InMed Statements
IN
Data from InMed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
InMed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.283
9.4 %
100
0.817
63.7
0.466
61 %
36.3
1.206
94
1.214
94.6
2.475
18.7 %
192.9
-2.009
-11.8 %
-156.6
0.078
6.1
—
0
-1.931
-12.1 %
-150.5
0.007
0.6
-1.938
-12.5 %
-151.02
-0.202
9.598
1.173
-5.5 %
100
0.883
75.3
0.289
-10.7 %
24.7
0.657
56
1.374
117.2
2.086
2.8 %
177.9
-1.796
-5.4 %
-153.2
0.073
6.3
—
0
-1.723
-16.6 %
-146.9
—
0
-1.723
-16.6 %
-146.9
-0.179
9.613
1.24
37.8 %
100
0.916
73.9
0.324
1520.7 %
26.1
0.61
49.2
1.364
110
2.029
-23.1 %
163.6
-1.705
34.9 %
-137.5
0.227
18.3
—
0
-1.478
41.8 %
-119.2
—
0
-1.478
41.8 %
-119.2
-0.185
7.973
0.9
-61 %
100
0.88
97.8
0.02
-98.7 %
2.2
1.29
143.3
1.3
144.4
2.64
26.3 %
293.3
-2.62
-403.8 %
-291.1
0.09
10
—
0
-2.54
-647.1 %
-282.2
—
0
-2.54
-647.1 %
-282.2
-0.76
3.33
2.31
124.3 %
100
0.74
32
1.57
726.3 %
68
0.62
26.8
1.41
61
2.09
-10.7 %
90.5
-0.52
75.8 %
-22.5
0.18
7.8
—
0
-0.34
83 %
-14.7
—
0
-0.34
83 %
-14.7
-0.1
3.32
1.03
119.1 %
100
0.84
81.6
0.19
46.2 %
18.4
0.88
85.4
1.41
136.9
2.34
-0.8 %
227.2
-2.15
3.6 %
-208.7
0.15
14.6
—
0
-2
4.8 %
-194.2
—
0
-2
4.8 %
-194.2
-0.6
3.33
0.47
46.9 %
100
0.34
72.3
0.13
126.5 %
27.7
0.85
180.9
1.46
310.6
2.36
-21.1 %
502.1
-2.23
35.9 %
-474.5
0.14
29.8
—
0
-2.1
40 %
-446.8
—
0
-2.1
40.2 %
-446.8
-0.91
2.3
0.32
-37.3 %
100
0.81
253.1
-0.49
-296 %
-153.1
1.38
431.3
1.56
487.5
2.99
-9.1 %
934.4
-3.48
-14.1 %
-1087.5
-0.02
-6.3
—
0
-3.5
55.5 %
-1093.8
0.01
3.1
-3.51
55.4 %
-1096.9
-4.03
0.87
0.51
64.5 %
100
0.27
52.9
0.25
38.9 %
49
1.5
294.1
1.74
341.2
3.29
-11.6 %
645.1
-3.05
13.8 %
-598.04
-0.04
-7.8
-1.31
-256.9
-7.87
-126.1 %
-1543.1
—
0
-7.87
-126.1 %
-1543.1
-12.29
0.64
0.31
14.8 %
100
0.13
41.9
0.18
63.6 %
58.1
1.75
564.5
1.92
619.4
3.72
-12.1 %
1200
-3.54
13.9 %
-1141.9
0.06
19.4
—
0
-3.48
18.7 %
-1122.6
—
0
-3.48
18.7 %
-1122.6
-6.1
0.57
0.27
—
100
0.15
55.6
0.11
—
40.7
2.54
940.7
1.64
607.4
4.23
46.4 %
1566.7
-4.11
-42.2 %
-1522.2
0.01
3.7
0.02
7.4
-4.28
-44.1 %
-1585.2
—
0
-4.28
-44.1 %
-1585.2
-7.78
0.55
—
—
100
—
0
—
—
0
1.49
0
1.37
0
2.89
-12.7 %
0
-2.89
12.7 %
0
-0.08
0
—
0
-2.97
8.9 %
0
—
0
-2.97
8.9 %
0
-6.17
0.48
—
—
100
—
0
—
—
0
1.72
0
1.56
0
3.31
5.8 %
0
-3.31
-5.8 %
0
0.05
0
—
0
-3.26
-5.2 %
0
—
0
-3.26
-5.2 %
0
-10.18
0.32
—
—
100
—
0
—
—
0
1.77
0
1.33
0
3.13
62.2 %
0
-3.13
-62.2 %
0
0.03
0
—
0
-3.1
-38.4 %
0
—
0
-3.1
-38.4 %
0
-10.33
0.3
—
—
100
—
0
—
—
0
0.94
0
0.96
0
1.93
23.7 %
0
-1.93
-23.7 %
0
0.05
0
-0.36
0
-2.24
-40 %
0
—
0
-2.24
-40 %
0
-9.33
0.24
—
—
100
—
0
—
—
0
0.91
0
0.62
0
1.56
—
0
-1.56
—
0
-0.04
0
—
0
-1.6
1.2 %
0
—
0
-1.6
1.2 %
0
-3.32
0.48
—
—
100
—
0
—
—
0
0.97
0
0.57
0
1.56
-29.1 %
0
-1.56
29.1 %
0
-0.06
0
—
0
-1.62
19.8 %
0
—
0
-1.62
19.8 %
0
-7.71
0.21
—
—
100
—
0
—
—
0
1.27
0
0.9
0
2.2
-12.4 %
0
-2.2
12.4 %
0
0.18
0
—
0
-2.02
18.9 %
0
—
0
-2.02
18.9 %
0
-9.61
0.21
—
—
100
—
0
—
—
0
1.61
0
0.87
0
2.51
-4.9 %
0
-2.51
4.9 %
0
0.01
0
—
0
-2.49
3.1 %
0
—
0
-2.49
3.1 %
0
-11.85
0.21
—
—
100
—
0
—
—
0
—
0
0.84
0
2.64
-17.8 %
0
-2.64
17.8 %
0
0.07
0
—
0
-2.57
19.4 %
0
—
0
-2.57
19.4 %
0
-12.23
0.21
—
—
100
—
0
—
—
0
1.83
0
1.36
0
3.21
21.1 %
0
-3.21
-21.1 %
0
0.02
0
—
0
-3.19
-21.3 %
0
—
0
-3.19
-21.3 %
0
-15.19
0.21
—
—
100
—
0
—
—
0
1.22
0
1.41
0
2.65
19.9 %
0
-2.65
-19.9 %
0
0.03
0
—
0
-2.63
-30.8 %
0
—
0
-2.63
-30.8 %
0
-12.52
0.21
—
—
100
—
0
—
—
0
0.72
0
1.47
0
2.21
-0.5 %
0
-2.21
0.5 %
0
0.2
0
—
0
-2.01
7.8 %
0
—
0
-2.01
7.8 %
0
-9.57
0.21
—
—
100
—
0
—
—
0
0.48
0
1.71
0
2.22
-7.1 %
0
-2.22
7.1 %
0
0.04
0
—
0
-2.18
7.2 %
0
—
0
-2.18
7.2 %
0
-10.38
0.21
—
—
100
—
0
—
—
0
0.45
0
1.92
0
2.39
39.8 %
0
-2.39
-39.8 %
0
0.05
0
—
0
-2.35
-39.9 %
0
—
0
-2.35
-39.9 %
0
-12.36
0.19
—
—
100
—
0
—
—
0
0.44
0
1.24
0
1.71
40.2 %
0
-1.71
-40.2 %
0
0.02
0
—
0
-1.68
-37.7 %
0
—
0
-1.68
-37.7 %
0
-9.33
0.18
—
—
—
—
—
0.33
0.86
1.22
-15.9 %
-1.22
15.9 %
—
—
-1.22
15.9 %
—
-1.22
15.9 %
-7.62
0.16
—
—
—
—
—
0.3
1.13
1.45
4.3 %
-1.45
-4.3 %
—
—
-1.45
-3.6 %
—
-1.45
-3.6 %
-9.06
0.16
—
—
—
—
—
0.28
1.09
1.39
47.9 %
-1.39
-47.9 %
—
—
-1.4
-48.9 %
—
-1.4
-48.9 %
-9.99
0.14
—
—
—
—
—
0.13
0.78
0.94
34.3 %
-0.94
-34.3 %
—
—
-0.94
-34.3 %
—
-0.94
-34.3 %
-8.54
0.11
—
—
—
—
—
0.13
0.56
0.7
118.7 %
-0.7
-118.7 %
—
—
-0.7
-118.7 %
—
-0.7
-118.7 %
-6.99
0.1
—
—
—
—
—
—
0.31
0.32
-17.9 %
-0.32
17.9 %
—
—
-0.32
17.9 %
—
-0.32
17.9 %
-3.55
0.09
—
—
—
—
—
0.04
0.33
0.39
39.3 %
-0.39
-39.3 %
—
—
-0.39
-39.3 %
—
-0.39
-39.3 %
-4.87
0.08
—
—
—
—
—
0.05
0.23
0.28
-37.8 %
-0.28
37.8 %
—
—
-0.28
37.8 %
—
-0.28
37.8 %
-4.01
0.07
—
—
—
—
—
0.1
0.33
0.45
-15.1 %
-0.45
15.1 %
—
—
-0.45
15.1 %
—
-0.45
15.1 %
-6.42
0.07
—
—
—
—
—
0.07
0.45
0.53
-55.1 %
-0.53
55.1 %
—
—
-0.53
55.1 %
—
-0.53
55.1 %
-7.57
0.07
—
—
—
—
—
0.27
0.89
1.18
-9.9 %
-1.18
9.9 %
—
—
-1.18
9.9 %
—
-1.18
9.9 %
-16.85
0.07
—
—
—
—
—
0.39
0.9
1.31
162 %
-1.31
-162 %
—
—
-1.31
-162 %
—
-1.31
-162 %
-26.2
0.05
—
—
—
—
—
0.07
0.41
0.5
-16.7 %
-0.5
16.7 %
—
—
-0.5
16.7 %
—
-0.5
16.7 %
-10
0.05
—
—
—
—
—
0.04
0.53
0.6
-39.4 %
-0.6
39.4 %
—
—
-0.6
39.4 %
—
-0.6
39.4 %
-11.99
0.05
—
—
—
—
—
0.03
0.96
0.99
1000 %
-0.99
-1000 %
—
—
-0.99
-1000 %
—
-0.99
-1000 %
-19.79
0.05
—
—
—
—
—
0.01
0.08
0.09
125 %
-0.09
-125 %
—
—
-0.09
-125 %
—
-0.09
-125 %
-2.25
0.04
—
—
—
—
—
0.01
0.02
0.04
300 %
-0.04
-300 %
—
—
-0.04
-300 %
—
-0.04
-300 %
-1
0.04
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
-0.25
0.04
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-0.5
0.04