G1 Statements
GT
Data from G1`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
G1 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.546
14.3 %
100
0.733
4.4
15.813
18 %
95.6
5.738
34.7
13.61
82.3
19.348
-13.8 %
116.9
-3.535
60.9 %
-21.4
-2.501
-15.1
0.567
3.4
-5.469
46.5 %
-33.05
—
0
-5.469
46.5 %
-33.05
-0.104
52.475
14.476
-2.7 %
100
1.079
7.5
13.397
-1.6 %
92.5
7.318
50.6
15.127
104.5
22.445
-0.4 %
155
-9.048
-1.3 %
-62.5
-1.697
-11.7
0.526
3.6
-10.219
-2.4 %
-70.6
—
0
-10.219
6.1 %
-70.6
-0.196
52.172
14.873
20.9 %
100
1.256
8.4
13.617
47.7 %
91.6
7.38
49.6
15.166
102
22.546
-11.9 %
151.6
-8.929
45.5 %
-60.03
-1.595
-10.7
0.548
3.7
-9.976
42.3 %
-67.07
0.902
6.1
-10.878
40.2 %
-73.1
-0.21
51.84
12.3
-71 %
100
3.08
25
9.22
-77.5 %
75
8.81
71.6
16.78
136.4
25.59
-13.2 %
208
-16.37
-242.1 %
-133.09
-1.53
-12.4
0.6
4.9
-17.3
-272.7 %
-140.7
0.91
7.4
-18.2
-309 %
-148
-0.35
51.78
42.39
227.3 %
100
1.4
3.3
40.99
256.7 %
96.7
12.04
28.4
17.43
41.1
29.48
-20.8 %
69.5
11.52
144.7 %
27.2
-2.07
-4.9
0.57
1.3
10.02
136.3 %
23.6
1.31
3.1
8.71
131.6 %
20.5
0.14
61.04
12.95
26.3 %
100
1.46
11.3
11.49
24.1 %
88.7
15.48
119.5
21.75
168
37.23
-7.3 %
287.5
-25.75
16.6 %
-198.8
-2.37
-18.3
0.52
4
-27.6
16.8 %
-213.1
—
0
-27.6
18 %
-213.1
-0.53
51.65
10.25
-56.5 %
100
0.99
9.7
9.26
-58.8 %
90.3
16.59
161.9
23.56
229.9
40.15
-8.8 %
391.7
-30.89
-43.3 %
-301.4
-2.52
-24.6
0.24
2.3
-33.17
-37.9 %
-323.6
0.48
4.7
-33.65
-33.2 %
-328.3
-0.73
46.31
23.58
123.1 %
100
1.11
4.7
22.47
134.1 %
95.3
19.58
83
24.43
103.6
44.01
-5.5 %
186.6
-21.55
41.7 %
-91.4
-2.55
-10.8
0.05
0.2
-24.05
39 %
-102
1.22
5.2
-25.27
35.9 %
-107.2
-0.59
42.8
10.57
53.2 %
100
0.98
9.3
9.6
54.1 %
90.8
20.84
197.2
25.72
243.3
46.56
-12.2 %
440.5
-36.96
21 %
-349.7
-2.36
-22.3
-0.13
-1.2
-39.45
19.8 %
-373.2
—
0
-39.45
19.8 %
-373.2
-0.92
42.71
6.9
19 %
100
0.67
9.7
6.23
14.9 %
90.3
26.31
381.3
26.71
387.1
53.01
23.3 %
768.3
-46.78
-24.4 %
-678
-2.26
-32.8
-0.16
-2.3
-49.19
-23.7 %
-712.9
—
0
-49.19
-22.9 %
-712.9
-1.15
42.69
5.8
19.3 %
100
0.37
6.4
5.42
26.9 %
93.4
19.79
341.2
23.22
400.3
43.01
-5.3 %
741.6
-37.59
8.6 %
-648.1
-2.05
-35.3
-0.14
-2.4
-39.77
5.6 %
-685.7
0.25
4.3
-40.02
5.8 %
-690
-0.94
42.55
4.86
-26.4 %
100
0.59
12.1
4.27
-26.4 %
87.9
21.14
435
24.27
499.4
45.41
3.2 %
934.4
-41.14
-7.7 %
-846.5
-0.93
-19.1
-0.08
-1.6
-42.15
-7.5 %
-867.3
0.32
6.6
-42.47
-7.7 %
-873.9
-1
42.38
6.6
-53.6 %
100
0.81
12.3
5.8
-58.5 %
87.9
18.75
284.1
25.24
382.4
43.99
11.3 %
666.5
-38.19
-49.5 %
-578.6
-0.93
-14.09
-0.08
-1.2
-39.2
-49 %
-593.9
0.22
3.3
-39.42
-49.1 %
-597.3
-0.94
42.12
14.22
-14.1 %
100
0.24
1.7
13.98
—
98.3
16.54
116.3
22.97
161.5
39.51
-2.8 %
277.8
-25.54
-6 %
-179.6
-0.73
-5.1
-0.04
-0.3
-26.3
-5.7 %
-185
0.14
1
-26.44
-4.3 %
-185.9
-0.65
40.7
16.55
-37.8 %
100
—
0
—
—
0
16.37
98.9
24.26
146.6
40.63
11.8 %
245.5
-24.09
-147.1 %
-145.6
-0.73
-4.4
-0.05
-0.3
-24.87
-131.6 %
-150.3
0.48
2.9
-25.35
-117.2 %
-153.2
-0.67
38.05
26.6
1143 %
100
—
0
—
—
0
17.93
67.4
18.41
69.2
36.34
10.3 %
136.6
-9.75
68.4 %
-36.7
-0.71
-2.7
-0.29
-1.09
-10.74
65.6 %
-40.4
0.93
3.5
-11.67
62.6 %
-43.9
-0.31
38.01
2.14
—
100
—
0
—
—
0
18.53
865.9
14.43
674.3
32.96
3.6 %
1540.2
-30.82
3.1 %
-1440.2
-0.17
-7.9
-0.21
-9.8
-31.21
-0.6 %
-1458.4
—
0
-31.21
-0.6 %
-1458.4
-0.83
37.79
—
—
100
—
0
—
—
0
20.43
0
11.39
0
31.82
-12.9 %
0
-31.82
12.9 %
0
—
0
0.8
0
-31.02
12.5 %
0
—
0
-31.02
12.5 %
0
-0.82
37.66
—
—
100
—
0
—
—
0
24.21
0
12.34
0
36.55
7.4 %
0
-36.55
-7.4 %
0
—
0
1.11
0
-35.44
-9.5 %
0
—
0
-35.44
-9.5 %
0
-0.94
37.59
—
—
100
—
0
—
—
0
22.79
0
11.24
0
34.02
4.4 %
0
-34.02
-4.4 %
0
—
0
1.66
0
-32.36
-5.4 %
0
—
0
-32.36
-5.4 %
0
-0.86
37.54
—
—
100
—
0
—
—
0
23.4
0
9.18
0
32.58
25.9 %
0
-32.58
-25.9 %
0
—
0
1.89
0
-30.69
-28.1 %
0
—
0
-30.69
-28.1 %
0
-0.82
37.47
—
—
100
—
0
—
—
0
17.99
0
7.89
0
25.88
-0.8 %
0
-25.88
0.8 %
0
—
0
1.93
0
-23.95
0.6 %
0
—
0
-23.95
0.6 %
0
-0.64
37.4
—
—
100
—
0
—
—
0
19.08
0
7.01
0
26.09
25.3 %
0
-26.09
-25.3 %
0
—
0
2
0
-24.09
-20.9 %
0
—
0
-24.09
-20.9 %
0
-0.65
37.25
—
—
100
—
0
—
—
0
15.87
0
4.95
0
20.82
-3.8 %
0
-20.82
3.8 %
0
—
0
0.9
0
-19.92
4.6 %
0
—
0
-19.92
4.6 %
0
-0.59
33.83
—
—
100
—
0
—
—
0
18.39
0
3.27
0
21.65
4.4 %
0
-21.65
-4.4 %
0
—
0
0.79
0
-20.87
-2.3 %
0
—
0
-20.87
-2.3 %
0
-0.64
32.78
—
—
100
—
0
—
—
0
17.35
0
3.38
0
20.73
20 %
0
-20.73
-20 %
0
—
0
0.32
0
-20.41
-20.2 %
0
—
0
-20.41
-20.2 %
0
-0.7
29.36
—
—
—
—
—
15.08
2.21
17.28
8.5 %
-17.28
-8.5 %
—
0.3
-16.98
-8.8 %
—
-16.98
-8.8 %
-0.67
25.34
—
—
—
—
—
14.05
1.88
15.93
3.6 %
-15.93
-3.6 %
—
0.33
-15.6
-2.7 %
—
-15.6
-0.8 %
-0.55
28.32
—
—
—
—
—
13.67
1.71
15.38
24.2 %
-15.38
-24.2 %
—
0.19
-15.19
-23 %
—
-15.48
7.9 %
-0.56
27.41
—
—
—
—
—
11.09
1.29
12.38
19 %
-12.38
-19 %
—
0.03
-12.35
-18.7 %
—
-16.81
-44.8 %
-0.61
27.41
—
—
—
—
—
9.14
1.26
10.4
57.3 %
-10.4
-57.3 %
—
—
-10.4
-58.5 %
—
-11.61
-49.6 %
-0.42
27.41
—
—
—
—
—
5.7
0.92
6.61
-11 %
-6.61
11 %
—
0.06
-6.56
11.1 %
—
-7.76
7.3 %
-0.28
27.41
—
—
—
—
—
6.45
0.98
7.43
24.9 %
-7.43
-24.9 %
—
0.05
-7.38
-24 %
—
-8.37
-20.3 %
-0.31
27.41
—
—
—
—
—
3.87
2.07
5.95
—
-5.95
—
—
-0.01
-5.95
—
—
-6.96
—
-0.25
27.41