Goodrx Statements
GD
Goodrx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.61
100
11.87
5.9
188.74
94.1
30.854
15.4
121.04
60.3
168.86
84.2
19.878
9.9
-8.232
-4.1
—
0
11.646
5.8
4.952
2.5
6.694
3.3
0.017
384.73
197.88
100
12.468
6.3
185.41
93.7
31.017
15.7
131.07
66.2
178.03
90
7.381
3.7
-7.088
-3.6
—
0
0.293
0.1
1.302
0.7
-1.009
-0.5
-0.003
390.05
196.64
100
15.17
7.7
181.47
92.3
32.032
16.3
123.95
63
199.59
101.5
-18.114
-9.2
-6.347
-3.2
—
0
-24.635
-12.5
1.234
0.6
-25.869
-13.2
-0.064
403.17
180
100
18.7
10.4
161.2
89.6
39.6
22
126.8
70.4
199.4
110.8
-38.1
-21.2
-6.1
-3.4
—
0
-46.6
-25.9
-8.1
-4.5
-38.5
-21.4
-0.09
413.4
189.7
100
16.3
8.6
173.3
91.4
31.3
16.5
107.6
56.7
155.1
81.8
18.3
9.6
-6.2
-3.3
—
0
12.1
6.4
-46.7
-24.6
58.8
31
0.14
414.3
184
100
16.7
9.1
167.3
90.9
32.9
17.9
108.1
58.8
156
84.8
11.3
6.1
-5.9
-3.2
—
0
3.6
2
6.9
3.8
-3.3
-1.8
-0.01
412.4
184.1
100
17.4
9.5
166.7
90.5
36.8
20
121.3
65.9
173.5
94.2
-6.8
-3.7
-6.5
-3.5
—
0
-4.7
-2.6
-2.8
-1.5
-2
-1.09
—
411.7
187.3
100
17.4
9.3
169.9
90.7
35.9
19.2
117.1
62.5
166.9
89.1
3
1.6
-6.6
-3.5
—
0
-22.3
-11.9
19.5
10.4
-41.7
-22.3
-0.1
413
191.8
100
18
9.4
173.8
90.6
35.4
18.5
126.1
65.7
174.8
91.1
-1
-0.5
-6.1
-3.2
—
0
-10.2
-5.3
-8.7
-4.5
-1.4
-0.7
—
412.1
203.3
100
12.3
6.1
191
93.9
35
17.2
122.9
60.5
169.3
83.3
21.8
10.7
-5.8
-2.9
—
0
13.9
6.8
1.7
0.8
12.3
6.1
0.03
427.4
213.3
100
13.9
6.5
199.3
93.4
35.1
16.5
141.9
66.5
187.6
88
11.8
5.5
-5.9
-2.8
—
0
5.9
2.8
45.8
21.5
-39.9
-18.7
-0.1
414.1
195.1
100
11.3
5.8
183.8
94.2
35.1
18
131.6
67.5
176.8
90.6
7
3.6
-5.9
-3.02
—
0
1.1
0.6
19.2
9.8
-18.1
-9.3
-0.04
411.2
176.6
100
11.1
6.3
165.5
93.7
29.6
16.8
128
72.5
165.9
93.9
-0.4
-0.2
-5.9
-3.3
—
0
-6.2
-3.5
-37.3
-21.1
31.1
17.6
0.07
428.9
160.4
100
10.4
6.5
150
93.5
26.2
16.3
123.5
77
155
96.6
-5
-3.1
-5.9
-3.7
—
0
-10.9
-6.8
-12.6
-7.9
1.7
1.1
—
429.6
153.5
100
9.2
6
144.3
94
23.7
15.4
415.7
270.8
443.8
289.1
-299.4
-195.05
-6.2
-4.04
—
0
-305.6
-199.09
-7.4
-4.8
-298.3
-194.3
-0.75
397.6
140.5
100
7.5
5.3
132.9
94.6
15.8
11.2
173.6
123.6
194.6
138.5
-61.7
-43.9
-6.2
-4.4
—
0
-67.9
-48.3
-17.9
-12.7
-50
-35.6
-0.21
241.1
123.3
100
6.8
5.5
116.5
94.5
12
9.7
58.3
47.3
74.8
60.7
41.7
33.8
-6.8
-5.5
—
0
35
28.4
7.7
6.2
27.3
22.1
0.07
383.2
133.4
100
6
4.5
127.4
95.5
10.3
7.7
69
51.7
83.7
62.7
43.7
32.8
-8.6
-6.4
—
0
35.1
26.3
7.8
5.8
27.3
20.5
0.07
383.2
113.3
100
4.6
4.1
108.7
95.9
9.8
8.6
58.9
52
72.9
64.3
35.8
31.6
-10
-8.8
-3
-2.6
17.9
15.8
2.7
2.4
15.2
13.4
0.04
383.2
101.7
100
3.4
3.3
98.3
96.7
7.8
7.7
49.1
48.3
60.5
59.5
37.8
37.2
-12.5
-12.3
—
0
25.3
24.9
5.7
5.6
19.6
19.3
0.05
383.2
91.5
100
3.1
3.4
88.4
96.6
6
6.6
41.2
45
50.4
55.1
38.1
41.6
-13.1
-14.3
—
0
25
27.3
5.3
5.8
19.7
21.5
0.05
383.2
81.7
100
2.9
3.5
78.8
96.5
5.6
6.9
42.6
52.1
50.8
62.2
28
34.3
-13.3
-16.3
—
0
14.7
18
3.2
3.9
11.6
14.2
0.03
383.2