ICON Statements
IC
Data from ICON`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
19 Feb, 2025
ICON Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 030.03
-4.3 %
100
1 437.32
70.9
592.71
-5.6 %
29.1
—
0
206.4
10.1
299.42
-13.2 %
14.7
293.29
3.8 %
14.4
-50.869
-2.5
—
0
234.56
37.8 %
11.6
37.437
1.8
197.13
34.2 %
9.7
2.362
83.446
2 120.16
1.4 %
100
1 492.6
70.4
627.56
0.9 %
29.6
—
0
195.46
9.2
345.09
4.8 %
16.3
282.47
-3.4 %
13.3
-59.603
-2.8
—
0
170.25
-21.1 %
8
23.344
1.1
146.91
-21.6 %
6.9
1.762
83.361
2 090.39
1.2 %
100
1 468.57
70.4
621.82
0.2 %
29.6
—
0
180.15
8.5
329.33
-4.6 %
15.6
292.49
6.3 %
14
-69.735
-3.3
—
0
215.76
15.8 %
10.3
28.324
1.4
187.44
-13.4 %
9
2.252
83.249
2 066.25
0.5 %
100
1 445.73
70
620.52
1.9 %
30
—
0
195.56
9.5
345.29
3.4 %
16.7
275.23
0.2 %
13.3
-79.314
-3.8
—
0
186.25
2.5 %
9
-30.164
-1.5
216.42
32.2 %
10.5
2.618
82.659
2 055.1
1.7 %
100
1 446.3
70.4
608.8
2.5 %
29.6
—
0
188
9.1
334.1
-0.6 %
16.3
274.7
6.5 %
13.4
-82.6
-4.02
—
0
181.7
45.1 %
8.8
18
0.9
163.7
41.6 %
8
1.97
83
2 020.3
2.1 %
100
1 426.3
70.6
593.9
1.4 %
29.4
—
0
191
9.5
336.1
-3.4 %
16.6
257.9
8.4 %
12.8
-84.3
-4.2
—
0
125.2
-4.6 %
6.2
9.6
0.5
115.6
-0.9 %
5.7
1.4
82.6
1 978.6
0.8 %
100
1 392.9
70.4
585.6
0.3 %
29.6
—
0
202.6
10.2
347.8
-6.3 %
17.6
237.9
12 %
12
-85.5
-4.3
—
0
131.3
1.9 %
6.6
14.3
0.7
116.7
-0.6 %
5.9
1.41
82.6
1 962
1 %
100
1 378.3
70.2
583.7
2.9 %
29.8
—
0
229.2
11.7
371.3
19.9 %
18.9
212.4
-17.6 %
10.8
-74.6
-3.8
—
0
128.8
-29.3 %
6.6
10.9
0.6
117.4
-26.7 %
6
1.42
82.5
1 942.4
0.4 %
100
1 374.9
70.8
567.5
4.4 %
29.2
—
0
167.7
8.6
309.6
-7.4 %
15.9
257.9
23.3 %
13.3
-61.6
-3.2
—
0
182.2
39.3 %
9.4
21
1.1
160.2
38.5 %
8.2
1.94
82.5
1 935.2
1.8 %
100
1 391.6
71.9
543.6
3.8 %
28.1
—
0
190.5
9.8
334.4
-0.8 %
17.3
209.2
12.1 %
10.8
-46.9
-2.4
—
0
130.8
3.8 %
6.8
14.3
0.7
115.7
3.3 %
6
1.41
82.3
1 901.8
0.9 %
100
1 377.9
72.5
523.9
-0.9 %
27.5
—
0
195.9
10.3
337.2
-1.7 %
17.7
186.6
0.6 %
9.8
-44.3
-2.3
—
0
126
37.3 %
6.6
13.3
0.7
112
46.4 %
5.9
1.36
82.6
1 885.1
1 %
100
1 356.5
72
528.6
3.9 %
28
—
0
203.5
10.8
343.2
-1.3 %
18.2
185.4
15.1 %
9.8
-52.8
-2.8
—
0
91.8
194.5 %
4.9
14.6
0.8
76.5
181.1 %
4.1
0.92
83
1 866.4
114.2 %
100
1 357.4
72.7
508.9
111.6 %
27.3
—
0
207.2
11.1
347.8
222.9 %
18.6
161.1
21.2 %
8.6
-102.3
-5.5
—
0
-97.1
-209.7 %
-5.2
-3.6
-0.2
-94.3
-227.6 %
-5.05
-1.17
80.8
871.2
1.5 %
100
630.6
72.4
240.5
3.4 %
27.6
—
0
90.4
10.4
107.7
3.5 %
12.4
132.9
3.4 %
15.3
-24.4
-2.8
—
0
88.5
-22 %
10.2
14.1
1.6
73.9
-23.9 %
8.5
1.38
53.4
858.2
12.9 %
100
625.6
72.9
232.6
3.1 %
27.1
—
0
86.6
10.1
104.1
-1.5 %
12.1
128.5
7.2 %
15
-2.5
-0.3
—
0
113.5
-2.7 %
13.2
16.1
1.9
97.1
-4.1 %
11.3
1.82
53.3
760.2
8.3 %
100
534.7
70.3
225.5
7.9 %
29.7
—
0
88.5
11.6
105.7
5.2 %
13.9
119.9
10.6 %
15.8
-3.2
-0.4
—
0
116.7
10.7 %
15.4
15.2
2
101.2
10.5 %
13.3
1.9
53.3
701.7
13.1 %
100
492.8
70.2
208.9
19.4 %
29.8
—
0
83.7
11.9
100.5
0.5 %
14.3
108.4
44.5 %
15.4
-3
-0.4
—
0
105.4
94.5 %
15
13.7
2
91.6
91.6 %
13.1
1.72
53.2
620.2
-13.3 %
100
445.2
71.8
175
-16.9 %
28.2
—
0
84.1
13.6
100
-4 %
16.1
75
-29.4 %
12.1
-2.8
-0.5
—
0
54.2
-48.3 %
8.7
6.4
1
47.8
-47.9 %
7.7
0.9
53
715.1
-1.4 %
100
504.6
70.6
210.5
-3.1 %
29.4
—
0
87.9
12.3
104.2
2.3 %
14.6
106.3
-7.8 %
14.9
-1.4
-0.2
—
0
104.9
-7.6 %
14.7
12.6
1.8
91.7
-7.4 %
12.8
1.7
53.9
725.4
2.1 %
100
508.2
70.1
217.2
3.1 %
29.9
—
0
86.2
11.9
101.9
1.3 %
14
115.3
4.8 %
15.9
-1.8
-0.2
—
0
113.5
4.6 %
15.6
13.6
1.9
99
4.4 %
13.6
1.83
54.2
710.4
2.2 %
100
499.8
70.4
210.7
3 %
29.7
—
0
85.4
12
100.6
2.3 %
14.2
110
3.7 %
15.5
-1.5
-0.2
—
0
108.5
3.6 %
15.3
13
1.8
94.8
3.2 %
13.3
1.74
54.6
695.1
3 %
100
490.7
70.6
204.5
2.6 %
29.4
—
0
83.2
12
98.3
0.9 %
14.1
106.1
4.1 %
15.3
-1.4
-0.2
—
0
104.7
4.4 %
15.1
12.5
1.8
91.9
4.1 %
13.2
1.69
54.4
674.9
-0.6 %
100
475.5
70.5
199.4
164.8 %
29.5
—
0
81.9
12.1
97.4
123.8 %
14.4
101.9
0.1 %
15.1
-1.6
-0.2
—
0
100.3
0.1 %
14.9
12
1.8
88.3
0.1 %
13.1
1.63
54.1
679
3.7 %
100
986.9
145.3
-307.9
-257.3 %
-45.3
—
0
83.1
12.2
-409.7
-518.5 %
-60.3
101.8
4 %
15
-1.6
-0.2
—
0
100.2
4.3 %
14.8
12
1.8
88.2
4.4 %
13
1.62
54.5
655
2.1 %
100
459.2
70.1
195.8
1.8 %
29.9
—
0
80.8
12.3
97.9
-0.1 %
14.9
97.9
3.7 %
14.9
-1.9
-0.3
—
0
96.1
20.7 %
14.7
11.5
1.8
84.5
17.5 %
12.9
1.54
54.9
641.6
3.5 %
100
449.2
70
192.4
1.5 %
30
—
0
80.9
12.6
98
0.2 %
15.3
94.4
2.9 %
14.7
-2.3
-0.4
—
0
79.6
-10.3 %
12.4
7.8
1.2
71.9
-7.9 %
11.2
1.31
54.9
620.1
36.3 %
100
430.6
69.4
189.5
0.8 %
30.6
—
0
80.9
13
97.8
-0.5 %
15.8
91.7
2.2 %
14.8
-3
-0.5
—
0
88.7
1.7 %
14.3
10.7
1.7
78.1
9.8 %
12.6
1.42
55
455.1
3.4 %
267.1
188
4 %
—
82.1
98.3
2.7 %
89.7
5.7 %
-2.5
—
87.2
5.8 %
7.9
71.1
-4.2 %
1.29
54.9
440.3
2.2 %
259.7
180.7
-0.2 %
—
79.4
95.7
0.5 %
84.9
-1 %
-2.5
—
82.4
9.3 %
8.2
74.2
14.5 %
1.35
54.8
431
-0.2 %
250
181
-0.3 %
—
80.8
95.2
-0.6 %
85.8
0.1 %
-2.6
—
75.4
-9.2 %
10.6
64.8
-9.2 %
1.19
54.5
432
-0.7 %
250.5
181.5
-1.1 %
—
81.4
95.8
-3.2 %
85.7
1.3 %
-2.6
—
83
1.7 %
11.6
71.4
-3.9 %
1.29
55.4
435.1
3.5 %
251.5
183.6
3.7 %
—
83.5
99
3.3 %
84.6
4.2 %
-3
—
81.6
9.8 %
7.3
74.3
16.3 %
1.32
56.2
420.2
2.3 %
243.2
177
2.5 %
—
81.2
95.8
1.3 %
81.2
4.1 %
-2.8
—
74.3
4.5 %
10.5
63.9
4.6 %
1.13
56.6
410.6
2.5 %
238
172.6
0.4 %
—
80.2
94.6
-1.4 %
78
2.6 %
-2.8
—
71.1
-2.7 %
10
61.1
-3 %
1.08
56.6
400.5
-0.7 %
228.6
171.9
-1.2 %
—
80.8
95.9
-2.7 %
76
0.9 %
-2.9
—
73.1
-0.3 %
10.2
63
-0.8 %
1.12
56.2
403.3
2.2 %
229.4
174
3.4 %
—
83.5
98.6
1.9 %
75.3
5.5 %
-2
—
73.3
3.7 %
9.8
63.5
3.3 %
1.14
55.8
394.7
1.5 %
226.6
168.2
2.7 %
—
82.4
96.8
1.4 %
71.4
4.8 %
-0.6
—
70.7
3.8 %
9.2
61.5
4.9 %
1.02
60.4
388.7
0.1 %
225
163.7
2.2 %
—
81.3
95.5
2.1 %
68.1
2.1 %
—
—
68.1
2.1 %
9.5
58.6
4.8 %
0.95
61.8
388.2
-0.5 %
228.1
160.2
—
—
79.6
93.5
-6.2 %
66.7
10.4 %
—
—
66.7
28.8 %
10.8
55.9
23.7 %
0.9
61.8
390.1
0.6 %
229.9
160.2
1.6 %
—
85.4
99.7
1.5 %
60.4
1.7 %
0.2
—
51.8
-12.9 %
6.7
45.2
-10.1 %
0.73
62.2
387.6
3.1 %
230
157.6
5.9 %
—
84.5
98.2
-2.3 %
59.4
23 %
0.1
—
59.5
23.2 %
9.2
50.3
23.3 %
0.79
63.4
376
7.6 %
227.2
148.8
11.5 %
—
87.6
100.5
11 %
48.3
12.3 %
—
—
48.3
12.1 %
7.5
40.8
12.7 %
0.64
63.3
349.6
1.3 %
216.1
133.5
2.6 %
—
78.9
90.5
-0.9 %
43
11.1 %
0.1
—
43.1
11.1 %
6.9
36.2
8.1 %
0.57
63.2
345.2
3.3 %
215.2
130.1
8.4 %
—
79.4
91.3
2.5 %
38.7
25.2 %
—
—
38.8
48.1 %
5.3
33.5
48.9 %
0.53
63.1
334.2
5.5 %
214.2
120
4.9 %
—
77.5
89.1
2.4 %
30.9
12.8 %
-0.1
—
26.2
14.9 %
3.7
22.5
18.4 %
0.36
61.9
316.8
5.5 %
202.4
114.4
5.7 %
—
75.6
87
3.8 %
27.4
12.3 %
-0.2
—
22.8
-5.4 %
3.8
19
-8.2 %
0.31
61.3
300.2
5.1 %
192
108.2
5.9 %
—
73.2
83.8
3.1 %
24.4
16.7 %
-0.3
—
24.1
17 %
3.4
20.7
16.9 %
0.34
60.8
285.5
—
183.3
102.2
—
—
70.7
81.3
—
20.9
—
-0.3
—
20.6
—
2.9
17.7
—
0.293
60.4