Illumina Statements
IL
Illumina Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 112
100
391
35.2
721
64.8
325
29.2
143
12.9
468
42.1
253
22.8
-9
-0.8
-330
-29.7
-1 976
-177.7
12
1.1
-1 988
-178.8
-12.503
159
1 076
100
409
38
667
62
338
31.4
404
37.5
742
69
-75
-7
—
-1.1
2
1.3
-109
-10.1
17
1.6
-126
-11.7
-0.792
159
1 122
100
448
39.9
674
60.1
330
29.4
437
38.9
767
68.4
-93
-8.3
19
5.3
-22
-5.5
-167
-14.9
8
0.7
-175
-15.6
-1.108
158
1 119
100
435
38.9
684
61.1
313
28
215
19.2
528
47.2
156
13.9
-25
-2.2
-3
-0.3
-782
-69.9
-28
-2.5
-754
-67.4
-4.77
158
1 176
100
444
37.8
732
62.2
346
29.4
432
36.7
778
66.2
-46
-3.9
-3
-0.3
2
0.2
-89
-7.6
145
12.3
-234
-19.9
-1.48
158
1 087
100
432
39.7
655
60.3
341
31.4
377
34.7
718
66.1
-63
-5.8
-17
-1.6
3
0.3
-78
-7.2
-81
-7.5
3
0.3
0.02
158
1 083
100
411
38
672
62
346
31.9
432
39.9
778
71.8
-106
-9.8
-31
-2.9
-10
-0.9
-168
-15.5
-29
-2.7
-139
-12.8
-0.89
157
1 115
100
398
35.7
717
64.3
325
29.1
146
13.1
471
42.2
246
22.1
-5
-0.4
-10
-0.9
-3 672
-329.3
144
12.9
-3 816
-342.2
-24.31
157
1 162
100
395
34
767
66
327
28.1
410
35.3
737
63.4
30
2.6
-36
-3.1
-22
-1.9
-637
-54.8
-102
-8.8
-535
-46.04
-3.41
157
1 223
100
408
33.4
815
66.6
323
26.4
308
25.2
631
51.6
184
15
-50
-4.09
6
0.5
140
11.4
54
4.4
86
7
0.54
159
1 199
100
382
31.9
817
68.1
350
29.2
426
35.5
776
64.7
41
3.4
64
5.3
-19
-1.6
86
7.2
-26
-2.2
112
9.3
0.71
157
1 108
100
338
30.5
770
69.5
436
39.4
879
79.3
1 315
118.7
-545
-49.2
931
84
34
3.1
420
37.9
103
9.3
317
28.6
2.07
153
1 126
100
324
28.8
802
71.2
202
17.9
413
36.7
615
54.6
187
16.6
-12
-1.07
32
2.8
207
18.4
22
2
185
16.4
1.26
147
1 093
100
329
30.1
764
69.9
197
18
374
34.2
571
52.2
193
17.7
-64
-5.9
40
3.7
169
15.5
22
2
147
13.4
1
147
953
100
323
33.9
630
66.1
199
20.9
298
31.3
497
52.2
133
14
141
14.8
25
2.6
299
31.4
42
4.4
257
27
1.74
148
794
100
268
33.8
526
66.2
172
21.7
192
24.2
364
45.8
162
20.4
43
5.4
10
1.3
215
27.1
36
4.5
179
22.5
1.21
148
633
100
205
32.4
428
67.6
155
24.5
177
28
332
52.4
96
15.2
51
8.1
18
2.8
165
26.1
118
18.6
47
7.4
0.32
148
859
100
240
27.9
619
72.1
156
18.2
274
31.9
430
50.1
189
22
2
0.2
-13
-1.5
178
20.7
5
0.6
173
20.1
1.17
148
952
100
290
30.5
662
69.5
161
16.9
233
24.5
394
41.4
268
28.2
1
0.1
—
0
269
28.3
30
3.2
239
25.1
1.6
149
907
100
259
28.6
648
71.4
151
16.6
189
20.8
340
37.5
308
34
-40
-4.4
2
0.2
270
29.8
36
4
234
25.8
1.58
148
838
100
265
31.6
573
68.4
166
19.8
202
24.1
368
43.9
205
24.5
104
12.4
-2
-0.2
346
41.3
53
6.3
296
35.3
1.99
149
846
100
262
31
584
69
169
20
211
24.9
380
44.9
204
24.1
8
0.9
6
0.7
233
27.5
9
1.1
233
27.5
1.56
149
867
100
277
31.9
590
68.1
176
20.3
217
25
393
45.3
197
22.7
-7
-0.8
19
2.2
209
24.1
12
1.4
210
24.2
1.38
152
853
100
256
30
597
70
159
18.6
197
23.1
356
41.7
241
28.3
-1
-0.1
-8
-0.9
232
27.2
33
3.9
199
23.3
1.33
149
830
100
255
30.7
575
69.3
151
18.2
197
23.7
348
41.9
227
27.3
—
0
5
0.6
232
28
32
3.9
209
25.2
1.41
148
782
100
244
31.2
538
68.8
137
17.5
183
23.4
320
40.9
218
27.9
-6
-0.8
9
1.2
221
28.3
24
3.1
208
26.6
1.41
148
777
235
542
137
175
312
230
-5
-2
223
16
68
0.45
148
714
232
482
134
167
301
181
-6
—
175
23
163
1.1
148
662
228
434
130
169
299
135
-3
1
141
21
128
0.87
147
598
212
386
140
163
303
83
449
2
503
155
367
2.5
147
619.3
199.9
419.4
129.9
146.1
276
143.4
-5.2
-3.6
134.2
26.7
123.8
0.84
148
607.1
181
426.2
125.9
139.1
265
161.1
-6.2
-0.2
154.4
37.4
128.9
0.87
147.9
600.1
176.3
423.8
124.6
148.5
273.2
150.7
-4.7
-0.2
157
40.6
120.4
0.81
147.9
571.8
174.7
397.1
124
149.2
273.2
123.8
-7.3
1.5
115.6
28.4
89.6
0.6
148.4
591.5
181.2
410.4
114.3
147.3
261.5
148.8
-7.6
-1.4
135
32.1
104.5
0.7
149
550.3
162.7
387.5
99.2
136.6
235.9
151.7
-7.2
-4.7
128.9
13.3
118.2
0.79
149.7
539.4
163
376.4
96.2
124.4
220.6
155.7
-9.9
-0.9
141.2
38.9
102.2
0.69
149
538.6
163.5
375
91.8
116.3
208.1
166.9
3.1
-1.2
178
41.4
136.7
0.92
148.7
512.4
127.4
384.9
142.5
122.2
264.7
120.3
-10.1
-0.7
192.1
38.8
153.3
1.03
148.7
480.6
146.7
333.9
84.6
119.9
204.4
129.5
-6
-1
112.4
19
93.5
0.63
147.5
447.6
147
300.5
82.5
114.6
197.1
103.4
-8.5
-31.3
60.5
13.9
46.6
0.31
149.1
420.8
142.5
278.3
77
106.8
183.8
94.5
-8.8
0.5
83.8
23.8
60
0.4
150.6
387.3
128.1
259.2
76.6
106.3
182.8
76.4
46.3
0.3
120.4
39.7
80.7
0.56
143.9
356.8
146.9
209.9
70.9
93.3
165.4
44.5
-8.7
0.4
37.1
5.8
31.4
0.22
140.6
346.1
122.7
223.4
67.8
86.3
158.9
64.5
-9.3
-1.3
49.4
13.5
35.9
0.26
139.4
331
111.7
219.3
61
82.1
150.6
68.7
-1.7
-0.7
-47.6
-25
-22.6
-0.18
123.8
309.3
105.6
203.6
56.9
79.7
141
62.6
-0.7
-0.6
103.9
32
71.9
0.531
135.4