Hologic Statements
HO
Hologic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 011.4
100
437.8
43.3
573.6
56.7
64.1
6.3
240.3
23.8
309.7
30.6
263.9
26.1
-3.5
-0.3
0.2
0.02
240.7
23.8
46.2
4.6
194.5
19.2
0.823
236.47
1 017.8
100
449.6
44.2
568.2
55.8
74.6
7.3
244.6
24
324.9
31.9
243.3
23.9
-8.3
-0.8
9.4
0.9
211.5
20.8
41.6
4.1
169.9
16.7
0.715
237.56
1 013.1
100
445.6
44
567.5
56
66.8
6.6
260.7
25.7
340.8
33.6
226.7
22.4
0.2
0.02
-8.8
-0.9
191.3
18.9
-55.2
-5.4
246.5
24.3
1.026
240.21
945.3
100
445
47.1
500.3
52.9
72.9
7.7
232.4
24.6
311.5
33
188.8
20
10.3
1.1
5.3
0.6
145.6
15.4
55
5.8
90.6
9.6
0.367
247.15
984.4
100
437.4
44.4
547
55.6
72.6
7.4
240
24.4
319.7
32.5
227.3
23.1
4.8
0.5
5.9
0.6
12.1
1.2
52.6
5.3
-40.5
-4.1
-0.16
246.9
1 026.5
100
440.7
42.9
585.8
57.1
74
7.2
243.2
23.7
324.3
31.6
261.5
25.5
16.7
1.6
2.9
0.3
279.3
27.2
60.8
5.9
218.5
21.3
0.87
249.8
1 074.2
100
456.3
42.5
617.9
57.5
74.8
7
272
25.3
354.4
33
263.5
24.5
-7.5
-0.7
-15.8
-1.5
239.1
22.3
51.7
4.8
187.4
17.4
0.75
249.3
953.2
100
430.3
45.1
522.9
54.9
76
8
256.5
26.9
344.5
36.1
178.4
18.7
-14.8
-1.6
17.3
1.8
143.4
15
24.7
2.6
118.7
12.5
0.47
252.6
1 002.7
100
443.7
44.3
559
55.7
65.1
6.5
244.2
24.4
320.5
32
238.5
23.8
15.1
1.5
4.8
0.5
248.4
24.8
20
2
228.4
22.8
0.9
253.1
1 435.7
100
489.1
34.1
946.6
65.9
69.5
4.8
271.9
18.9
352.7
24.6
593.9
41.4
-21.8
-1.5
2.1
0.1
574.4
40
118.7
8.3
455.7
31.7
1.8
253.7
1 471.1
100
484.8
33
986.3
67
72.8
4.9
265.3
18
348.9
23.7
637.4
43.3
-21.1
-1.4
6.5
0.4
621.9
42.3
122.7
8.3
499.2
33.9
1.95
256.1
1 316.6
100
488.5
37.1
828.1
62.9
76.5
5.8
294.5
22.4
382.5
29.1
445.6
33.8
-25.8
-2
-6.5
-0.5
410.6
31.2
81.8
6.2
328.8
25
1.29
254.9
1 168.3
100
466.7
39.9
701.6
60.1
69
5.9
260
22.3
339.4
29.1
362.2
31
-21.2
-1.8
0.1
0.009
337.5
28.9
69.4
5.9
268.4
23
1.04
258.6
1 537.6
100
451.8
29.4
1 085.8
70.6
71.5
4.7
220.4
14.3
302.1
19.6
783.7
51
-6.3
-0.4
4.7
0.3
780.5
50.8
161.1
10.5
619.9
40.3
2.38
260.7
1 609.8
100
429.4
26.7
1 180.4
73.3
59.3
3.7
219.5
13.6
288.9
17.9
891.5
55.4
-32.3
-2.006
-3.8
-0.2
832.4
51.7
179
11.1
654.4
40.7
2.5
261.8
1 346.9
100
415.1
30.8
931.8
69.2
57
4.2
221.3
16.4
288.5
21.4
643.3
47.8
-24.7
-1.8
9
0.7
617.1
45.8
123.5
9.2
494.9
36.7
1.88
263.2
822.9
100
356.8
43.4
466.1
56.6
55.1
6.7
208.8
25.4
274.1
33.3
192
23.3
-26.9
-3.3
4.3
0.5
168.4
20.5
32
3.9
137.9
16.8
0.53
261
756.1
100
360.3
47.7
395.8
52.3
49.3
6.5
177.1
23.4
236.5
31.3
159.3
21.1
-26.7
-3.5
-10.8
-1.4
118.9
15.7
24.1
3.2
96.3
12.7
0.36
264.5
850.5
100
390.9
46
459.6
54
61.2
7.2
233.4
27.4
303.7
35.7
155.9
18.3
-33.9
-4
6.5
0.8
97.4
11.5
-288.4
-33.9
386.1
45.4
1.43
269.7
865.9
100
412.3
47.6
453.6
52.4
60.4
7
225.6
26.1
297.9
34.4
155.7
18
-30.9
-3.6
-5.3
-0.6
-122.7
-14.2
0.8
0.09
-123.5
-14.3
-0.46
268.9
852.4
100
407.6
47.8
444.8
52.2
61.4
7.2
223.5
26.2
296.8
34.8
148
17.4
-33
-3.9
2
0.2
114.3
13.4
20.4
2.4
93.9
11
0.35
270.8
818.4
100
401.4
49
417
51
57.3
7
223.4
27.3
294.8
36
122.2
14.9
-33.6
-4.1
3.1
0.4
-353.7
-43.2
-81.1
-9.9
-272.6
-33.3
-1.01
269.2
830.7
100
396.6
47.7
434.1
52.3
53.2
6.4
224.6
27
291.9
35.1
142.2
17.1
-29.7
-3.6
-5.7
-0.7
104.3
12.6
0.7
0.08
98.6
11.9
0.38
272.4
813.4
100
392.4
48.2
421
51.8
52.7
6.5
251.6
30.9
319.2
39.2
101.8
12.5
-32.4
-4
4.7
0.6
71.3
8.8
12.5
1.5
50.5
6.2
0.18
272.7
824
100
388
47.1
436
52.9
54.4
6.6
227.4
27.6
297.1
36.1
138.9
16.9
-28.6
-3.5
0.8
0.1
105.3
12.8
19.9
2.4
112.9
13.7
0.4
275.6
789.3
100
374.2
47.4
415.1
52.6
56.8
7.2
214.3
27.2
285.8
36.2
129.3
16.4
-40.6
-5.1
-1.3
-0.2
-691
-87.5
-11.8
-1.5
-681.4
-86.3
-2.45
277.1
791.1
100
366.6
46.3
424.5
53.7
54.8
6.9
217.4
27.5
286.6
36.2
137.9
17.4
-39
-4.9
1.7
0.2
95.8
12.1
18.3
2.3
406.7
51.4
1.44
280.8
802.9
100
385
48
417.9
52
60.5
7.5
230.4
28.7
306.1
38.1
111.8
13.9
-35.6
-4.4
-0.8
-0.1
72.3
9
-10.4
-1.3
82.7
10.3
0.29
284.7
806.1
100
396.5
49.2
409.6
50.8
62.5
7.8
210.9
26.2
288.6
35.8
121
15
-38
-4.7
0.1
0.01
74.5
9.2
15
1.9
59.5
7.4
0.21
287.6
715.4
100
326.7
45.7
388.7
54.3
55.4
7.7
220.8
30.9
287
40.1
101.7
14.2
-35.6
-5
3.4
0.5
967.6
135.3
440.8
61.6
526.8
73.6
1.84
286
734.4
100
329.6
44.9
404.8
55.1
54.4
7.4
179.8
24.5
255.6
34.8
149.2
20.3
-40.1
-5.5
10.2
1.4
116.1
15.8
29.6
4
86.5
11.8
0.3
284.2
726.9
100
320.8
44.1
406.1
55.9
62.5
8.6
171.2
23.6
256.1
35.2
150
20.6
-37.8
-5.2
-0.9
-0.1
107.5
14.8
15.4
2.1
92.1
12.7
0.33
282.5
717.4
100
324.3
45.2
393.1
54.8
58.8
8.2
171.5
23.9
252.2
35.2
140.9
19.6
-38.9
-5.4
0.6
0.08
101.1
14.1
16.3
2.3
84.8
11.8
0.3
282.3
693.3
100
308.3
44.5
385
55.5
59.1
8.5
163.2
23.5
245.1
35.4
139.9
20.2
-38.9
-5.6
-0.8
-0.1
91.9
13.3
23
3.3
68.9
9.9
0.24
287.9
695.2
100
316.1
45.5
379.1
54.5
51.7
7.4
176.4
25.4
250.7
36.1
128.4
18.5
-39
-5.6
27.6
4
114.7
16.5
29.8
4.3
84.9
12.2
0.29
292
702.8
100
323.4
46
379.4
54
53.7
7.6
166
23.6
247.1
35.2
132.3
18.8
-50.9
-7.2
-11.6
-1.7
25.4
3.6
0.3
0.04
25.1
3.6
0.09
294.8
693.9
100
315.2
45.4
378.7
54.6
56
8.1
167.4
24.1
250.8
36.1
127.9
18.4
-52.1
-7.5
1
0.1
46.7
6.7
17.3
2.5
29.4
4.2
0.1
292.6
655.5
100
319.5
48.7
336
51.3
53.2
8.1
143.3
21.9
224.1
34.2
111.9
17.1
-49.1
-7.5
0.2
0.03
61
9.3
13.1
2
47.9
7.3
0.16
300.4
652.8
100
314.2
48.1
338.6
51.9
52
8
147.3
22.6
227.1
34.8
111.5
17.1
-52.1
-8
-0.6
-0.09
44.1
6.8
14.9
2.3
29.2
4.5
0.1
283.2
660.6
100
315.6
47.8
345
52.2
52.1
7.9
151.9
23
232.8
35.2
112.2
17
-52.5
-7.9
-0.9
-0.1
38.6
5.8
10.5
1.6
28.1
4.3
0.1
282.2
632.6
100
319.8
50.6
312.8
49.4
52.5
8.3
147.7
23.3
229.9
36.3
82.9
13.1
-52.1
-8.2
-1.5
-0.2
22.6
3.6
11.3
1.8
11.3
1.8
0.04
279.2
625.1
100
316.3
50.6
308.7
49.4
49.9
8
140.8
22.5
219.9
35.2
88.9
14.2
-54.3
-8.7
-3.2
-0.5
-11.7
-1.9
5.1
0.8
-16.7
-2.7
-0.06
276.2
612.4
100
306.9
50.1
305.6
49.9
48.7
8
151.1
24.7
225.9
36.9
79.6
13
-60.9
-9.9
1.2
0.2
-1.4
-0.2
3.9
0.6
-5.4
-0.9
-0.02
274.1
622.1
100
331.5
53.3
290.6
46.7
48.7
7.8
124.7
20
199.7
32.1
90.9
14.6
-65.3
-10.5
2.5
0.4
-1 104.9
-177.6
9
1.4
-1 113.9
-179.05
-4.11
270.9