F-Star Statements
FS
Data from F-Star`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
F-Star Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.125
—
100
—
0
—
—
0
9.67
859.6
5.161
458.8
14.831
-8.3 %
1318.3
-13.706
15.3 %
-1218.3
-4.878
-433.6
0.177
15.7
-18.407
3.1 %
-1636.2
—
0
-18.407
3.1 %
-1636.2
-0.842
21.856
—
-100 %
100
—
0
—
—
0
8.724
0
7.457
0
16.181
17.8 %
0
-16.181
-44.6 %
0
-2.834
0
0.021
0
-18.994
-57.1 %
0
—
0
-18.994
-57.1 %
0
-0.88
21.573
2.551
-85.4 %
100
—
0
—
—
0
8.037
315.1
5.702
223.5
13.739
4.3 %
538.6
-11.188
-358.8 %
-438.6
-1.008
-39.5
0.109
4.3
-12.087
-389.2 %
-473.8
—
0
-12.087
-354.9 %
-473.8
-0.573
21.083
17.499
2230.1 %
100
—
0
—
—
0
8.214
46.9
4.962
28.4
13.176
27.3 %
75.3
4.323
145 %
24.7
0.045
0.3
-0.189
-1.08
4.179
138.7 %
23.9
-0.562
-3.2
4.741
143.9 %
27.1
0.229
20.689
0.751
-74.3 %
100
—
0
—
—
0
5.113
680.8
5.239
697.6
10.352
-63.5 %
1378.4
-9.601
62.3 %
-1278.4
-0.9
-119.8
-0.29
-38.6
-10.791
56.9 %
-1436.9
—
0
-10.791
57.2 %
-1436.9
-0.523
20.618
2.917
-0.1 %
100
—
0
—
—
0
15.423
528.7
12.93
443.3
28.353
107 %
972
-25.436
-136 %
-872
0.6
20.6
-0.207
-7.1
-25.043
-156.6 %
-858.5
0.19
6.5
-25.233
-155.7 %
-865.03
-1.405
17.959
2.92
-74.1 %
100
—
0
—
—
0
7.27
249
6.43
220.2
13.7
-7.1 %
469.2
-10.78
-208.9 %
-369.2
—
0
1.02
34.9
-9.76
-76.2 %
-334.2
0.11
3.8
-9.87
-78.2 %
-338.01
-1.08
9.1
11.26
—
100
—
0
—
—
0
3.11
27.6
11.64
103.4
14.75
175.7 %
131
-3.49
34.8 %
-31
0.22
2
-3.48
-30.9
-5.54
-3.4 %
-49.2
—
0
-5.54
-3.4 %
-49.2
-4.93
1.12
—
—
100
—
0
—
—
0
2.52
0
2.83
0
5.35
-0.4 %
0
-5.35
0.4 %
0
0.01
0
-0.02
0
-5.36
18 %
0
—
0
-5.36
18 %
0
-1.24
4.31
—
—
100
—
0
—
—
0
3.2
0
2.16
0
5.37
-34.4 %
0
-5.37
34.4 %
0
0.01
0
0.02
0
-6.54
20 %
0
—
0
-6.54
20 %
0
-1.54
4.26
—
—
100
—
0
—
—
0
5.3
0
2.88
0
8.18
10.5 %
0
-8.18
-10.5 %
0
-0.24
0
0.24
0
-8.18
-9.9 %
0
—
0
-8.18
-9.9 %
0
-1.98
4.13
—
—
100
—
0
—
—
0
5.2
0
2.2
0
7.4
-1.1 %
0
-7.4
1.1 %
0
-0.18
0
0.15
0
-7.44
-7.7 %
0
—
0
-7.44
-7.7 %
0
-1.8
4.12
—
—
100
—
0
—
—
0
5.23
0
2.25
0
7.48
-23.4 %
0
-7.48
23.4 %
0
0.21
0
0.36
0
-6.91
-51.5 %
0
—
0
-6.91
-51.5 %
0
-1.68
4.11
—
—
100
—
0
—
—
0
7.28
0
2.49
0
9.77
16.6 %
0
-9.77
-16.6 %
0
0.33
0
4.89
0
-4.56
12.3 %
0
—
0
-4.56
12.3 %
0
-1.11
4.11
—
—
100
—
0
—
—
0
5.57
0
2.81
0
8.38
27 %
0
-8.38
-27 %
0
0.36
0
2.82
0
-5.2
4.2 %
0
—
0
-5.2
4.2 %
0
-1.26
4.11
—
—
100
—
0
—
—
0
4.56
0
2.04
0
6.6
-14.5 %
0
-6.6
14.5 %
0
0.4
0
0.78
0
-5.43
38.2 %
0
—
0
-5.43
38.2 %
0
-1.32
4.11
—
—
100
—
0
—
—
0
5.66
0
2.06
0
7.72
-2.9 %
0
-7.72
2.9 %
0
0.27
0
-1.34
0
-8.78
-131.7 %
0
—
0
-8.78
-131.7 %
0
-2.37
3.71
—
—
100
—
0
—
—
0
5.56
0
2.4
0
7.95
28.2 %
0
-7.95
-28.2 %
0
0.2
0
3.97
0
-3.79
22 %
0
—
0
-3.79
22 %
0
-1.15
3.29
—
—
100
—
0
—
—
0
3.98
0
2.22
0
6.2
-1.4 %
0
-6.2
1.4 %
0
0.13
0
1.2
0
-4.86
-232.9 %
0
—
0
-4.86
-232.9 %
0
-1.5
3.25
—
—
—
—
—
3.92
2.37
6.29
21.2 %
-6.29
-21.2 %
0.15
4.68
-1.46
86.5 %
—
-1.46
86.5 %
-0.45
3.24
—
—
—
—
—
3.22
1.97
5.19
-1.3 %
-5.19
1.3 %
0.14
-5.78
-10.83
-21.8 %
—
-10.83
-21.8 %
-3.41
3.17
—
—
—
—
—
3.4
1.86
5.26
16.6 %
-5.26
-16.6 %
0.04
-3.67
-8.89
-36.8 %
—
-8.89
-36.8 %
-3.74
2.38
—
—
—
—
—
2.53
1.99
4.51
3.2 %
-4.51
-3.2 %
0.04
-2.03
-6.5
-170.8 %
—
-6.5
-170.8 %
-2.76
2.35
—
—
—
—
—
2.77
1.6
4.37
4.5 %
-4.37
-4.5 %
0.03
1.94
-2.4
42.2 %
—
-2.4
42.2 %
-1.14
2.11
—
-100 %
—
—
—
2.72
1.45
4.18
-4.8 %
-4.18
3.2 %
0.03
—
-4.15
3.5 %
—
-4.15
3.5 %
-2.14
1.94
0.07
-75 %
—
—
—
2.94
1.46
4.39
-35.6 %
-4.32
33.9 %
0.02
—
-4.3
34 %
—
-4.3
34 %
-2.48
1.73
0.28
154.5 %
—
—
—
5.59
1.23
6.82
67.6 %
-6.54
-65.2 %
0.02
—
-6.52
-65.1 %
—
-6.52
-65.1 %
-4.44
1.47
0.11
-57.7 %
—
—
—
2.76
1.31
4.07
10.9 %
-3.96
-16.1 %
0.02
—
-3.95
-16.2 %
—
-3.95
-16.2 %
-2.23
1.77
0.26
-21.2 %
—
—
—
2.1
1.57
3.67
41.2 %
-3.41
-50.2 %
0.01
—
-3.4
-50.4 %
—
-3.4
-50.4 %
-1.34
2.53
0.33
32 %
—
—
—
1.55
1.05
2.6
17.6 %
-2.27
-15.8 %
0.01
—
-2.26
-15.3 %
—
-2.26
-15.3 %
-1.56
1.45
0.25
56.3 %
—
—
—
1.13
1.08
2.21
26.3 %
-1.96
-23.3 %
—
—
-1.96
9.7 %
—
-1.96
9.7 %
-1.1
1.77
0.16
-23.8 %
—
—
—
1.08
0.67
1.75
-0.6 %
-1.59
-2.6 %
-0.58
—
-2.17
-10.7 %
—
-2.17
-10.7 %
-1.23
1.77
0.21
—
—
—
—
1.23
0.52
1.76
—
-1.55
—
-0.41
—
-1.96
—
—
-1.96
—
-1.1
1.77