Gyre Statements
GY
Gyre Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.225
100
0.77
3.1
24.455
96.9
3.355
13.3
17.838
70.7
21.193
84
3.262
12.9
0.35
1.4
2.491
9.9
6.035
23.9
1.497
5.9
3.528
14
0.034
104.33
27.172
100
0.979
3.6
26.193
96.4
2.182
8
15.94
58.7
18.122
66.7
8.071
29.7
0.328
1.2
4.082
15
12.481
45.9
2.546
9.4
7.532
27.7
0.073
102.59
113.45
100
4.636
4.1
108.81
95.9
12.459
11
67.218
59.2
80.877
71.3
27.937
24.6
0.828
0.7
-10.779
-9.5
-73.193
-64.5
8.499
7.5
-89.145
-78.6
-0.349
255.76
—
100
—
0
—
0
0.42
0
2.41
0
1.62
0
-1.62
0
0.05
0
—
0
-1.58
0
—
0
-1.58
0
-0.62
2.53
—
100
—
0
—
0
0.32
0
2.23
0
2.54
0
-2.54
0
0.07
0
—
0
-2.47
0
—
0
-2.47
0
-0.98
2.52
—
100
—
0
—
0
0.59
0
3.97
0
4.56
0
-4.56
0
0.1
0
—
0
0.27
0
0.01
0
0.26
0
0.1
2.53
—
100
—
0
—
0
0.66
0
4.17
0
4.82
0
-4.82
0
0.17
0
—
0
-40.11
0
0.35
0
-40.45
0
-19.1
2.12
—
100
—
0
—
0
0.8
0
4.36
0
5.17
0
-5.17
0
0.28
0
—
0
-4.88
0
—
0
-4.88
0
-2.33
2.1
—
100
—
0
—
0
1.87
0
3.84
0
5.72
0
-5.72
0
0.09
0
0.02
0
51.63
0
—
0
51.63
0
24.6
2.1
0.79
100
0.8
101.3
—
0
9.1
1151.9
4.59
581
13.7
1734.2
-13.7
-1734.2
—
0
-0.02
-2.5
-14.54
-1840.5
—
0
-14.54
-1840.5
-6.93
2.1
2.44
100
2.45
100.4
-0.01
-0.4
16.14
661.5
4.16
170.5
20.3
832
-20.31
-832.4
-0.09
-3.7
0.08
3.3
-20.33
-833.2
—
0
-20.33
-833.2
-9.71
2.09
2.3
100
2.31
100.4
-0.01
-0.4
20.35
884.8
4.87
211.7
25.22
1096.5
-25.23
-1097
0.01
0.4
-0.02
-0.9
-25.24
-1097.4
—
0
-25.24
-1097.4
-12.06
2.09
1.13
100
1.14
100.9
-0.01
-0.9
15.39
1361.9
4.52
400
19.91
1761.9
-19.91
-1761.9
0.01
0.9
-0.03
-2.7
-19.93
-1763.7
—
0
-19.93
-1763.7
-9.53
2.09
1.47
100
1.48
100.7
-0.01
-0.7
17.01
1157.1
5.41
368
22.43
1525.9
-22.44
-1526.5
0.02
1.4
-0.02
-1.4
-22.44
-1526.5
—
0
-22.44
-1526.5
-11.86
1.89
2.03
100
2.03
100
—
0
14.56
717.2
4.29
211.3
18.84
928.1
-18.84
-928.08
0.03
1.5
-0.09
-4.4
-18.91
-931.5
—
0
-18.91
-931.5
-12.86
1.47
0.89
100
0.91
102.2
-0.02
-2.2
12.25
1376.4
3.83
430.3
16.08
1806.7
-16.1
-1809
0.07
7.9
-0.01
-1.1
-16.03
-1801.1
—
0
-16.03
-1801.1
-10.9
1.47
1.66
100
1.74
104.8
-0.08
-4.8
12.91
777.7
4.37
263.3
17.28
1041
-17.36
-1045.8
0.13
7.8
-0.02
-1.2
-17.25
-1039.2
—
0
-17.25
-1039.2
-14.49
1.19
16.37
100
4.48
27.4
11.89
72.6
13.26
81
3.69
22.5
16.95
103.5
-5.07
-31
0.33
2
0.68
4.2
-4.05
-24.7
—
0
-4.05
-24.7
-4.17
0.97
—
100
—
0
—
0
10.79
0
3.19
0
13.99
0
-13.99
0
0.38
0
-0.01
0
-13.61
0
—
0
-13.61
0
-17.01
0.8
—
100
—
0
—
0
9.93
0
3.27
0
13.2
0
-13.2
0
0.49
0
—
0
-12.71
0
—
0
-12.71
0
-15.88
0.8
—
100
—
0
—
0
11.11
0
3.27
0
14.38
0
-14.38
0
0.6
0
—
0
-13.78
0
—
0
-13.78
0
-17.24
0.8
—
100
—
0
—
0
12.03
0
3.69
0
15.71
0
-15.71
0
0.63
0
—
0
-15.08
0
—
0
-15.08
0
-18.84
0.8
—
100
—
0
—
0
8.24
0
3.45
0
11.68
0
-11.68
0
0.69
0
0.15
0
-10.84
0
—
0
-10.84
0
-13.55
0.8
—
100
—
0
—
0
5.58
0
2.77
0
8.35
0
-8.35
0
0.65
0
—
0
-7.69
0
—
0
-7.69
0
-9.61
0.8
—
100
—
0
—
0
3.89
0
3.23
0
7.11
0
-7.11
0
0.6
0
0.03
0
-6.48
0
—
0
-6.48
0
-8.1
0.8
0.01
100
—
0
—
0
3.77
37700
2.91
29100
6.69
66900
-6.68
-66800
0.29
2900
1.47
14700
-5.04
-50400
—
0
-5.04
-50400
-8.41
0.6
0.32
100
—
0
—
0
3.56
1112.5
2.59
809.4
6.15
1921.9
-5.83
-1821.9
0.08
25
—
0
-5.75
-1796.9
—
0
-5.75
-1796.9
-19.16
0.3
0.32
100
—
0
—
0
3.81
1190.6
2.39
746.9
6.2
1937.5
-5.88
-1837.5
—
0
0.09
28.1
-5.79
-1809.4
—
0
-5.79
-1809.4
-19.96
0.29
0.11
100
—
0
—
0
3.4
3090.9
2.65
2409.1
6.06
5509.1
-5.94
-5400
0.07
63.6
—
0
-5.88
-5345.5
—
0
-9.83
-8936.4
-37.8
0.26
0.27
100
—
0
—
0
2.06
763
2.38
881.5
4.44
1644.4
-4.17
-1544.4
0.03
11.1
—
0
-4.14
-1533.3
—
0
-4.14
-1533.3
-69
0.06
0.07
100
—
0
—
0
3.11
4442.9
2.18
3114.3
5.29
7557.1
-5.22
-7457.1
0.04
57.1
—
0
-3.75
-5357.1
—
0
-3.75
-5357.1
-75
0.05
0.11
100
—
0
—
0
3.4
3090.9
2.43
2209.1
5.82
5290.9
-5.71
-5190.9
0.14
127.3
—
0
-4.77
-4336.4
—
0
-4.77
-4336.4
-95.4
0.05
0.11
100
—
0
—
0
2.75
2500
2.27
2063.6
5.02
4563.6
-4.92
-4472.7
0.08
72.7
—
0
-4.83
-4390.9
—
0
-4.83
-4390.9
-96.6
0.05
0.11
100
—
0
—
0
2.29
2081.8
2.4
2181.8
4.68
4254.5
-4.57
-4154.5
0.98
890.9
—
0
-3.59
-3263.6
—
0
-3.59
-3263.6
-71.8
0.05
0.11
100
—
0
—
0
1.77
1609.1
3.03
2754.5
4.79
4354.5
-4.68
-4254.5
-0.45
-409.09
—
0
-5.13
-4663.6
—
0
-5.13
-4663.6
-102.6
0.05
0.11
100
—
0
—
0
1.49
1354.5
2.51
2281.8
3.99
3627.3
-3.89
-3536.4
-1.17
-1063.6
—
0
-5.05
-4590.9
—
0
-5.05
-4590.9
-252.5
0.02
0.86
100
—
0
—
0
1.32
153.5
1.74
202.3
3.06
355.8
-2.2
-255.8
0.48
55.8
—
0
-1.72
-200
—
0
-1.72
-200
-1 034.95
—
0.67
100
—
0
—
0
1.38
206
2.32
346.3
3.7
552.2
-3.03
-452.2
0.17
25.4
—
0
-2.86
-426.9
—
0
-2.86
-426.9
-1 726.19
—
0.67
100
—
0
—
0
1.4
209
1.08
161.2
2.47
368.7
-1.8
-268.7
0.5
74.6
—
0
-1.3
-194.03
—
0
-1.3
-194.03
-789.59
—
0.55
100
—
0
—
0
1.34
243.6
0.85
154.5
2.19
398.2
-1.64
-298.2
0.14
25.5
—
0
-1.5
-272.7
—
0
-1.5
-272.7
-917.1
—