Esperion Statements
ES
Data from Esperion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Aug, 2024
Expected release date:
07 Nov, 2024
Esperion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.834
-46.4 %
100
15.609
21.1
58.225
-54.4 %
78.9
11.461
15.5
44.185
59.8
55.646
0.5 %
75.4
2.579
-96.4 %
3.5
-11.323
-15.3
0.054
0.07
-61.925
-201.5 %
-83.9
—
0
-61.925
-201.5 %
-83.9
-0.328
188.79
137.74
327.1 %
100
10.075
7.3
127.66
513.8 %
92.7
13.403
9.7
41.988
30.5
55.391
-12.3 %
40.2
72.269
270.6 %
52.5
-11.624
-8.4
0.377
0.3
61.022
208.3 %
44.3
—
0
61.022
208.3 %
44.3
0.322
189.64
32.25
-5.1 %
100
11.452
35.5
20.798
1 %
64.5
17.742
55
45.423
140.8
63.165
31.3 %
195.9
-42.367
-54.1 %
-131.4
-14.157
-43.9
0.18
0.6
-56.344
-36.4 %
-174.7
—
0
-56.344
-36.4 %
-174.7
-0.501
112.51
34
31.8 %
100
13.4
39.4
20.6
8.4 %
60.6
14.9
43.8
33.2
97.6
48.1
-14.1 %
141.5
-27.5
25.9 %
-80.9
-13.8
-40.6
0.1
0.3
-41.3
17.2 %
-121.5
—
0
-41.3
17.2 %
-121.5
-0.37
111.9
25.8
6.2 %
100
6.8
26.4
19
49.6 %
73.6
22.1
85.7
34
131.8
56
-8.5 %
217.1
-37.1
23.7 %
-143.8
-13.1
-50.8
0.3
1.2
-49.9
19.1 %
-193.4
—
0
-49.9
19.1 %
-193.4
-0.46
109.2
24.3
29.3 %
100
11.7
48.1
12.7
-13.6 %
52.3
31.4
129.2
29.9
123
61.2
7.2 %
251.9
-48.6
-14.4 %
-200
-13.5
-55.6
0.4
1.6
-61.7
-11.2 %
-253.9
—
0
-61.7
-11.2 %
-253.9
-0.79
78.4
18.8
-1.1 %
100
4.2
22.3
14.7
17.6 %
78.2
33
175.5
24.1
128.2
57.1
5.5 %
303.7
-42.5
-2.2 %
-226.06
-13.4
-71.3
0.5
2.7
-55.5
-0.7 %
-295.2
—
0
-55.5
-0.7 %
-295.2
-0.75
73.6
19
1.1 %
100
6.5
34.2
12.5
28.9 %
65.8
29.1
153.2
25
131.6
54.1
-12.7 %
284.7
-41.6
20.6 %
-218.9
-13.4
-70.5
-0.1
-0.5
-55.1
16.9 %
-290
—
0
-55.1
16.9 %
-290
-0.81
67.8
18.8
—
100
9.2
48.9
9.7
-17.1 %
51.6
32.4
172.3
29.6
157.4
62
13.3 %
329.8
-52.4
-21.9 %
-278.7
-13.9
-73.9
-0.1
-0.5
-66.3
-16.9 %
-352.7
—
0
-66.3
-16.9 %
-352.7
-1.05
63.2
18.8
22.1 %
100
7.1
37.8
11.7
13.6 %
62.2
24.3
129.3
30.4
161.7
54.7
4 %
291
-43
-1.7 %
-228.7
-13.8
-73.4
—
0
-56.7
12.9 %
-301.6
—
0
-56.7
12.9 %
-301.6
-0.93
61
15.4
6.9 %
100
5.1
33.1
10.3
15.7 %
66.9
27.6
179.2
25.1
163
52.6
-18.6 %
341.6
-42.3
24.1 %
-274.7
-13.4
-87.01
3.9
25.3
-65.1
6.2 %
-422.7
—
0
-65.1
6.2 %
-422.7
-1.76
36.9
14.4
-64.6 %
100
5.6
38.9
8.9
-77.1 %
61.8
25.3
175.7
39.3
272.9
64.6
-9.5 %
448.6
-55.7
-71.4 %
-386.8
-13.6
-94.4
-0.1
-0.7
-69.4
-58.8 %
-481.9
—
0
-69.4
-58.8 %
-481.9
-2.62
26.5
40.7
408.8 %
100
1.8
4.4
38.9
527.4 %
95.6
25.1
61.7
46.3
113.8
71.4
-19.8 %
175.4
-32.5
60.7 %
-79.9
-11
-27.03
-0.1
-0.2
-43.7
51.9 %
-107.4
—
0
-43.7
51.9 %
-107.4
-1.67
26.2
8
-16.7 %
100
1.8
22.5
6.2
-22.5 %
77.5
28
350
61.1
763.8
89
-14 %
1112.5
-82.8
13.4 %
-1035
-8
-100
-0.1
-1.3
-90.9
13 %
-1136.3
—
0
-90.9
13 %
-1136.3
-3.5
26
9.6
152.6 %
100
1.7
17.7
8
122.2 %
83.3
42
437.5
61.6
641.7
103.5
23.1 %
1078.1
-95.6
-18.6 %
-995.8
-8.9
-92.7
—
0
-104.5
-22.4 %
-1088.5
—
0
-104.5
-22.4 %
-1088.5
-3.89
26.9
3.8
-98.2 %
100
0.3
7.9
3.6
-98.3 %
94.7
35.3
928.9
48.8
1284.2
84.1
1.7 %
2213.2
-80.6
-162.4 %
-2121.05
-4.9
-128.9
—
0
-85.4
-168.5 %
-2247.4
—
0
-85.4
-168.5 %
-2247.4
-3.07
27.8
212.2
11688.9 %
100
0.4
0.2
211.8
11666.7 %
99.8
35
16.5
47.7
22.5
82.7
8.4 %
39
129.2
273.7 %
60.9
-4.5
-2.1
—
0
124.6
259.3 %
58.7
—
0
124.6
259.3 %
58.7
4.32
28.9
1.8
80 %
100
—
0
1.8
—
100
34.7
1927.8
41.6
2311.1
76.3
27.4 %
4238.9
-74.4
-26.1 %
-4133.3
-3.8
-211.1
—
0
-78.2
-26.3 %
-4344.4
—
0
-78.2
-26.3 %
-4344.4
-2.84
27.5
1
—
100
—
0
—
—
0
38.2
3820
21.7
2170
59.9
-10.2 %
5990
-59
10.3 %
-5900
-3
-300
—
0
-61.9
9.5 %
-6190
—
0
-61.9
9.5 %
-6190
-2.26
27.4
1
—
100
—
0
—
—
0
48.3
4830
18.5
1850
66.7
18.5 %
6670
-65.8
-19 %
-6580
-2.8
-280
0.2
20
-68.4
-26.2 %
-6840.000000000001
—
0
-68.4
-26.2 %
-6840.000000000001
-2.52
27.2
1
-99.3 %
100
—
0
—
—
0
42.8
4280
13.5
1350
56.3
-3.8 %
5630
-55.3
-163.6 %
-5530
1
100
0.1
10
-54.2
-162 %
-5420
—
0
-54.2
-162 %
-5420
-2.01
27
145.4
—
100
—
0
—
—
0
46.3
31.8
12.2
8.4
58.5
-3.5 %
40.2
86.9
243.4 %
59.8
0.4
0.3
0.1
0.07
87.4
245.7 %
60.1
—
0
87.4
245.7 %
60.1
3.07
28.4
—
—
100
—
0
—
—
0
49.5
0
11.2
0
60.6
19.8 %
0
-60.6
-19.8 %
0
—
0
0.6
0
-60
-20.2 %
0
—
0
-60
-20.2 %
0
-2.24
26.8
—
—
100
—
0
—
—
0
41.6
0
9
0
50.6
8.8 %
0
-50.6
-8.8 %
0
0.6
0
0.1
0
-49.9
-9.2 %
0
—
0
-49.9
-9.2 %
0
-1.86
26.8
—
—
100
—
0
—
—
0
39.5
0
7
0
46.5
-0.9 %
0
-46.5
0.9 %
0
0.7
0
0.1
0
-45.7
0.9 %
0
—
0
-45.7
0.9 %
0
-1.71
26.8
—
—
100
—
0
—
—
0
40.9
0
6
0
46.9
21.2 %
0
-46.9
-21.2 %
0
0.8
0
—
0
-46.1
-21.6 %
0
—
0
-46.1
-21.6 %
0
-1.73
26.6
—
—
—
—
—
33.4
5.3
38.7
-15.3 %
-38.7
15.3 %
—
0.8
-37.9
16.2 %
—
-37.9
16.2 %
-1.44
26.2
—
—
—
—
—
40.1
5.7
45.7
4.6 %
-45.7
-4.6 %
—
0.6
-45.2
-4.4 %
—
-45.2
-4.4 %
-1.86
24.3
—
—
—
—
—
38.2
5.4
43.7
6.8 %
-43.7
-6.8 %
-0.1
0.4
-43.3
-6.9 %
—
-43.3
-6.9 %
-1.92
22.6
—
—
—
—
—
35.9
5
40.9
39.6 %
-40.9
-39.6 %
-0.1
0.4
-40.5
-39.7 %
—
-40.5
-39.7 %
-1.8
22.6
—
—
—
—
—
24.9
4.4
29.3
65.5 %
-29.3
-65.5 %
-0.1
0.4
-29
-66.7 %
—
-29
-66.7 %
-1.28
22.6
—
—
—
—
—
13.5
4.2
17.7
23.8 %
-17.7
-23.8 %
-0.1
0.4
-17.4
-24.3 %
—
-17.4
-24.3 %
-0.77
22.6
—
—
—
—
—
9.7
4.6
14.3
-3.4 %
-14.3
3.4 %
-0.1
0.4
-14
4.1 %
—
-14
4.1 %
-0.62
22.5
—
—
—
—
—
9.8
5
14.8
12.1 %
-14.8
-12.1 %
-0.1
0.3
-14.6
-11.5 %
—
-14.6
-11.5 %
-0.65
22.5
—
—
—
—
—
8
5.3
13.2
2.3 %
-13.2
-2.3 %
-0.1
0.2
-13.1
-2.3 %
—
-13.1
-2.3 %
-0.58
22.5
—
—
—
—
—
7.2
5.7
12.9
3.2 %
-12.9
-3.2 %
-0.1
0.2
-12.8
-3.2 %
—
-12.8
-3.2 %
-0.57
22.5
—
—
—
—
—
7.2
5.3
12.5
9.6 %
-12.5
-9.6 %
-0.1
0.2
-12.4
-7.8 %
—
-12.4
-7.8 %
-0.55
22.5
—
—
—
—
—
7.4
4
11.4
21.3 %
-11.4
-21.3 %
-0.1
0.1
-11.5
-21.1 %
—
-11.5
-21.1 %
-0.56
20.6
—
—
—
—
—
6.2
3.2
9.4
-3.1 %
-9.4
3.1 %
-0.1
0.1
-9.5
3.1 %
—
-9.5
3.1 %
-0.49
19.3
—
—
—
—
—
7.2
2.5
9.7
4.3 %
-9.7
-4.3 %
-0.1
—
-9.8
-6.5 %
—
-9.8
-6.5 %
-0.64
15.4
—
—
—
—
—
6.5
2.7
9.3
17.7 %
-9.3
-17.7 %
—
—
-9.2
-16.5 %
—
-9.2
-16.5 %
-0.6
15.4
—
—
—
—
—
5.4
2.5
7.9
-18.6 %
-7.9
18.6 %
—
—
-7.9
18.6 %
—
-7.9
18.6 %
-0.51
15.4
—
—
—
—
—
7.3
2.4
9.7
79.6 %
-9.7
-79.6 %
—
—
-9.7
-86.5 %
—
-9.7
-86.5 %
-0.63
15.4
—
—
—
—
—
3.5
1.9
5.4
25.6 %
-5.4
-25.6 %
—
0.2
-5.2
24.6 %
—
-5.2
24.6 %
-0.34
15.3
—
—
—
—
—
3.1
1.2
4.3
30.3 %
-4.3
-30.3 %
-0.1
-2.5
-6.9
-64.3 %
—
-6.9
-64.3 %
-23
0.3
—
—
—
—
—
2.1
1.3
3.3
50 %
-3.3
-50 %
-0.8
-0.1
-4.2
-50 %
—
-4.2
-50 %
-14
0.3
—
—
—
—
—
1.7
0.5
2.2
—
-2.2
—
-0.6
-0.1
-2.8
—
—
-2.8
—
-9.333
0.3