Guardant Statements
GH
Guardant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.24
100
72.421
40.9
104.81
59.1
83.102
46.9
122.33
69
205.43
115.9
-100.62
-56.8
28.768
16.2
-30.645
-17.3
-102.5
-57.8
0.133
0.08
-102.63
-57.9
-0.838
122.45
168.49
100
65.296
38.8
103.19
61.2
83.802
49.7
119.08
70.7
202.88
120.4
-99.683
-59.2
44.323
26.3
-59.22
-35.1
-114.58
-68.004
0.405
0.2
-114.98
-68.2
-0.945
121.71
155.05
100
62.517
40.3
92.537
59.7
89.856
58
116.79
75.3
290.05
187.1
-197.51
-127.4
-150.96
-97.4
167.88
108.3
-187.58
-121
-0.541
-0.3
-187.04
-120.6
-1.577
118.58
143
100
57.6
40.3
85.4
59.7
93.9
65.7
105.1
73.5
199
139.2
-113.5
-79.4
27.6
19.3
0.3
0.2
-85.6
-59.9
0.5
0.3
-86.1
-60.2
-0.73
117.7
137.2
100
53.8
39.2
83.3
60.7
90.4
65.9
112.6
82.1
203
148
-119.6
-87.2
70.1
51.1
0.9
0.7
-72.3
-52.7
0.5
0.4
-72.8
-53.06
-0.67
108.8
128.7
100
53.1
41.3
75.6
58.7
93.1
72.3
116.6
90.6
209.7
162.9
-134.1
-104.2
6.3
4.9
-0.1
-0.08
-133.3
-103.6
0.2
0.2
-133.5
-103.7
-1.3
102.7
126.9
100
47.1
37.1
79.8
62.9
106.6
84
119.3
94
225.9
178
-146.1
-115.1
6.9
5.4
-0.1
-0.08
-139.3
-109.8
0.6
0.5
-139.9
-110.2
-1.36
102.5
117.4
100
40.5
34.5
76.9
65.5
100
85.2
121.5
103.5
221.5
188.7
-144.6
-123.2
-12.1
-10.3
0.1
0.09
-161.9
-137.9
0.1
0.09
-162
-138
-1.58
102.3
109.1
100
36.7
33.6
72.4
66.4
85.5
78.4
117.3
107.5
202.8
185.9
-130.3
-119.4
0.7
0.6
-99.4
-91.1
-229
-209.9
0.4
0.4
-229.4
-210.3
-2.25
102
96.1
100
32
33.3
64.1
66.7
81.8
85.1
105.7
110
187.4
195
-123.3
-128.3
0.1
0.1
—
0
-123.3
-128.3
—
0
-123.2
-128.2
-1.21
101.9
108.1
100
33.4
30.9
74.7
69.1
73
67.5
99.9
92.4
172.9
159.9
-98.2
-90.8
—
0
0.9
0.8
-72.3
-66.9
—
0
-90.9
-84.09
-0.89
101.7
94.8
100
30.8
32.5
64
67.5
71
74.9
100.3
105.8
171.3
180.7
-107.3
-113.2
-0.1
-0.1
-0.1
-0.1
-107.4
-113.3
0.1
0.1
-107.5
-113.4
-1.06
101.4
92.1
100
29.9
32.5
62.2
67.5
63.7
69.2
96.1
104.3
159.8
173.5
-97.6
-106
0.3
0.3
-0.1
-0.1
-97.5
-105.9
0.1
0.1
-97.6
-106
-0.96
101.2
78.7
100
28.7
36.5
49.9
63.4
55.5
70.5
102.3
130
157.8
200.5
-107.9
-137.1
0.6
0.8
—
0
-107.2
-136.2
0.1
0.1
-109.7
-139.4
-1.09
101
78.3
100
28.4
36.3
49.9
63.7
40.3
51.5
100.8
128.7
141.1
180.2
-91.2
-116.5
-3
-3.8
1.4
1.8
-92.8
-118.5
0.3
0.4
-93.7
-119.7
-0.94
100
74.6
100
21.2
28.4
53.4
71.6
36.2
48.5
91.4
122.5
127.6
171
-74.3
-99.6
2
2.7
0.6
0.8
-71.6
-96
0.1
0.1
-77.7
-104.2
-0.78
99.6
66.3
100
22.4
33.8
43.9
66.2
36.3
54.8
62.2
93.8
98.6
148.7
-54.6
-82.4
2.8
4.2
2.1
3.2
-49.7
-75
—
0
-54.6
-82.4
-0.57
96
67.5
100
20.5
30.4
47
69.6
37
54.8
44.9
66.5
81.9
121.3
-34.9
-51.7
3.1
4.6
—
0
-31.8
-47.1
—
0
-27.7
-41.04
-0.29
94.4
62.9
100
21.8
34.7
41.1
65.3
25.9
41.2
41.1
65.3
67.1
106.7
-26
-41.3
-231.5
-368.04
234.8
373.3
-22.6
-35.9
-0.5
-0.8
-25.2
-40.06
-0.27
94
60.8
100
18.5
30.4
42.3
69.6
24.6
40.5
35.2
57.9
59.8
98.4
-17.5
-28.8
4.2
6.9
—
0
-13.3
-21.9
-0.2
-0.3
-12.8
-21.05
-0.14
93.3
54
100
16.8
31.1
37.1
68.7
19.5
36.1
32.9
60.9
52.4
97
-15.3
-28.3
2.7
5
—
0
-12.5
-23.1
-1.2
-2.2
-11.6
-21.5
-0.13
89
36.7
100
13.5
36.8
23.1
62.9
16.3
44.4
30.5
83.1
46.8
127.5
-23.7
-64.6
2.3
6.3
—
0
-21.3
-58.04
—
0
-26.1
-71.1
-0.3
85.9
32.9
100
13.9
42.2
18.9
57.4
16.7
50.8
29.7
90.3
46.4
141
-27.4
-83.3
2.2
6.7
-0.1
-0.3
-25.2
-76.6
—
0
-25.1
-76.3
-0.29
85.8
21.7
100
10.1
46.5
11.6
53.5
14.3
65.9
21.6
99.5
35.8
165
-24.2
-111.5
0.7
3.2
—
0
-23.5
-108.3
—
0
-24.5
-112.9
-0.29
83.6
19.4
100
10
51.5
9.4
48.5
11.6
59.8
20.6
106.2
32.1
165.5
-22.7
-117.01
0.7
3.6
0.4
2.1
-21.6
-111.3
—
0
-21.6
-111.3
-0.26
83.6
16.7
100
9.3
55.7
7.4
44.3
8.3
49.7
17.8
106.6
26.1
156.3
-18.7
-112
0.9
5.4
-0.3
-1.8
-13.8
-82.6
—
0
-13.8
-82.6
-0.17
83.6
11.1
8.7
2.5
7.2
23.9
31.1
-28.7
-0.5
0.6
-28.6
—
-33.3
-0.4
83.6