Evolus Statements
EO
Data from Evolus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Evolus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.085
-8.7 %
100
18.223
29.8
42.862
-10.4 %
70.2
2.314
3.8
52.506
86
55.907
3.7 %
91.5
-13.045
-114 %
-21.4
-3.836
-6.3
0.273
0.4
-19.036
-68.4 %
-31.2
0.134
0.2
-19.17
-68.9 %
-31.4
-0.304
63.149
66.909
12.8 %
100
19.077
28.5
47.832
15.9 %
71.5
2.35
3.5
50.152
75
53.929
10.9 %
80.6
-6.097
17 %
-9.1
-3.667
-5.5
0.062
0.09
-11.307
13.4 %
-16.9
0.043
0.06
-11.35
13.4 %
-17
-0.181
62.725
59.333
-2.7 %
100
18.067
30.5
41.266
-1.1 %
69.5
2.078
3.5
45.123
76.1
48.61
3.8 %
81.9
-7.344
-44.5 %
-12.4
-4.185
-7.05
0.045
0.08
-13.062
-11.4 %
-22.01
0.047
0.08
-13.109
-10.8 %
-22.09
-0.223
58.797
60.999
21.9 %
100
19.27
31.6
41.729
20.6 %
68.4
2.38
11.2
43.058
70.6
46.811
1.3 %
84
-5.082
56.3 %
-15.6
-3.784
-6.2
0.694
1.1
-11.725
30.6 %
-19.2
0.106
0.2
-11.831
30.1 %
-19.4
-0.207
57.25
50.02
1.4 %
100
15.43
30.8
34.59
-0.1 %
69.2
1.59
3.2
43.33
86.6
46.23
-3.8 %
92.4
-11.64
13.4 %
-23.3
-3.48
-7
0.02
0.04
-16.9
6.7 %
-33.8
0.02
0.04
-16.92
6.7 %
-33.8
-0.3
57.02
49.35
18.3 %
100
14.71
29.8
34.63
17.1 %
70.2
5.65
11.4
41.17
83.4
48.07
20.3 %
97.4
-13.44
-29.4 %
-27.2
-3.02
-6.1
0.02
0.04
-18.12
-22.7 %
-36.7
0.02
0.04
-18.14
-22.7 %
-36.8
-0.32
56.92
41.72
-4.4 %
100
12.15
29.1
29.58
-2.3 %
70.9
1.38
3.3
37.38
89.6
39.96
2.2 %
95.8
-10.39
-17.7 %
-24.9
-2.69
-6.4
-0.04
-0.1
-14.77
-12.7 %
-35.4
0.02
0.05
-14.79
-12.4 %
-35.5
-0.26
56.48
43.65
28.8 %
100
13.37
30.6
30.28
48.4 %
69.4
1.35
3.1
36.73
84.1
39.1
5.4 %
89.6
-8.83
47.1 %
-20.2
-2.55
-5.8
0.08
0.2
-13.11
35.3 %
-30.03
0.06
0.1
-13.16
35.1 %
-30.1
-0.23
56.27
33.9
-8.8 %
100
13.49
39.8
20.41
-4.4 %
60.2
1.38
4.1
34.79
102.6
37.09
-10.2 %
109.4
-16.68
16.3 %
-49.2
-2.31
-6.8
-0.06
-0.2
-20.26
13.6 %
-59.8
0.01
0.03
-20.28
13.6 %
-59.8
-0.36
56.18
37.16
9.6 %
100
15.82
42.6
21.34
3.1 %
57.4
3.55
9.6
36.88
99.2
41.28
18.5 %
111.1
-19.94
-41.1 %
-53.7
-2.07
-5.6
-0.02
-0.05
-23.44
-33.9 %
-63.08
0.03
0.08
-23.47
-34.1 %
-63.2
-0.42
56.08
33.91
-2.2 %
100
13.21
39
20.7
10 %
61
0.47
1.4
33.44
98.6
34.83
0.7 %
102.7
-14.13
10.3 %
-41.7
-2.05
-6.05
-0.01
-0.03
-17.5
3.5 %
-51.6
—
0
-17.5
3.7 %
-51.6
-0.31
55.73
34.66
29.9 %
100
15.83
45.7
18.82
23.9 %
54.3
0.42
1.2
33.23
95.9
34.58
5.1 %
99.8
-15.76
11 %
-45.5
-0.14
-0.4
—
0
-18.14
6.6 %
-52.3
0.04
0.1
-18.18
6.4 %
-52.5
-0.33
55.64
26.68
2.2 %
100
11.49
43.1
15.19
2.6 %
56.9
0.3
1.1
31.67
118.7
32.9
14.6 %
123.3
-17.71
-27.3 %
-66.4
-0.31
-1.2
—
0
-19.42
-24.6 %
-72.8
0.01
0.04
-19.43
-24.6 %
-72.8
-0.35
55.01
26.1
113.2 %
100
11.3
43.3
14.8
101.9 %
56.7
0.5
1.9
26.46
101.4
28.71
22 %
110
-13.91
14.1 %
-53.3
-0.3
-1.1
—
0
-15.59
-343.2 %
-59.7
0.01
0.04
-15.6
-343.8 %
-59.8
-0.31
51.15
12.24
-40.5 %
100
4.91
40.1
7.33
-44.9 %
59.9
0.84
6.9
20.67
168.9
23.53
-21.5 %
192.2
-16.2
2.9 %
-132.4
-0.65
-5.3
—
0
6.41
105.8 %
52.4
0.01
0.08
6.4
105.8 %
52.3
0.16
41.1
20.58
16.5 %
100
7.28
35.4
13.3
3.8 %
64.6
0.72
3.5
27.39
133.1
29.98
24.7 %
145.7
-16.69
-48.6 %
-81.1
-2.82
-13.7
—
0
-110.84
-864.7 %
-538.6
-0.15
-0.7
-110.69
-865.9 %
-537.9
-3.28
33.75
17.66
126.1 %
100
4.85
27.5
12.81
118.6 %
72.5
0.35
2
21.94
124.2
24.04
24.2 %
136.1
-11.23
16.8 %
-63.6
-2.73
-15.5
—
0
-11.49
45.6 %
-65.06
-0.03
-0.2
-11.46
45.8 %
-64.9
-0.34
33.75
7.81
-25.6 %
100
1.95
25
5.86
-6.7 %
75
0.15
1.9
17.55
224.7
19.35
-42.3 %
247.8
-13.5
50.5 %
-172.9
-2.24
-28.7
—
0
-21.13
-8.5 %
-270.6
—
0
-21.13
-7 %
-270.6
-0.63
33.73
10.5
-46 %
100
4.22
40.2
6.28
-60.3 %
59.8
0.51
4.9
31.3
298.1
33.55
4.3 %
319.5
-27.28
-66.7 %
-259.8
-2.08
-19.8
—
0
-19.48
-33.1 %
-185.5
0.26
2.5
-19.74
-36 %
-188
-0.59
33.72
19.45
47.7 %
100
3.64
18.7
15.81
67.3 %
81.3
0.42
2.2
30.29
155.7
32.17
-1.9 %
165.4
-16.36
29.9 %
-84.1
-2.09
-10.7
—
0
-14.64
46 %
-75.3
-0.13
-0.7
-14.51
46.2 %
-74.6
-0.47
30.74
13.17
470.1 %
100
3.72
28.2
9.45
472.7 %
71.8
0.69
5.2
30.9
234.6
32.79
-9.9 %
249
-23.34
32.8 %
-177.2
-2
-15.2
—
0
-27.13
28.2 %
-206
-0.15
-1.1
-26.98
28.2 %
-204.9
-0.98
27.47
2.31
—
100
0.66
28.6
1.65
—
71.4
0.51
22.1
34.89
1510.4
36.38
78.7 %
1574.9
-34.73
-70.6 %
-1503.5
-1.8
-77.9
—
0
-37.79
-48.2 %
-1635.9
-0.23
-10
-37.57
-242.2 %
-1626.4
-1.37
27.41
—
—
100
—
0
—
—
0
2.35
0
17.52
0
20.36
51.8 %
0
-20.36
-51.8 %
0
-0.23
0
—
0
-25.5
-105.3 %
0
-14.52
0
-10.98
11.7 %
0
-0.4
27.33
—
—
100
—
0
—
—
0
1.18
0
12.22
0
13.41
45.9 %
0
-13.41
-45.9 %
0
0.09
0
—
0
-12.42
-5.2 %
0
0.02
0
-12.44
-5.2 %
0
-0.45
27.36
—
—
100
—
0
—
—
0
1.98
0
7.21
0
9.19
16.3 %
0
-9.19
-16.3 %
0
-0.32
0
—
0
-11.81
28.1 %
0
0.02
0
-11.83
28 %
0
-0.48
24.77
—
—
100
—
0
—
—
0
1.65
0
6.25
0
7.9
53.4 %
0
-7.9
-53.4 %
0
-0.32
0
—
0
-16.42
-167 %
0
0.01
0
-16.43
-166.7 %
0
-0.69
23.69
—
—
100
—
0
—
—
0
1.68
0
3.47
0
5.15
80.1 %
0
-5.15
-80.1 %
0
-0.11
0
—
0
-6.15
-115 %
0
0.01
0
-6.16
-238.4 %
0
-0.26
23.64
—
—
—
—
—
1.21
1.65
2.86
9.2 %
-2.86
-9.2 %
—
—
-2.86
-9.2 %
-10.53
4.45
269.2 %
0.18
23.78
—
—
—
—
—
1.47
1.15
2.62
14.9 %
-2.62
-14.9 %
—
—
-2.62
-14.9 %
0.02
-2.63
-14.3 %
-0.11
23.59
—
—
—
—
—
1.37
0.8
2.28
-42.7 %
-2.28
42.7 %
—
—
-2.28
42.7 %
0.02
-2.3
42.5 %
-0.1
23.59
—
—
—
—
—
2.65
1.22
3.98
7.3 %
-3.98
-7.3 %
—
—
-3.98
-7.3 %
0.02
-4
-7 %
-0.17
23.64
—
—
—
—
—
2.68
0.92
3.71
-10.8 %
-3.71
10.8 %
—
—
-3.71
10.8 %
0.04
-3.74
10.1 %
-0.16
23.59
—
—
—
—
—
3.06
0.99
4.16
—
-4.16
—
—
-0.01
-4.16
—
—
-4.16
—
-0.18
23.59