Insmed Statements
IN
Insmed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.34
100
20.964
23.2
69.376
76.8
146.75
162.4
106.57
118
254.58
281.8
-185.2
-205.008
-10.982
-12.2
0.115
0.1
-299.77
-331.8
0.838
0.9
-300.61
-332.8
-1.943
154.7
75.5
100
17.457
23.1
58.043
76.9
121.08
160.4
93.102
123.3
215.45
285.4
-157.41
-208.5
-12.259
-16.2
1.262
1.7
-156.5
-207.3
0.589
0.8
-157.09
-208.07
-1.058
148.46
83.693
100
18.443
22
65.25
78
137.03
163.7
89.53
107
227.82
272.2
-162.57
-194.2
-10.931
-13.06
4.14
4.9
-185.06
-221.1
0.998
1.2
-186.06
-222.3
-1.284
144.85
79.07
100
16.71
21.1
62.37
78.9
109.15
138
90.63
114.6
201.03
254.2
-138.67
-175.4
-9.71
-12.3
-1.02
-1.3
-158.39
-200.3
0.54
0.7
-158.93
-201
-1.11
142.9
77.23
100
16.59
21.5
60.64
78.5
196.97
255
84.43
109.3
282.67
366
-222.03
-287.5
-9.45
-12.2
0.7
0.9
-244.28
-316.3
0.53
0.7
-244.81
-317
-1.78
137.55
65.21
100
13.83
21.2
51.38
78.8
127.87
196.1
79.91
122.5
209.04
320.6
-157.66
-241.8
-9.48
-14.5
-1.64
-2.5
-159.28
-244.3
0.48
0.7
-159.76
-245
-1.17
136.36
59.3
100
13.07
22
46.23
78
124.76
210.4
73.48
123.9
199.51
336.4
-153.28
-258.5
-8.13
-13.7
-0.4
-0.7
-160
-269.8
0.13
0.2
-160.12
-270.02
-1.21
132.8
67.73
100
13.47
19.9
54.26
80.1
99.87
147.5
75.58
111.6
176.72
260.9
-122.46
-180.8
-1.56
-2.3
-1.51
-2.2
-130.77
-193.08
0.37
0.5
-131.15
-193.6
-1.09
120.79
65.22
100
16.4
25.1
48.83
74.9
88.53
135.7
59.97
92
149.76
229.6
-100.94
-154.8
-2.52
-3.9
-4.31
-6.6
-95.14
-145.9
0.5
0.8
-95.65
-146.7
-0.8
119.6
53.11
100
12.19
23
40.92
77
84.36
158.8
56.75
106.9
142.37
268.1
-101.45
-191.02
-3.15
-5.9
-1.25
-2.4
-94.24
-177.4
0.39
0.7
-94.62
-178.2
-0.8
118.93
56.12
100
13.29
23.7
42.84
76.3
76.35
136
65.27
116.3
142.88
254.6
-100.05
-178.3
-11.29
-20.1
-2.65
-4.7
-113.02
-201.4
-0.04
-0.07
-112.98
-201.3
-0.95
118.58
46.76
100
10.18
21.8
36.57
78.2
70.35
150.4
60.28
128.9
131.89
282.1
-95.32
-203.8
-11.2
-24
-0.48
-1.03
-115.29
-246.6
-2.58
-5.5
-112.71
-241.04
-0.96
117.09
45.37
100
10.84
23.9
34.53
76.1
64.66
142.5
57.18
126
123.09
271.3
-88.57
-195.2
-10.29
-22.7
-0.16
-0.4
-116.7
-257.2
0.62
1.4
-117.32
-258.6
-1.07
109.58
40.21
100
9.84
24.5
30.37
75.5
61.39
152.7
51.55
128.2
114.21
284
-83.83
-208.5
-7.53
-18.7
-0.04
-0.1
-91.4
-227.3
0.24
0.6
-91.64
-227.9
-0.89
103.04
41.42
100
10.86
26.2
30.55
73.8
67.81
163.7
56.02
135.2
125.09
302
-94.54
-228.2
-7.47
-18.03
0.42
1
-101.59
-245.3
0.62
1.5
-102.21
-246.8
-1
102.33
43.64
100
10.62
24.3
33.02
75.7
41.41
94.9
46.59
106.8
89.25
204.5
-56.22
-128.8
-7.12
-16.3
—
0
-63.34
-145.1
0.32
0.7
-63.66
-145.9
-0.63
101.62
42.5
100
9.95
23.4
32.55
76.6
35.75
84.1
49.66
116.8
86.66
203.9
-54.11
-127.3
-7.27
-17.1
-0.05
-0.1
-61.43
-144.5
0.43
1
-61.85
-145.5
-0.64
96.63
36.86
100
8.44
22.9
28.42
77.1
36.18
98.2
51.35
139.3
88.78
240.9
-60.36
-163.8
-6.01
-16.3
0.04
0.1
-66.33
-180
0.04
0.1
-66.36
-180.03
-0.74
89.78
45.71
100
8.71
19.1
37
80.9
32.63
71.4
50.21
109.8
84.08
183.9
-47.08
-103
-5.31
-11.6
-0.28
-0.6
-52.66
-115.2
0.32
0.7
-52.99
-115.9
-0.59
89.52
38.89
100
6.44
16.6
32.45
83.4
34.34
88.3
53.35
137.2
88.93
228.7
-56.49
-145.3
-3.96
-10.2
-0.09
-0.2
-60.53
-155.6
0.15
0.4
-60.68
-156.03
-0.68
89.25
29.97
100
4.92
16.4
25.05
83.6
33.54
111.9
52.43
174.9
87.22
291
-62.17
-207.4
-4.21
-14.05
-0.05
-0.2
-66.42
-221.6
0.09
0.3
-66.51
-221.9
-0.81
81.81
21.9
100
4.15
18.9
17.75
81.1
31.2
142.5
54.81
250.3
87.26
398.4
-69.51
-317.4
-4.31
-19.7
-0.12
-0.5
-73.94
-337.6
0.22
1
-74.15
-338.6
-0.96
77.54
9.84
100
2.42
24.6
7.41
75.3
39.93
405.8
53.96
548.4
95.14
966.9
-87.72
-891.5
-3.84
-39.02
0.05
0.5
-91.51
-930
0.07
0.7
-91.57
-930.6
-1.19
77.1
—
100
—
0
—
0
39.54
0
44.45
0
83.98
0
-83.98
0
-3.93
0
0.22
0
-87.7
0
0.05
0
-87.74
0
-1.14
77.07
—
100
—
0
—
0
35.72
0
37.16
0
72.88
0
-72.88
0
-3.76
0
0.24
0
-76.4
0
0.04
0
-76.44
0
-1
76.77
—
100
—
0
—
0
30.1
0
32.65
0
62.75
0
-62.75
0
-3.6
0
0.09
0
-68.48
0
0.05
0
-68.52
0
-0.89
76.62
—
—
—
33.95
31.4
65.35
-65.35
-0.49
0.09
-65.75
-0.37
-65.38
-0.85
76.71
—
—
—
26.68
17.41
44.08
-44.08
-1.17
0.1
-45.15
0.03
-45.18
-0.69
65.31
—
—
—
26.87
16.64
43.52
-43.52
-1.32
0.2
-44.64
0.04
-44.67
-0.72
62.21
—
—
—
22.25
13.72
35.97
-35.97
-1.32
-0.1
-37.38
0.03
-37.41
-0.6
62.04
—
—
—
54.87
12.18
67.05
-67.05
-1.35
0.03
-68.38
0.03
-68.4
-1.1
61.96
—
—
—
23.43
13.72
37.15
-37.15
-0.63
0.05
-37.74
0.03
-37.76
-0.61
61.88
—
—
—
23.87
12.26
36.13
-36.13
-0.46
0.03
-36.56
0.02
-36.58
-0.59
61.88
—
—
—
20.55
12.52
33.07
-33.07
-0.45
0.02
-33.5
0.03
-33.53
-0.54
61.86
—
—
—
19.65
12.94
32.59
-32.59
-0.63
—
-33.22
-1.97
-31.25
-0.51
61.84
—
—
—
19.22
11.02
30.25
-30.25
-0.65
-0.07
-30.96
—
-30.96
-0.5
61.77
—
—
—
18.25
9.71
27.95
-27.95
-0.65
-0.01
-28.61
—
-28.61
-0.47
60.83
—
—
—
17.16
9.54
26.71
-26.71
-0.7
0.04
-27.37
—
-27.37
-0.55
49.96
—
—
—
14.8
8.27
23.07
-23.07
-0.6
-0.01
-23.68
-6.03
-17.65
-0.35
49.73
—
—
—
15.2
8.2
23.4
-23.4
-0.58
—
-23.99
—
-23.99
-0.54
44.08
—
—
—
14.94
7.87
22.82
-22.82
-0.58
0.18
-23.22
—
-23.22
-0.59
39.27
—
—
—
11.35
6.73
18.08
-18.08
-0.59
-0.02
-18.69
-4.39
-14.3
-0.36
39.24
—
—
—
9.63
5.97
15.59
-15.59
-0.59
-0.04
-16.21
—
-16.21
-0.41
39.19
—
—
—
12.1
4.75
16.84
-16.84
-0.49
—
-17.33
—
-17.33
-0.46
37.39
11.5
—
—
12.23
7.54
19.77
-8.27
-0.59
—
-8.85
—
-8.85
-0.28
31.75
—
—
—
10.33
3.98
14.31
-14.31
-0.59
—
-14.9
-1.22
-13.68
-0.43
31.55
—
—
—
11.59
4.25
15.84
-15.84
0.38
—
-15.46
—
-15.45
-0.492
31.43