Horizon Therapeutics Statements
HZ
Horizon Therapeutics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
944.96
100
219.96
23.3
725
76.7
150.03
15.9
434.13
45.9
584.16
61.8
140.84
14.9
-11.772
-1.2
4.183
0.4
135.25
14.3
8.181
0.9
127.07
13.4
0.543
233.94
832.06
100
208.56
25.1
623.5
74.9
134.15
16.1
453.35
54.5
587.5
70.6
35.994
4.3
-15.449
-1.9
-1.343
-0.2
19.202
2.3
-35.482
-4.3
54.684
6.6
0.234
233.79
942.03
100
240.79
25.6
701.24
74.4
117.53
12.5
372.53
39.5
490.06
52
211.18
22.4
-19.444
-2.06
-0.159
-0.02
154.33
16.4
33.921
3.6
120.41
12.8
0.516
233.19
925.36
100
234.13
25.3
691.23
74.7
114.06
12.3
397.56
43
511.62
55.3
179.61
19.4
-23.248
-2.5
-2.277
-0.2
135.08
14.6
-0.758
-0.08
135.84
14.7
0.577
235.39
876.41
100
230.22
26.3
646.2
73.7
103.25
11.8
398.22
45.4
501.47
57.2
144.73
16.5
-21.381
-2.4
-2.389
-0.3
64.787
7.4
3.813
0.4
60.974
7
0.258
236.17
885.25
100
215.06
24.3
670.18
75.7
103.13
11.7
372.73
42.1
475.87
53.8
194.32
22
-20.836
-2.4
-0.742
-0.08
172.74
19.5
-31.522
-3.6
204.26
23.1
0.866
235.95
1 014.46
100
241.51
23.8
772.96
76.2
140.91
13.9
398.95
39.3
539.87
53.2
233.09
23
-21.71
-2.1
-0.322
-0.03
211.06
20.8
37.873
3.7
173.18
17.1
0.731
236.95
1 036.99
100
251.64
24.3
785.35
75.7
93.549
9
360.26
34.7
453.81
43.8
331.54
32
-23.453
-2.3
-0.849
-0.08
307.24
29.6
-19.302
-1.9
326.54
31.5
1.382
236.2
832.55
100
201
24.1
631.55
75.9
139.83
16.8
355.2
42.7
495.04
59.5
136.51
16.4
-22.62
-2.7
-0.262
-0.03
115.63
13.9
-42.484
-5.1
158.12
19
0.672
235.19
342.4
100
100.4
29.3
242
70.7
57.7
16.9
332
97
389.6
113.8
-147.6
-43.1
-14.3
-4.2
3.2
0.9
-171.1
-50
-47.8
-14
-123.4
-36.04
-0.55
223.9
745.3
100
162.3
21.8
583
78.2
70.9
9.5
277
37.2
347.8
46.7
235.2
31.6
-12.1
-1.6
1.6
0.2
229.5
30.8
39
5.2
190.6
25.6
0.81
235.2
636.4
100
151.5
23.8
485
76.2
30.2
4.7
226.2
35.5
256.3
40.3
228.6
35.9
-12.9
-2.03
0.7
0.1
201.8
31.7
-91.1
-14.3
292.8
46
1.31
223.7
462.8
100
121.5
26.3
341.3
73.7
81.1
17.5
222.3
48
303.4
65.6
37.9
8.2
-18.3
-4
0.6
0.1
3
0.6
83
17.9
-80
-17.3
-0.42
192.7
355.9
100
97.4
27.4
258.5
72.6
27.2
7.6
247.8
69.6
275
77.3
-16.5
-4.6
-16.6
-4.7
0.4
0.1
-32.6
-9.2
-19
-5.3
-13.6
-3.8
-0.07
190.1
363.5
100
94.9
26.1
268.6
73.9
28.6
7.9
185.4
51
214
58.9
54.7
15
-17
-4.7
-0.8
-0.2
36.9
10.2
-555.9
-152.9
592.8
163.1
2.73
216.6
335.5
100
89.9
26.8
245.5
73.2
24.6
7.3
172.3
51.4
196.9
58.7
48.6
14.5
-20.5
-6.1
0.9
0.3
-12.3
-3.7
-30.6
-9.1
18.2
5.4
0.09
194.2
320.6
100
89.2
27.8
231.5
72.2
28.3
8.8
167.1
52.1
195.4
60.9
36
11.2
-22
-6.9
-1.3
-0.4
-10
-3.1
-4.9
-1.5
-5.1
-1.6
-0.03
185.3
280.4
100
88.1
31.4
192.2
68.5
21.7
7.7
172.3
61.4
194.1
69.2
-1.8
-0.6
-27.6
-9.8
0.2
0.07
-34.8
-12.4
-1.9
-0.7
-32.9
-11.7
-0.19
172.8
355.5
100
98.6
27.7
256.9
72.3
19.7
5.5
174.6
49.1
194.3
54.7
62.7
17.6
-29.9
-8.4
—
0
52.6
14.8
-11.7
-3.3
101.6
28.6
0.6
166.6
325.3
100
91.1
28
234.2
72
21.2
6.5
161.6
49.7
182.7
56.2
51.5
15.8
-30.4
-9.3
0.3
0.09
32.1
9.9
-1.3
-0.4
33.4
10.3
0.19
172.5
302.8
100
91.3
30.2
211.5
69.8
24.3
8
176.7
58.4
201
66.4
10.6
3.5
-31
-10.2
0.3
0.1
-20.1
-6.6
4.6
1.5
-24.8
-8.2
-0.15
165.5
223.9
100
110.3
49.3
113.6
50.7
17.6
7.9
179.6
80.2
197.3
88.1
-83.7
-37.4
-30.6
-13.7
0.2
0.09
-147.7
-66
0.9
0.4
-148.7
-66.4
-0.9
164.5
274.2
98.6
175.6
30.9
145.2
176
-0.4
-31.7
0.2
-52.6
17.5
14
0.08
164.1
271.6
125.5
146.1
17.9
154
171.9
-25.8
-31.4
0.3
-56.8
7.2
-64
-0.39
163.4
289.5
130.2
159.4
163.1
181.9
345
-185.7
-31.5
—
-211.3
-1.8
-209.5
-1.29
163
220.9
139.1
81.7
13.1
174.1
187.2
-105.4
-32.2
—
-138.1
-47.6
-90.6
-0.56
162
310.4
148.5
161.9
24
195.5
219.4
-57.5
-29.6
-0.1
-158.6
-29.3
-129.3
-0.8
161.4
208.7
85.2
123.5
12.8
132
144.8
-21.3
-19.2
6.9
-33.6
-27.7
-5.9
-0.04
161
257.4
81.1
176.3
11.2
133.6
144.8
31.5
-19.2
—
12.2
-2.8
15
0.09
163.9
204.7
77.2
127.5
12.7
141.9
154.7
-27.2
-19.6
—
-46.8
-1.4
-45.4
-0.28
159.9
244.5
67.6
177
13.7
125.2
138.9
38
28.2
-0.1
-11.5
-35.5
24
0.15
161.7
226.5
61.3
165.3
13.1
106.5
119.5
45.7
-20.4
-0.1
25.3
22
3.3
0.02
166.8
172.8
61.8
111
8.9
135.2
144.2
-33.2
-19.5
-9.1
-128.9
-160.7
31.8
0.2
159.8
113.1
28.9
84.3
6.2
73.3
79.5
4.7
-10.9
-1
-17.6
1.9
-19.6
-0.16
125.7
103.8
32.7
71.2
6.9
55.3
62.1
9
-11
-3
-34.5
-2.8
-31.6
-0.27
115.7
75.1
13.6
61.5
4.2
69.2
73.5
-12
-7.9
-3.2
-1
-3
2.1
0.02
85.7
66.1
24.8
41.3
3.5
44.8
48.4
-7.1
-15.5
-4.3
-26.9
0.9
-27.8
-0.38
73.4
51.9
7.6
44.3
2.8
39.9
42.7
1.6
-208.3
-0.7
-207.4
-1.1
-206.3
-3.07
67.1
30.1
5.3
24.8
2.9
27.7
30.5
-5.8
-70.9
—
-103.1
-0.2
-102.9
-1.58
65.1
24.1
3.2
20.9
2.2
21.5
23.7
-2.7
-2.5
—
-5.2
0.3
-5.5
-0.08
64.8
11.1
2.4
8.7
2.8
21.7
24.5
-15.8
-3
—
-18.8
-0.4
-18.4
-0.29
63.4
8.7
3.8
4.9
2.2
21.3
23.4
-18.5
-4.5
—
-23.1
-0.9
-22.2
-0.36
61.9
6
3.1
2.8
4.7
20.1
24.9
-22
-0.1
—
-24.7
-0.3
-24.3
-0.394
61.6