Intuitive Statements
IS
Data from Intuitive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
—
Intuitive Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 038.1
1.4 %
100
664.2
32.6
1 373.9
0.1 %
67.4
285.5
14
510
25
796.1
-1.1 %
39.1
577.8
1.7 %
28.3
93.7
4.6
—
0
671
2.5 %
32.9
100.4
4.9
565.1
7.2 %
27.7
1.558
362.7
2 009.9
6.3 %
100
637.2
31.7
1 372.7
10.2 %
68.3
279.4
13.9
524.5
26.1
804.7
3.8 %
40
568
20.9 %
28.3
87.2
4.3
—
0
654.5
21.5 %
32.6
123
6.1
526.9
-3.3 %
26.2
1.46
361
1 890.6
-2 %
100
645.2
34.1
1 245.4
-2.5 %
65.9
284
15
490.7
26
775.5
-6 %
41
469.9
3.8 %
24.9
69.1
3.7
—
0
538.5
4.4 %
28.5
-8.9
-0.5
544.9
-10.1 %
28.8
1.512
360.5
1 928.3
10.6 %
100
650.9
33.8
1 277.4
9.4 %
66.2
257.6
13.4
566.3
29.4
824.7
19 %
42.8
452.7
-4.5 %
23.5
65.7
3.4
—
0
515.9
-1.2 %
26.8
-94.8
-4.9
606.2
45.8 %
31.4
1.692
358.3
1 743.7
-0.7 %
100
576.5
33.1
1 167.2
-0.4 %
66.9
241.3
13.8
451.2
25.9
693.3
-1.9 %
39.8
473.9
1.8 %
27.2
56.2
3.2
—
0
522
4.6 %
29.9
102.2
5.9
415.7
-1.2 %
23.8
1.16
358.2
1 755.9
3.5 %
100
584
33.3
1 171.9
5.3 %
66.7
242.2
13.8
463.5
26.4
706.5
-2.5 %
40.2
465.4
19.9 %
26.5
36
2.1
—
0
499.2
18.3 %
28.4
73.2
4.2
420.8
18.4 %
24
1.18
357.3
1 696.2
2.5 %
100
583.2
34.4
1 113
0.2 %
65.6
244.2
14.4
479.6
28.3
724.7
-0.7 %
42.7
388.3
1.9 %
22.9
34.2
2
—
0
421.8
6.9 %
24.9
61
3.6
355.3
9.4 %
20.9
1
356
1 655
6.3 %
100
544.1
32.9
1 110.9
5.6 %
67.1
235.7
14.2
493
29.8
730
11.9 %
44.1
380.9
-4.7 %
23
22.2
1.3
—
0
394.7
-2 %
23.8
58
3.5
324.9
0.3 %
19.6
0.91
356.9
1 557.4
2.3 %
100
505.3
32.4
1 052.1
2.8 %
67.6
216.2
13.9
434.7
27.9
652.3
4.7 %
41.9
399.8
-0.1 %
25.7
3.9
0.3
—
0
402.8
-1 %
25.9
78.1
5
324
5.3 %
20.8
0.9
360.5
1 522.1
2.3 %
100
498.8
32.8
1 023.3
1.3 %
67.2
204.8
13.5
416.8
27.4
623.2
5.1 %
40.9
400.1
-4 %
26.3
9.3
0.6
—
0
406.9
1.1 %
26.7
93.3
6.1
307.8
-15.8 %
20.2
0.85
363.9
1 487.7
-4.1 %
100
478
32.1
1 009.7
-4.8 %
67.9
202
13.6
389.5
26.2
593.1
-2.7 %
39.9
416.6
-7.7 %
28
-5.7
-0.4
—
0
402.4
-11.4 %
27
33
2.2
365.6
-3.9 %
24.6
1
366.7
1 550.7
10.5 %
100
489.9
31.6
1 060.8
9.2 %
68.4
182.3
11.8
425.1
27.4
609.3
16.4 %
39.3
451.5
0.8 %
29.1
3.8
0.2
—
0
454.2
-1.5 %
29.3
71.5
4.6
380.6
0 %
24.5
1.03
367.9
1 403.3
-4.1 %
100
431.9
30.8
971.4
-5.1 %
69.2
160.2
11.4
361.5
25.8
523.5
2.9 %
37.3
447.9
-13.1 %
31.9
18.5
1.3
—
0
461.1
-12.4 %
32.9
73.9
5.3
380.5
-26.4 %
27.1
1.04
366.8
1 464
13.3 %
100
440.3
30.1
1 023.7
13.4 %
69.9
158.3
10.8
348.3
23.8
508.5
4.8 %
34.7
515.2
23.4 %
35.2
15
1
—
0
526.2
17.2 %
35.9
3.2
0.2
517.2
21.3 %
35.3
1.42
364.8
1 292.1
-2.8 %
100
389.5
30.1
902.6
0.8 %
69.9
159.1
12.3
324.3
25.1
485.1
1.2 %
37.5
417.5
0.2 %
32.3
32
2.5
—
0
448.8
2.8 %
34.7
13.6
1.1
426.3
16.7 %
33
1.17
363.9
1 329.1
23.3 %
100
433.3
32.6
895.8
23.7 %
67.4
149
11.2
330.2
24.8
479.2
8 %
36.1
416.6
48.6 %
31.3
20.7
1.6
—
0
436.5
22.9 %
32.8
72.9
5.5
365.2
16.3 %
27.5
1
363.6
1 077.7
26.5 %
100
353.4
32.8
724.3
44 %
67.2
145
13.5
298.9
27.7
443.9
5.9 %
41.2
280.4
235 %
26
84.8
7.9
—
0
355.2
231.3 %
33
38.4
3.6
313.9
361.6 %
29.1
0.87
361.8
852.1
-22.5 %
100
349.2
41
502.9
-31.9 %
59
140.1
16.4
279.1
32.8
419.2
-7.5 %
49.2
83.7
-70.6 %
9.8
26.6
3.1
—
0
107.2
-65.2 %
12.6
37
4.3
68
-78.3 %
8
0.19
359.1
1 099.5
-13.9 %
100
361.3
32.9
738.2
-17.6 %
67.1
145.2
13.2
308.1
28
453.3
-8.9 %
41.2
284.9
-28.5 %
25.9
25.1
2.3
—
0
308.1
-28.6 %
28
-8.1
-0.7
313.5
-12.4 %
28.5
0.87
359.4
1 277.7
13.3 %
100
381.7
29.9
896
14.1 %
70.1
156.6
12.3
341
26.7
497.6
18.5 %
38.9
398.4
8.9 %
31.2
34.1
2.7
—
0
431.7
8.2 %
33.8
69
5.4
357.7
-9.9 %
28
1
359.4
1 128.2
2.7 %
100
342.6
30.4
785.6
3.5 %
69.6
135.9
12
284
25.2
419.9
5 %
37.2
365.7
1.9 %
32.4
33.3
3
—
0
399
1.8 %
35.4
0.3
0.03
396.8
24.7 %
35.2
1.11
357.9
1 098.9
12.9 %
100
339.9
30.9
759
13.4 %
69.1
120.8
11
279.2
25.4
400
-4.2 %
36.4
359
42.3 %
32.7
32.8
3
—
0
391.8
40.1 %
35.7
75.4
6.9
318.3
3.8 %
29
0.89
357.9
973.7
-7 %
100
304.1
31.2
669.6
-9 %
68.8
144
14.8
273.4
28.1
417.4
3.2 %
42.9
252.2
-23.9 %
25.9
27.5
2.8
—
0
279.7
-22 %
28.7
-24.3
-2.5
306.5
4.8 %
31.5
0.85
358.8
1 046.5
13.6 %
100
310.8
29.7
735.7
14.5 %
70.3
119.9
11.5
284.5
27.2
404.4
22.2 %
38.6
331.3
6.4 %
31.7
26.8
2.6
—
0
358.8
7 %
34.3
95.1
9.1
292.5
—
28
0.81
358.2
920.9
1.3 %
100
278.6
30.3
642.3
1.6 %
69.7
107.6
11.7
223.2
24.2
330.8
5.9 %
35.9
311.5
-2.6 %
33.8
21.9
2.4
—
0
335.2
13.4 %
36.4
30.8
3.3
292.5
14.6 %
31.8
0.81
357.6
909.3
7.3 %
100
277
30.5
632.3
6.5 %
69.5
95.1
10.5
217.3
23.9
312.4
0.2 %
34.4
319.9
13.5 %
35.2
18.2
2
—
0
295.6
2 %
32.5
34.6
3.8
255.3
-11.2 %
28.1
0.71
355.5
847.5
-5 %
100
253.7
29.9
593.8
-6.3 %
70.1
95.5
11.3
216.4
25.5
311.9
1.9 %
36.8
281.9
-14 %
33.3
13.2
1.6
—
0
289.9
-15.1 %
34.2
-6.5
-0.8
287.6
1013 %
33.9
0.81
354
892
10.4 %
258
634
11.6 %
87.1
219.1
306.2
10.2 %
327.8
12.9 %
12.3
—
341.3
17.1 %
55
-31.5
-110.5 %
-0.09
336
807.8
6.5 %
239.7
568.1
7.2 %
83.4
194.4
277.8
1.1 %
290.3
13.7 %
10.8
—
291.4
7.9 %
-7.2
298.6
33.9 %
0.85
350.4
758.8
11.7 %
228.7
530.1
12.8 %
84.6
190.1
274.7
4.5 %
255.4
23.4 %
10.1
—
270
33.6 %
47
223
23.3 %
0.65
345.6
679.6
-10.5 %
209.8
469.8
-11.4 %
73.5
189.4
262.9
2.9 %
206.9
-24.6 %
8.7
—
202.1
-28 %
21.3
180.8
-12.4 %
0.52
346.5
759
11.1 %
229
530
8.8 %
69.1
186.5
255.6
10.8 %
274.4
7 %
11.7
—
280.6
5.2 %
74.2
206.4
-2.2 %
0.58
356.4
682.9
1.9 %
195.9
487
3.4 %
62.6
168
230.6
4.3 %
256.4
2.6 %
10.4
—
266.8
5.3 %
55.8
211
14.4 %
0.59
357.3
670.1
12.7 %
199.2
470.9
16.3 %
54.7
166.4
221.1
-1.2 %
249.8
37.9 %
8
—
253.4
37.3 %
68.9
184.5
35.3 %
0.52
352.8
594.5
-12.1 %
189.5
405
-11.7 %
53.2
170.6
223.8
4.8 %
181.2
-26.1 %
5.5
—
184.5
-26.7 %
48.1
136.4
-28.2 %
0.39
346.5
676.5
14.7 %
217.7
458.8
15.9 %
52.6
160.9
213.5
3.7 %
245.3
29.2 %
5.9
—
251.8
30.1 %
61.8
190
13.6 %
0.55
343.8
589.7
0.6 %
193.9
395.8
2.4 %
51
154.9
205.9
-0.1 %
189.9
5.3 %
3.7
—
193.6
8.5 %
26.3
167.3
24.4 %
0.49
342
586.1
10.1 %
199.6
386.5
14.8 %
49.4
156.7
206.1
3.5 %
180.4
31.1 %
4.6
—
178.4
32.4 %
43.9
134.5
38.7 %
0.4
340.2
532.1
-12 %
195.3
336.8
-14.4 %
44.4
154.8
199.2
-3.9 %
137.6
-26.1 %
4.3
—
134.7
-27.1 %
37.7
97
-33.9 %
0.29
339.3
604.7
9.9 %
211.3
393.4
9.1 %
47.3
160
207.3
2.9 %
186.1
17 %
-1.3
—
184.8
14.7 %
38
146.8
18.7 %
0.44
335.7
550.1
7.4 %
189.5
360.6
4.7 %
47.5
154
201.5
0 %
159.1
11.3 %
2
—
161.1
13 %
37.4
123.7
18.9 %
0.37
332.1
512.2
10.2 %
167.8
344.4
9.2 %
40.2
161.2
201.4
-22.2 %
143
152.7 %
-0.4
—
142.6
135.7 %
38.6
104
134.8 %
0.31
338.4
464.7
-19.4 %
149.3
315.4
-20.8 %
43
215.8
258.8
36.6 %
56.6
-72.9 %
3.9
—
60.5
-71.8 %
16.2
44.3
-73.3 %
0.13
351.9
576.2
15.5 %
178.2
398
11.6 %
41.7
147.7
189.4
3.8 %
208.6
19.7 %
5.9
—
214.5
20.4 %
48.3
166.2
6 %
0.47
350.1
499
-13.7 %
142.3
356.7
-12 %
43.2
139.3
182.5
-2.2 %
174.2
-20.3 %
3.9
—
178.1
-20.1 %
21.3
156.8
-1.4 %
1.33
117.9
578.5
-5.4 %
173.3
405.2
-6.7 %
41.2
145.5
186.7
2 %
218.5
-13 %
4.3
—
222.8
-12.8 %
63.7
159.1
-15.8 %
1.3
122.4
611.4
—
177.1
434.3
—
41.6
141.5
183.1
—
251.2
—
4.3
—
255.5
—
66.6
188.9
—
1.52
124.2