—
0
24.6
4.8
36.5
7.1
29.3
5.7
-3.5
-0.7
—
0
25.8
5
5.4
1
20.9
4.1
0.38
54.6
496.4
100
430.6
86.7
65.8
13.3
—
0
22.4
4.5
34
6.8
31.8
6.4
-3.3
-0.7
—
0
28.5
5.7
6.1
1.2
22
4.4
0.41
54.3
492.1
100
424.1
86.2
68
13.8
—
0
25.1
5.1
36.8
7.5
31.3
6.4
-3.2
-0.7
—
0
29.8
6.1
6.5
1.3
23.1
4.7
0.43
53.5
487.7
427
60.7
—
22.8
34.6
26.1
-3
—
23.2
8
11.2
0.21
53.3
471.6
415.3
56.3
—
19.3
30.7
25.6
-3.1
—
22.4
8.2
14.2
0.27
52.8
448.3
398.2
50
—
17.3
28
22
-2.8
—
19.3
6.9
12.2
0.23
52.5
441.7
391.4
50.3
—
21.3
31.8
18.6
-3.2
—
4.4
1.4
2.8
0.05
52.6
433
389.5
43.5
—
14.8
24.6
19
-1.8
—
33.9
12.9
18.3
0.35
52.2
428.1
382.3
45.8
—
17.3
28.2
17.5
-1.9
—
18.1
7
11.2
0.21
52
410.5
361.3
49.2
—
19.7
29.4
19.8
-1.2
—
18.6
7.3
11.3
0.22
51.9
383.2
341.2
42
—
17.4
25.7
16.3
-1.1
—
15.2
5.9
9.2
0.18
52.3
373.2
323.6
49.5
—
17.2
25.2
24.3
-0.6
—
23.8
9.3
13.6
0.26
53.2
351.1
305
46
—
17.2
24.5
21.6
-0.6
—
21
7.9
13.5
0.25
53.1
311.1
267.4
43.7
—
15.3
21.7
22
-0.4
—
21.6
8.4
13.2
0.25
52.9
306.5
260.4
46.1
—
14.4
21
25.2
-0.5
—
24.7
9.6
15.2
0.31
49.7
276.9
239.6
37.3
—
12.5
17.6
19.6
-0.3
—
19.3
8.5
11.5
0.25
46.7
260.8
227.9
32.9
—
13
17.6
15.3
-0.3
—
15
6.7
8.9
0.19
46.4
250
210.3
39.7
—
18.3
26.1
13.6
-8.6
—
5.1
3.5
2
0.04
45.9
239.7
193.3
46.4
—
13.2
22
24.3
-3.2
—
21.1
8.1
13.5
0.3
45.2
237
191.4
45.6
—
11.8
20.5
25.1
-3.2
—
21.9
8.6
13.4
0.3
45
229.3
189.6
39.7
—
10.6
19.4
20.3
-3
—
17.2
6.6
10.5
0.23
44.8
220.1
179.3
40.8
—
8.9
17.5
23.3
-3
—
20.3
7.8
12.4
0.28
44.6
218.2
179.4
38.8
—
8.8
16.6
22.2
-3
—
-13.8
-3
-12.1
-0.27
43.5
210.5
172.4
38.1
—
7.9
15.2
23
-3
—
4.9
2
1.9
0.043
44.1